Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 16.27%2.34億 | 5.36%2.26億 | 2.63%2億 | -0.55%8.36億 | 11.70%2.24億 | -5.10%2.01億 | 1.09%2.15億 | -9.13%1.95億 | 18.54%8.4億 | -6.16%2.01億 |
| 淨利息收入 | 3.17%1.6億 | 3.23%1.58億 | 0.37%1.49億 | -2.51%6.12億 | 0.41%1.54億 | 0.07%1.56億 | -3.72%1.53億 | -6.64%1.49億 | 20.92%6.28億 | -2.62%1.54億 |
| -利息收入總計 | -2.67%2.5億 | -2.70%2.46億 | -0.11%2.4億 | 10.97%10.02億 | 5.51%2.52億 | 10.78%2.57億 | 12.87%2.53億 | 15.39%2.41億 | 54.36%9.03億 | 25.55%2.38億 |
| -其中:貸款利息收入 | -4.91%2.05億 | -4.86%2.01億 | -2.32%1.97億 | 12.47%8.37億 | 5.11%2.08億 | 12.05%2.15億 | 14.85%2.12億 | 18.94%2.02億 | 62.13%7.44億 | 29.62%1.97億 |
| -其中:證券利息收入 | 10.39%3,861.6萬 | 16.60%3,847.6萬 | 16.62%3,660.5萬 | -2.62%1.36億 | 8.03%3,640.1萬 | 0.47%3,498.3萬 | -7.24%3,299.9萬 | -11.16%3,138.8萬 | 15.43%1.39億 | -1.91%3,369.6萬 |
| -其中:其他利息收入 | 1.04%677.3萬 | -25.08%596.4萬 | -10.82%665.1萬 | 50.32%2,978.3萬 | 4.60%766.2萬 | 33.77%670.3萬 | 102.39%796萬 | 110.44%745.8萬 | 261.29%1,981.3萬 | 124.56%732.5萬 |
| -利息費用總計 | -11.61%8,976.8萬 | -11.85%8,763.1萬 | -0.90%9,112.3萬 | 41.73%3.9億 | 14.76%9,717.2萬 | 32.52%1.02億 | 53.73%9,940.8萬 | 86.64%9,194.6萬 | 317.89%2.75億 | 164.45%8,467.2萬 |
| -其中:存款利息支出 | -10.15%7,776.6萬 | -9.08%7,548.4萬 | 3.37%7,864.1萬 | 63.90%3.31億 | 23.48%8,544.1萬 | 51.67%8,655.4萬 | 87.44%8,302.2萬 | 141.85%7,607.5萬 | 617.87%2.02億 | 327.96%6,919.3萬 |
| -其中:短息貸款利息支出 | -39.80%597.9萬 | -43.90%639.3萬 | -31.05%754.5萬 | -27.21%3,885.6萬 | -35.92%658.6萬 | -32.04%993.2萬 | -26.65%1,139.5萬 | -15.50%1,094.3萬 | 179.00%5,337.8萬 | -7.34%1,027.7萬 |
| -其中:長期貸款及資本證券利息支出 | 18.73%602.3萬 | 15.29%575.4萬 | 0.18%493.7萬 | 1.47%2,013.7萬 | -1.10%514.5萬 | 2.44%507.3萬 | 3.23%499.1萬 | 1.46%492.8萬 | 6.75%1,984.6萬 | 9.31%520.2萬 |
| 非利息收入總計 | 60.88%7,352.5萬 | 10.67%6,806.3萬 | 9.83%5,108.3萬 | 5.25%2.24億 | 48.65%6,985.4萬 | -19.30%4,570.1萬 | 15.48%6,150.1萬 | -16.26%4,651.2萬 | 12.01%2.12億 | -16.14%4,699.3萬 |
| -傭金收入 | 6.89%2,064.5萬 | 10.20%2,096.4萬 | 13.91%2,048.1萬 | 6.25%7,709.9萬 | 22.26%2,078.1萬 | 2.10%1,931.5萬 | -0.94%1,902.3萬 | 3.07%1,798萬 | 1.65%7,256.4萬 | -3.49%1,699.7萬 |
| -外匯損益 | 38.33%1,666.6萬 | -18.03%1,376萬 | 20.21%1,254.4萬 | 3.72%5,606.4萬 | 92.37%1,679.4萬 | -9.98%1,204.8萬 | 11.62%1,678.7萬 | -38.25%1,043.5萬 | -1.66%5,405.1萬 | -55.44%873萬 |
| -其他非利息收入 | 9.84%2,942.1萬 | 24.13%2,640.9萬 | 21.46%2,368.5萬 | 29.09%9,506.2萬 | 45.06%2,750.1萬 | 31.96%2,678.5萬 | 36.02%2,127.6萬 | 4.03%1,950萬 | 48.93%7,364.2萬 | 20.73%1,895.8萬 |
| -資產出售收益 | 154.58%679.3萬 | 56.96%693萬 | -301.07%-562.7萬 | -138.28%-465.7萬 | 107.02%477.8萬 | -409.01%-1,244.7萬 | 30.89%441.5萬 | -157.13%-140.3萬 | -12.10%1,216.5萬 | -26.21%230.8萬 |
| 信貸損失準備金 | 14.67%-906.5萬 | 40.39%-980.2萬 | 22.04%-870萬 | -10.56%-4,765.9萬 | 7.80%-943.2萬 | 8.99%-1,062.4萬 | -53.31%-1,644.3萬 | -6.50%-1,116萬 | -268.03%-4,310.7萬 | -1.99%-1,023萬 |
| 非利息費用 | 6.77%1.34億 | 4.12%1.29億 | 4.68%1.28億 | 8.59%5.2億 | 24.15%1.48億 | 3.04%1.26億 | 2.45%1.24億 | 4.85%1.22億 | 5.08%4.78億 | -4.26%1.19億 |
| 設備佔用費 | 0.51%958.5萬 | -1.62%928.6萬 | 2.30%983.2萬 | 2.58%3,747.7萬 | -5.55%889.1萬 | 4.22%953.6萬 | 5.25%943.9萬 | 6.77%961.1萬 | 3.11%3,653.3萬 | 8.59%941.3萬 |
| 專業費用和合同服務費用 | 0.48%231.4萬 | 23.02%354.9萬 | 20.77%273.9萬 | 41.92%1,408.7萬 | 110.64%663.1萬 | -8.76%230.3萬 | 25.00%288.5萬 | 16.55%226.8萬 | 1.97%992.6萬 | 4.41%314.8萬 |
| 銷售和管理費用 | 8.14%9,948.8萬 | 3.10%9,342萬 | 5.18%9,311.7萬 | 6.38%3.69億 | 14.60%9,779萬 | 2.47%9,200.3萬 | 4.71%9,061.5萬 | 3.94%8,853.3萬 | 13.46%3.47億 | 1.52%8,533萬 |
| -管理費用 | 8.22%9,712.9萬 | 3.04%9,068.3萬 | 5.23%9,109.9萬 | 6.74%3.6億 | 14.83%9,558.6萬 | 2.94%8,974.8萬 | 5.11%8,801萬 | 4.28%8,657.1萬 | 13.56%3.37億 | 1.70%8,324.3萬 |
| -銷售費用 | 4.61%235.9萬 | 5.07%273.7萬 | 2.85%201.8萬 | -6.44%902.6萬 | 5.61%220.4萬 | -13.20%225.5萬 | -7.03%260.5萬 | -9.17%196.2萬 | 10.33%964.7萬 | -5.05%208.7萬 |
| 折舊攤銷與損耗 | -1.50%235.9萬 | -1.59%235.8萬 | 2.52%235.9萬 | -8.80%948.7萬 | -7.92%239.5萬 | -7.88%239.5萬 | -7.88%239.6萬 | -11.50%230.1萬 | -7.00%1,040.2萬 | 1.09%260.1萬 |
| -折舊攤銷 | -1.50%235.9萬 | -1.59%235.8萬 | 2.52%235.9萬 | -8.80%948.7萬 | -7.92%239.5萬 | -7.88%239.5萬 | -7.88%239.6萬 | -11.50%230.1萬 | -7.00%1,040.2萬 | 1.09%260.1萬 |
| 其他非利息費用 | 5.13%2,052.3萬 | 9.97%2,005.8萬 | 1.97%2,002.9萬 | 19.79%8,960.3萬 | 72.70%3,220萬 | 8.52%1,952.2萬 | -9.71%1,823.9萬 | 9.32%1,964.2萬 | -19.85%7,480.2萬 | -28.65%1,864.5萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | ||||||||||
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 39.77%9,067.7萬 | 17.47%8,785.9萬 | 3.02%6,360.3萬 | -15.78%2.68億 | -6.27%6,691.4萬 | -17.21%6,487.8萬 | -7.83%7,479.5萬 | -29.60%6,173.7萬 | 31.80%3.19億 | -10.15%7,139.1萬 |
| 所得稅 | 50.91%1,875.4萬 | 27.68%1,786.3萬 | 11.42%1,231萬 | -37.04%3,949.4萬 | -86.16%202.9萬 | -18.80%1,242.7萬 | -9.64%1,399萬 | -36.09%1,104.8萬 | 160.19%6,273.3萬 | 41.32%1,465.9萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 37.12%7,192.3萬 | 15.12%6,999.6萬 | 1.19%5,129.3萬 | -10.57%2.29億 | 14.37%6,488.5萬 | -16.82%5,245.1萬 | -7.40%6,080.5萬 | -28.00%5,068.9萬 | 17.58%2.56億 | -17.88%5,673.2萬 |
| 持續經營利潤 | 37.12%7,192.3萬 | 15.12%6,999.6萬 | 1.19%5,129.3萬 | -10.57%2.29億 | 14.37%6,488.5萬 | -16.82%5,245.1萬 | -7.40%6,080.5萬 | -28.00%5,068.9萬 | 17.58%2.56億 | -17.88%5,673.2萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 37.12%7,192.3萬 | 15.12%6,999.6萬 | 1.19%5,129.3萬 | -10.57%2.29億 | 14.37%6,488.5萬 | -16.82%5,245.1萬 | -7.40%6,080.5萬 | -28.00%5,068.9萬 | 17.58%2.56億 | -17.88%5,673.2萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 37.12%7,192.3萬 | 15.12%6,999.6萬 | 1.19%5,129.3萬 | -10.57%2.29億 | 14.37%6,488.5萬 | -16.82%5,245.1萬 | -7.40%6,080.5萬 | -28.00%5,068.9萬 | 17.58%2.56億 | -17.88%5,673.2萬 |
| 基本每股收益 | 35.71%0.76 | 15.63%0.74 | 0.00%0.54 | -11.03%2.42 | 15.00%0.69 | -16.42%0.56 | -8.57%0.64 | -28.00%0.54 | 16.74%2.72 | -18.92%0.6 |
| 稀釋每股收益 | 36.36%0.75 | 14.06%0.73 | 1.89%0.54 | -10.78%2.4 | 13.33%0.68 | -16.67%0.55 | -7.25%0.64 | -28.38%0.53 | 16.96%2.69 | -17.81%0.6 |
| 每股派息 | 4.17%0.25 | 4.35%0.24 | 4.35%0.24 | 2.17%0.94 | 4.35%0.24 | 4.35%0.24 | 0.00%0.23 | 0.00%0.23 | 0.00%0.92 | 0.00%0.23 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |