Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 23.04%7.79億 | -1.24%2.24億 | 34.17%2.86億 | 5.47%7,491.8萬 | 58.86%1.94億 | 34.98%6.33億 | 38.06%2.26億 | 73.97%2.13億 | -20.90%7,103.5萬 | 32.11%1.22億 |
| 持續經營淨收入 | 27.13%6.52億 | 14.24%1.55億 | 43.98%1.82億 | 25.28%1.63億 | 25.99%1.53億 | 19.43%5.13億 | 33.79%1.36億 | -1.94%1.26億 | 27.82%1.3億 | 23.99%1.21億 |
| 持續經營損益 | 48.77%-481.4萬 | -58.82%-327.8萬 | -371.87%-478萬 | 155.20%211.7萬 | 145.37%112.7萬 | -118.41%-939.6萬 | -320.04%-206.4萬 | 38.31%-101.3萬 | -89.76%-383.5萬 | -57.51%-248.4萬 |
| 折舊和攤銷 | 8.14%1,495.2萬 | 5.40%402.1萬 | 3.83%398.1萬 | 1.82%341.5萬 | 25.18%353.5萬 | -5.54%1,382.7萬 | 27.34%381.5萬 | 14.52%383.4萬 | -16.44%335.4萬 | -34.02%282.4萬 |
| 遞延稅費 | -18.87%-3,248.6萬 | -57.02%-1,305.9萬 | -11.29%-664.6萬 | 20.59%-683.4萬 | -34.09%-594.7萬 | 42.31%-2,733萬 | 13.21%-831.7萬 | 69.27%-597.2萬 | 12.66%-860.6萬 | 47.87%-443.5萬 |
| 其他非現金項目 | -22.69%960.4萬 | -20.42%217.8萬 | -24.06%221.3萬 | -27.48%237.3萬 | -18.86%284萬 | -15.54%1,242.3萬 | -21.64%273.7萬 | -19.10%291.4萬 | -14.66%327.2萬 | -7.38%350萬 |
| 營運資金變化 | 9.46%-1,854.7萬 | -14.39%4,641.4萬 | 51.24%6,724.1萬 | -47.46%-1.31億 | 95.93%-123.5萬 | 67.71%-2,048.5萬 | 78.84%5,421.5萬 | 275.23%4,445.9萬 | -152.73%-8,881.6萬 | 8.74%-3,034.3萬 |
| -應收款項(增)減 | -193.98%-1億 | -599.25%-6,759.3萬 | 35.86%3,393.4萬 | -24.01%-1.24億 | 109.39%5,737萬 | 51.30%-3,414.4萬 | 364.85%1,353.9萬 | 148.77%2,497.8萬 | -344.85%-1億 | 214.79%2,739.9萬 |
| -預付費用(增)減 | 104.35%61萬 | 11,583.64%2,570.4萬 | 1,127.15%1,811.9萬 | -2,524.51%-2,344.5萬 | -46.90%-1,976.8萬 | -17.89%-1,403.4萬 | 102.11%22萬 | -111.31%-176.4萬 | 108.59%96.7萬 | -131.10%-1,345.7萬 |
| -應付款項及應計費用(減)增 | 205.85%1,991.4萬 | 97.95%2,529.4萬 | -26.24%2,100.7萬 | -109.96%-10.3萬 | 26.55%-2,628.4萬 | -5.18%651.1萬 | -41.55%1,277.8萬 | 41.46%2,848.2萬 | -60.03%103.4萬 | 5.12%-3,578.3萬 |
| -其他流動負債變化 | 337.44%3,156.6萬 | 86.92%4,814.6萬 | 81.00%-256.4萬 | 6.83%1,222.2萬 | -59.11%-2,623.8萬 | 202.25%721.6萬 | 95.36%2,575.8萬 | 24.27%-1,349.3萬 | 106.89%1,144.1萬 | -107.29%-1,649萬 |
| -其他營運資本變化 | 112.95%2,974萬 | 674.11%1,486.3萬 | -152.03%-325.5萬 | 302.32%444.7萬 | 71.32%1,368.5萬 | -25.57%1,396.6萬 | -82.22%192萬 | -21.16%625.6萬 | 76.89%-219.8萬 | -16.27%798.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 23.04%7.79億 | -1.24%2.24億 | 34.17%2.86億 | 5.47%7,491.8萬 | 58.86%1.94億 | 34.98%6.33億 | 38.06%2.26億 | 73.97%2.13億 | -20.90%7,103.5萬 | 32.11%1.22億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -56.18%-4,371.9萬 | -76.33%-1,332.9萬 | -25.17%-1,050.7萬 | -13.71%-1,094.1萬 | -269.81%-894.2萬 | -75.46%-2,799.3萬 | -153.66%-755.9萬 | -672.22%-839.4萬 | -641.87%-962.2萬 | 77.17%-241.8萬 |
| 資本性支出 | -82.91%-3,048.5萬 | -61.18%-865.4萬 | -38.44%-819.3萬 | -35.84%-730.8萬 | ---633萬 | ---1,666.7萬 | ---536.9萬 | ---591.8萬 | ---538萬 | --0 |
| 固定資產交易的淨現金流 | -0.43%-892.2萬 | -137.80%-417.1萬 | -3.71%-179.1萬 | 47.58%-211.9萬 | 38.21%-84.1萬 | -109.68%-888.4萬 | -64.23%-175.4萬 | -118.06%-172.7萬 | -164.70%-404.2萬 | -60.12%-136.1萬 |
| 投資產品交易的淨現金流 | -76.58%-431.2萬 | -15.60%-50.4萬 | 30.17%-52.3萬 | -657.00%-151.4萬 | -67.55%-177.1萬 | 56.32%-244.2萬 | 77.20%-43.6萬 | -153.90%-74.9萬 | 83.59%-20萬 | 51.18%-105.7萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -56.18%-4,371.9萬 | -76.33%-1,332.9萬 | -25.17%-1,050.7萬 | -13.71%-1,094.1萬 | -269.81%-894.2萬 | -75.46%-2,799.3萬 | -153.66%-755.9萬 | -672.22%-839.4萬 | -641.87%-962.2萬 | 77.17%-241.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -26.55%-7.5億 | -15.62%-2.64億 | -31.53%-2.39億 | -24.17%-1.04億 | -44.41%-1.44億 | -30.31%-5.93億 | -24.04%-2.28億 | -85.49%-1.82億 | 10.96%-8,335.6萬 | -25.42%-9,986.6萬 |
| 債務發行/償還的淨現金流 | 148.24%8.53億 | 211.62%2.75億 | 245.42%2.64億 | 29.31%1.03億 | 112.82%2.11億 | 6,773.34%3.44億 | 228.33%8,822.8萬 | 1,696.21%7,633.9萬 | 2,356.92%7,985萬 | 49.81%9,925萬 |
| 普通股發行/償還的淨現金流 | -72.14%-14.15億 | -69.38%-5.48億 | -91.12%-4.87億 | -26.42%-2.17億 | -126.74%-1.63億 | -102.63%-8.22億 | -168.78%-3.24億 | -152.51%-2.55億 | -57.17%-1.72億 | 4.40%-7,170.4萬 |
| 職工行使股票期權收到的現金 | 31.26%3,282.3萬 | 17.04%1,091.5萬 | 686.81%584.6萬 | 22.64%1,280.1萬 | -27.52%326.1萬 | 12.65%2,500.6萬 | 41.67%932.6萬 | 86.68%74.3萬 | -21.06%1,043.8萬 | 125.51%449.9萬 |
| 其他融資活動的淨現金流額 | -58.52%-2.22億 | 28.50%-140.5萬 | -426.67%-2,182萬 | -28.27%-240.5萬 | -48.68%-1.96億 | -82.46%-1.4億 | -59.76%-196.5萬 | -133.94%-414.3萬 | -132.34%-187.5萬 | -81.03%-1.32億 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -26.55%-7.5億 | -15.62%-2.64億 | -31.53%-2.39億 | -24.17%-1.04億 | -44.41%-1.44億 | -30.31%-5.93億 | -24.04%-2.28億 | -85.49%-1.82億 | 10.96%-8,335.6萬 | -25.42%-9,986.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 10.15%1.51億 | 21.15%1.89億 | 8.09%1.47億 | 14.86%1.84億 | 10.15%1.51億 | 2.68%1.37億 | -4.28%1.56億 | -1.53%1.36億 | 14.70%1.6億 | 2.68%1.37億 |
| 當期現金流變化 | -226.50%-1,524.1萬 | -489.57%-5,319.7萬 | 58.11%3,664.7萬 | -80.14%-3,952.8萬 | 105.87%4,083.7萬 | 690.59%1,204.8萬 | 60.24%-902.3萬 | -1.55%2,317.8萬 | -329.08%-2,194.3萬 | 791.11%1,983.6萬 |
| 利率變動影響 | -170.07%-129萬 | -147.05%-171.6萬 | 305.60%576.1萬 | 168.13%191.5萬 | -290.44%-725萬 | -67.22%184.1萬 | 202.79%364.7萬 | -264.15%-280.2萬 | -192.80%-281.1萬 | -14.02%380.7萬 |
| 期末現金流 | -10.97%1.34億 | -10.97%1.34億 | 21.15%1.89億 | 8.09%1.47億 | 14.86%1.84億 | 10.15%1.51億 | 10.15%1.51億 | -4.28%1.56億 | -1.53%1.36億 | 14.70%1.6億 |
| 自由現金流 | 21.73%7.39億 | -3.88%2.11億 | 34.30%2.76億 | 6.29%6,549.1萬 | 54.71%1.87億 | 30.72%6.07億 | 34.59%2.19億 | 68.83%2.06億 | -30.20%6,161.3萬 | 31.85%1.21億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |