Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -9.94%1.18億 | -83.39%2,336.7萬 | -81.08%3,360.9萬 | -75.19%5,048.2萬 | -75.19%5,048.2萬 | -31.50%1.31億 | -58.09%1.41億 | -50.11%1.78億 | -51.79%2.03億 | -51.79%2.03億 |
| -現金和現金等價物 | -9.94%1.18億 | -83.39%2,336.7萬 | -68.21%3,360.9萬 | -38.10%5,048.2萬 | -38.10%5,048.2萬 | 115.42%1.31億 | -7.78%1.41億 | -43.92%1.06億 | -47.62%8,155.3萬 | -47.62%8,155.3萬 |
| -短期投資 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -57.07%7,186.5萬 | -54.23%1.22億 | -54.23%1.22億 |
| 應收款項 | -87.85%1,012.1萬 | -99.61%13.6萬 | -99.78%14.7萬 | -13.80%2,898.1萬 | -13.80%2,898.1萬 | 162.93%8,333.4萬 | 36.38%3,491.2萬 | 271.49%6,558.3萬 | 106.28%3,362.1萬 | 106.28%3,362.1萬 |
| -應收賬款 | -99.58%12.1萬 | -97.88%13.6萬 | -99.60%14.7萬 | -90.61%48.1萬 | -90.61%48.1萬 | -8.41%2,903萬 | -74.95%641.2萬 | 110.05%3,708.3萬 | -68.58%512.1萬 | -68.58%512.1萬 |
| -其他應收款 | -81.59%1,000萬 | ---- | ---- | 0.00%2,850萬 | 0.00%2,850萬 | --5,430.4萬 | --2,850萬 | --2,850萬 | --2,850萬 | --2,850萬 |
| 存貨 | -83.86%386.4萬 | -84.79%386.3萬 | -88.46%315.5萬 | -81.63%315.5萬 | -81.63%315.5萬 | -41.18%2,393.7萬 | -38.33%2,539.7萬 | -35.62%2,733.5萬 | -57.53%1,717.3萬 | -57.53%1,717.3萬 |
| 預付費用 | -74.92%76.8萬 | -78.72%103.1萬 | -64.20%206.9萬 | -60.80%190.3萬 | -60.80%190.3萬 | --306.2萬 | --484.6萬 | --578萬 | -50.10%485.5萬 | -50.10%485.5萬 |
| 其他流動資產 | -78.23%69.5萬 | -64.48%127.5萬 | -32.78%125.7萬 | -82.96%113.9萬 | -82.96%113.9萬 | -92.09%319.3萬 | -59.49%359萬 | -87.09%187萬 | 53.53%668.3萬 | 53.53%668.3萬 |
| 流動資產合計 | -45.44%1.33億 | -22.50%1.62億 | -46.60%1.49億 | -40.73%1.97億 | -40.73%1.97億 | -32.84%2.45億 | -49.08%2.09億 | -35.39%2.78億 | -32.72%3.32億 | -32.72%3.32億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | ---- | ---- | ---- | --0 | --0 | -88.69%969.6萬 | -20.94%7,212.9萬 | -19.35%7,691.7萬 | -30.62%6,972.4萬 | -30.62%6,972.4萬 |
| -固定資產 | ---- | ---- | ---- | --0 | --0 | -88.69%969.6萬 | -20.94%7,212.9萬 | -19.35%7,691.7萬 | -15.99%2.11億 | -15.99%2.11億 |
| -累計折舊 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 6.23%-1.41億 | 6.23%-1.41億 |
| 投資和預付款 | -47.73%303.5萬 | ---- | ---- | ---- | ---- | 28.05%580.6萬 | 13.09%691.2萬 | -1.84%577.6萬 | ---- | ---- |
| 其他非流動資產 | -87.33%55.6萬 | 234.53%1,573.3萬 | 233.15%1,668.4萬 | -19.01%1,801.6萬 | -19.01%1,801.6萬 | -27.12%439萬 | -26.80%470.3萬 | -25.74%500.8萬 | 202.50%2,224.6萬 | 202.50%2,224.6萬 |
| 非流動資產合計 | -81.95%359.1萬 | -81.21%1,573.3萬 | -80.98%1,668.4萬 | -80.41%1,801.6萬 | -80.41%1,801.6萬 | -79.35%1,989.2萬 | -19.30%8,374.4萬 | -18.79%8,770.1萬 | -21.57%9,197萬 | -21.57%9,197萬 |
| 總資產 | -48.18%1.37億 | -39.27%1.78億 | -54.84%1.65億 | -49.35%2.15億 | -49.35%2.15億 | -42.57%2.64億 | -43.08%2.93億 | -32.06%3.66億 | -30.58%4.24億 | -30.58%4.24億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -68.87%509.3萬 | -28.30%1,047.7萬 | -37.76%728.2萬 | -67.90%506.4萬 | -67.90%506.4萬 | -39.79%1,635.9萬 | -23.59%1,461.2萬 | -85.25%1,169.9萬 | -58.96%1,577.8萬 | -58.96%1,577.8萬 |
| -應付賬款 | -44.87%509.3萬 | 5.42%1,047.7萬 | 67.29%728.2萬 | -67.90%506.4萬 | -67.90%506.4萬 | -51.94%923.8萬 | -22.37%993.8萬 | -93.89%435.3萬 | -48.70%1,577.8萬 | -48.70%1,577.8萬 |
| -應付稅費 | ---- | ---- | ---- | ---- | ---- | -10.43%712.1萬 | -26.07%467.4萬 | -8.64%734.6萬 | ---- | ---- |
| 應計費用 | -83.60%2,209.9萬 | -69.89%3,135.2萬 | -79.47%3,105.3萬 | -67.75%3,065.9萬 | -67.75%3,065.9萬 | -10.31%1.35億 | -27.34%1.04億 | 9.39%1.51億 | -53.59%9,506.9萬 | -53.59%9,506.9萬 |
| 短期借款與租賃負債 | ---- | 374.75%7,373.3萬 | ---- | ---- | ---- | -50.77%585.1萬 | 41.05%1,553.1萬 | 53.43%1,523.1萬 | 22.88%1,264.7萬 | 22.88%1,264.7萬 |
| -短期借款 | ---- | --7,373.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | ---- | ---- | ---- | --0 | --0 | -50.77%585.1萬 | 41.05%1,553.1萬 | 53.43%1,523.1萬 | 22.88%1,264.7萬 | 22.88%1,264.7萬 |
| 遞延負債 | -82.31%510.4萬 | 186.10%2,731.1萬 | 74.99%2,250.9萬 | 114.21%2,729萬 | 114.21%2,729萬 | 293.97%2,885.8萬 | 27.45%954.6萬 | -22.02%1,286.3萬 | 0.01%1,274萬 | 0.01%1,274萬 |
| 其他流動負債 | -22.31%367.7萬 | 172.94%1,302.2萬 | 121.43%1,254.6萬 | -13.68%7,029.3萬 | -13.68%7,029.3萬 | -63.10%473.3萬 | -63.70%477.1萬 | -47.08%566.6萬 | 1,023.54%8,143.4萬 | 1,023.54%8,143.4萬 |
| 流動負債總額 | -81.12%3,597.3萬 | 4.92%1.56億 | -62.70%7,339萬 | -38.76%1.33億 | -38.76%1.33億 | -9.02%1.91億 | -23.44%1.49億 | -22.77%1.97億 | -20.43%2.18億 | -20.43%2.18億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | ---- | ---- | -45.50%7,341.9萬 | -46.64%7,309.2萬 | -46.64%7,309.2萬 | -48.14%7,348.6萬 | -9.89%1.31億 | 75.23%1.35億 | 72.08%1.37億 | 72.08%1.37億 |
| -長期借款 | ---- | ---- | 1.67%7,341.9萬 | 1.61%7,309.2萬 | 1.61%7,309.2萬 | 1.55%7,277.9萬 | 1.50%7,247.8萬 | --7,221.3萬 | --7,193.4萬 | --7,193.4萬 |
| -長期租賃負債 | ---- | ---- | ---- | --0 | --0 | -98.99%70.7萬 | -20.91%5,837.6萬 | -18.70%6,251.1萬 | -18.29%6,503.3萬 | -18.29%6,503.3萬 |
| 遞延負債 | -99.55%57.3萬 | -6.84%1.22億 | -21.60%1.15億 | -27.19%1.15億 | -27.19%1.15億 | -18.15%1.26億 | -20.69%1.31億 | -9.79%1.47億 | -15.17%1.58億 | -15.17%1.58億 |
| 其他非流動負債 | 9.35%8,298.3萬 | 10.79%8,081萬 | 5.92%7,779.7萬 | 6.47%7,669.8萬 | 6.47%7,669.8萬 | 7.94%7,588.6萬 | 3.13%7,294.1萬 | 1.02%7,344.8萬 | -0.90%7,203.4萬 | -0.90%7,203.4萬 |
| 非流動負債總額 | -69.68%8,355.6萬 | -39.34%2.03億 | -24.92%2.67億 | -28.04%2.65億 | -28.04%2.65億 | -24.75%2.76億 | -12.16%3.35億 | 13.63%3.55億 | 8.89%3.68億 | 8.89%3.68億 |
| 總負債 | -74.36%1.2億 | -25.74%3.59億 | -38.38%3.4億 | -32.02%3.98億 | -32.02%3.98億 | -19.02%4.66億 | -15.96%4.84億 | -2.72%5.52億 | -4.23%5.86億 | -4.23%5.86億 |
| 所有者權益 | ||||||||||
| 股本 | 0.30%101.1萬 | 0.70%101.1萬 | 1.51%101萬 | 2.13%100.9萬 | 2.13%100.9萬 | 2.54%100.8萬 | 2.24%100.4萬 | 3.00%99.5萬 | 4.88%98.8萬 | 4.88%98.8萬 |
| -普通股股本 | 0.30%101.1萬 | 0.70%101.1萬 | 1.51%101萬 | 2.13%100.9萬 | 2.13%100.9萬 | 2.54%100.8萬 | 2.24%100.4萬 | 3.00%99.5萬 | 4.88%98.8萬 | 4.88%98.8萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 11.31%-16.92億 | -0.11%-18.92億 | -0.53%-18.85億 | -2.58%-18.89億 | -2.58%-18.89億 | -6.82%-19.07億 | -9.77%-18.9億 | -14.71%-18.75億 | -18.25%-18.42億 | -18.25%-18.42億 |
| 資本公積 | 0.45%16.76億 | 0.75%16.73億 | 1.16%16.71億 | 1.52%16.69億 | 1.52%16.69億 | 2.08%16.68億 | 2.20%16.61億 | 3.97%16.52億 | 6.66%16.44億 | 6.66%16.44億 |
| 不影響留存收益的損益 | 60.71%-221.1萬 | -25.86%-479.4萬 | 31.86%-443.4萬 | 16.63%-573.2萬 | 16.63%-573.2萬 | 18.71%-562.8萬 | 39.06%-380.9萬 | -42.39%-650.7萬 | -20.19%-687.5萬 | -20.19%-687.5萬 |
| 股東權益總額 | 93.01%-1,702.8萬 | 4.02%-2.23億 | 4.92%-2.17億 | -10.50%-2.26億 | -10.50%-2.26億 | -55.04%-2.44億 | -127.17%-2.32億 | -366.97%-2.28億 | -851.96%-2.04億 | -851.96%-2.04億 |
| 非控制性權益 | -17.76%3,451.3萬 | 0.00%4,196.7萬 | 0.00%4,196.7萬 | 0.00%4,196.7萬 | 0.00%4,196.7萬 | 0.00%4,196.7萬 | 0.00%4,196.7萬 | 110.18%4,196.7萬 | 110.18%4,196.7萬 | 110.18%4,196.7萬 |
| 總權益 | 108.67%1,748.5萬 | 4.91%-1.81億 | 6.03%-1.75億 | -13.22%-1.84億 | -13.22%-1.84億 | -75.08%-2.02億 | -215.67%-1.9億 | -544.47%-1.86億 | -10,859.39%-1.62億 | -10,859.39%-1.62億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |