Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 774.80%107.6萬 | 35.07%134.8萬 | -89.20%273.9萬 | -36.71%2,962.1萬 | 104.25%313.5萬 | -99.69%12.3萬 | -97.75%99.8萬 | -29.86%2,536.4萬 | -66.74%4,680.3萬 | -314.77%-7,381.1萬 |
| 營業收入 | 774.80%107.6萬 | 35.07%134.8萬 | -89.20%273.9萬 | -36.71%2,962.1萬 | 102.55%313.5萬 | -99.78%12.3萬 | -98.47%99.8萬 | -48.31%2,536.4萬 | -66.74%4,680.3萬 | -4,373.23%-1.23億 |
| 主營業務成本 | 22.67%-5.8萬 | -39.29%8.5萬 | -98.82%25.2萬 | 292.76%1,556.1萬 | 38.33%-584.6萬 | -101.77%-7.5萬 | -97.55%14萬 | 511.37%2,134.3萬 | -80.46%396.2萬 | -292.47%-947.9萬 |
| 毛利 | 472.73%113.4萬 | 47.20%126.3萬 | -38.15%248.7萬 | -67.18%1,406萬 | 113.96%898.1萬 | -99.45%19.8萬 | -97.78%85.8萬 | -87.69%402.1萬 | -64.43%4,284.1萬 | -318.50%-6,433.2萬 |
| 營業費用 | -77.83%650.4萬 | -72.66%1,292.2萬 | -67.52%1,728.1萬 | -58.91%1.45億 | -50.55%1,521.4萬 | -66.19%2,933.6萬 | -62.68%4,726.6萬 | -51.08%5,320.3萬 | -16.26%3.53億 | -67.81%3,076.9萬 |
| 銷售和管理費用 | -43.44%529.5萬 | -52.66%705.7萬 | -51.50%810.6萬 | -42.96%4,933萬 | 283.59%834.6萬 | -63.39%936.2萬 | -52.20%1,490.6萬 | -51.24%1,671.4萬 | -30.64%8,648.3萬 | -113.38%-454.6萬 |
| 研發費用 | -93.95%120.9萬 | -81.88%586.5萬 | -74.86%917.5萬 | -64.09%9,569.2萬 | -80.55%686.8萬 | -67.36%1,997.4萬 | -66.11%3,236萬 | -51.01%3,648.9萬 | -10.22%2.66億 | -42.70%3,531.5萬 |
| 營業利潤 | 81.57%-537萬 | 74.88%-1,165.9萬 | 69.92%-1,479.4萬 | 57.77%-1.31億 | 93.45%-623.3萬 | 42.73%-2,913.8萬 | 47.29%-4,640.8萬 | 35.36%-4,918.2萬 | -3.02%-3.1億 | -43.76%-9,510.1萬 |
| 淨非營業利息收入(費用) | -92.96%-115.2萬 | -78.00%-172.3萬 | -1,389.51%-184.4萬 | -489.02%-295.1萬 | -177.31%-153萬 | 17.77%-59.7萬 | -132.13%-96.8萬 | 110.70%14.3萬 | -108.14%-50.1萬 | 1,114.87%197.9萬 |
| 利息收入 | -36.75%93.1萬 | -68.22%28.6萬 | -81.52%41.3萬 | -30.26%529.6萬 | 276.41%68.8萬 | -65.74%147.2萬 | -66.06%90萬 | 115.73%223.5萬 | -0.03%759.4萬 | -142.21%-39萬 |
| 利息費用 | 0.68%208.3萬 | 7.55%200.9萬 | 7.89%225.7萬 | 1.88%824.7萬 | 193.63%221.8萬 | -58.80%206.9萬 | -39.13%186.8萬 | -11.80%209.2萬 | 462.15%809.5萬 | -311.71%-236.9萬 |
| 其他淨收入(費用) | 64.30%-662.4萬 | -39.3萬 | -12.6萬 | -54.32%-1,945.4萬 | -90萬 | -47.18%-1,855.4萬 | -1,260.6萬 | 0 | ||
| 特殊收入(費用) | 64.30%-662.4萬 | ---39.3萬 | ---12.6萬 | -54.32%-1,945.4萬 | ---90萬 | -47.18%-1,855.4萬 | --0 | --0 | ---1,260.6萬 | --0 |
| -減:重組與併購 | -99.78%4.1萬 | --39.3萬 | --12.6萬 | 54.32%1,945.4萬 | --90萬 | 47.18%1,855.4萬 | --0 | --0 | --1,260.6萬 | --0 |
| -減:其他特殊費用 | --658.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 稅前利潤 | 72.78%-1,314.6萬 | 70.92%-1,377.5萬 | 65.81%-1,676.4萬 | 52.55%-1.53億 | 90.70%-866.3萬 | 24.79%-4,828.9萬 | 46.45%-4,737.6萬 | 36.66%-4,903.9萬 | -9.62%-3.23億 | -40.36%-9,312.2萬 |
| 所得稅 | 0 | 67.26%-9.2萬 | -71.43%2,000 | -6.75%-26.9萬 | 101.14%2,000 | -96.43%3,000 | -19.57%-28.1萬 | -90.54%7,000 | -170.39%-25.2萬 | -262.04%-17.5萬 |
| 除稅後的權益收益 | ---- | ---- | ---- | ---- | ---- | 32.64%89.8萬 | 114.00%117.7萬 | -26.01%58.9萬 | ---- | ---- |
| 除稅後利潤 | 1,274.41%2.01億 | 51.09%-760.3萬 | 114.09%463.9萬 | 83.26%-4,757.9萬 | 131.98%1,798.2萬 | 73.14%-1,708.4萬 | 82.27%-1,554.4萬 | 57.07%-3,293.3萬 | 3.21%-2.84億 | 15.03%-5,623.2萬 |
| 持續經營利潤 | 72.78%-1,314.6萬 | 70.95%-1,368.3萬 | 65.82%-1,676.6萬 | 52.60%-1.53億 | 90.88%-866.5萬 | 24.09%-4,829.2萬 | 46.29%-4,709.5萬 | 36.06%-4,904.6萬 | -9.98%-3.23億 | -43.51%-9,497萬 |
| 停止經營利潤 | 585.02%2.14億 | -80.73%608萬 | 32.84%2,140.5萬 | 172.39%1.06億 | --2,664.7萬 | --3,120.8萬 | --3,155.1萬 | --1,611.3萬 | --3,873.8萬 | ---- |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 1,274.41%2.01億 | 51.09%-760.3萬 | 114.09%463.9萬 | 83.26%-4,757.9萬 | 131.98%1,798.2萬 | 73.14%-1,708.4萬 | 82.27%-1,554.4萬 | 57.07%-3,293.3萬 | 3.21%-2.84億 | 15.03%-5,623.2萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 1,274.41%2.01億 | 51.09%-760.3萬 | 114.09%463.9萬 | 83.26%-4,757.9萬 | 131.98%1,798.2萬 | 73.14%-1,708.4萬 | 82.27%-1,554.4萬 | 57.07%-3,293.3萬 | 3.21%-2.84億 | 15.03%-5,623.2萬 |
| 基本每股收益 | 1,267.29%49.61 | 51.67%-1.88 | 115.15%1.25 | 83.56%-12 | 131.58%4.5 | 73.85%-4.25 | 82.71%-3.89 | 59.26%-8.25 | 7.01%-73 | 18.57%-14.25 |
| 稀釋每股收益 | 1,267.29%49.61 | 51.67%-1.88 | 115.15%1.25 | 83.56%-12 | 131.58%4.5 | 73.85%-4.25 | 82.71%-3.89 | 59.26%-8.25 | 7.01%-73 | 18.57%-14.25 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |