Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 27.96%6,362.2萬 | -7.72%5,943.2萬 | 12.21%5,682.2萬 | -46.02%1.15億 | -192.04%-5,024萬 | -3.96%4,972.1萬 | 20.76%6,440.4萬 | -3.52%5,064.1萬 | -0.08%2.12億 | 1.27%5,458.2萬 |
| 淨利息收入 | 27.31%5,178.9萬 | 19.25%4,912.2萬 | 16.92%4,686.4萬 | -1.28%1.64億 | 4.38%4,163.3萬 | -2.39%4,068.1萬 | -2.70%4,119.3萬 | -4.14%4,008.2萬 | -0.99%1.66億 | -7.56%3,988.6萬 |
| -利息收入總計 | 8.36%8,442.2萬 | 5.18%8,286.7萬 | 3.36%8,105.1萬 | 9.47%3.13億 | 2.05%7,811.9萬 | 4.30%7,791.1萬 | 10.79%7,878.8萬 | 22.96%7,841.3萬 | 45.91%2.86億 | 32.42%7,654.7萬 |
| -其中:貸款利息收入 | 1.57%7,233.8萬 | 0.30%7,088.6萬 | -2.19%6,879萬 | 9.13%2.82億 | 1.18%6,997.6萬 | 4.31%7,121.8萬 | 10.34%7,067.6萬 | 23.18%7,033.3萬 | 51.38%2.59億 | 34.97%6,916萬 |
| -其中:證券利息收入 | 92.90%1,174萬 | 80.77%1,157.1萬 | 88.47%1,148.7萬 | 7.60%2,541.9萬 | 14.22%683.7萬 | 6.72%608.6萬 | 8.92%640.1萬 | 0.63%609.5萬 | -3.74%2,362.3萬 | -2.38%598.6萬 |
| -其中:其他利息收入 | -43.33%34.4萬 | -76.04%41萬 | -61.01%77.4萬 | 42.83%560.9萬 | -6.78%130.6萬 | -16.16%60.7萬 | 44.27%171.1萬 | 222.24%198.5萬 | 425.70%392.7萬 | 224.31%140.1萬 |
| -利息費用總計 | -12.35%3,263.3萬 | -10.24%3,374.5萬 | -10.81%3,418.7萬 | 24.27%1.5億 | -0.48%3,648.6萬 | 12.74%3,723萬 | 30.64%3,759.5萬 | 74.58%3,833.1萬 | 319.06%1.2億 | 150.14%3,666.1萬 |
| -其中:存款利息支出 | -12.72%3,037.6萬 | -9.32%3,180.3萬 | -8.80%3,213.6萬 | 30.41%1.4億 | 0.28%3,489.4萬 | 19.12%3,480.3萬 | 45.81%3,507.3萬 | 82.64%3,523.8萬 | 366.91%1.07億 | 166.68%3,479.6萬 |
| -其中:短息貸款利息支出 | -22.14%66.8萬 | -59.71%38.6萬 | -67.89%49.1萬 | -51.13%336.7萬 | -92.52%2.2萬 | -61.61%85.8萬 | -69.67%95.8萬 | 27.20%152.9萬 | 359.33%689萬 | -46.35%29.4萬 |
| -其中:長期貸款及資本證券利息支出 | 1.27%158.9萬 | -0.51%155.6萬 | -0.26%156萬 | 1.62%626.7萬 | -0.06%157萬 | -0.13%156.9萬 | -0.06%156.4萬 | 7.12%156.4萬 | 45.41%616.7萬 | 48.21%157.1萬 |
| 非利息收入總計 | 30.90%1,183.3萬 | -55.58%1,031萬 | -5.69%995.8萬 | -205.60%-4,906.3萬 | -725.16%-9,187.3萬 | -10.45%904萬 | 111.07%2,321.1萬 | -1.07%1,055.9萬 | 3.30%4,646.1萬 | 36.76%1,469.6萬 |
| -已賺總保險費總額 | 102.92%284.9萬 | 118.01%296.5萬 | 113.94%277.7萬 | -54.68%548.7萬 | -84.40%142.5萬 | 36.71%140.4萬 | 42.71%136萬 | 30.58%129.8萬 | 118.44%1,210.6萬 | 943.66%913.2萬 |
| -傭金收入 | 7.77%634.9萬 | 2.80%609.4萬 | -26.87%575.5萬 | -17.19%2,566.1萬 | -21.59%597.2萬 | -23.07%589.1萬 | -21.91%592.8萬 | -3.10%787萬 | -4.53%3,098.7萬 | -4.44%761.6萬 |
| -其他非利息收入 | 18.51%159.4萬 | -15.05%128.1萬 | 3.69%157.3萬 | 7.09%566.1萬 | -20.26%129.1萬 | -4.61%134.5萬 | 31.59%150.8萬 | 36.54%151.7萬 | 13.00%528.6萬 | 37.79%161.9萬 |
| -資產出售收益 | 160.25%104.1萬 | -100.21%-3萬 | -16.67%-14.7萬 | -4,377.16%-8,587.2萬 | -2,639.34%-1.01億 | --40萬 | 1,002.91%1,441.5萬 | -128.25%-12.6萬 | -183.39%-191.8萬 | -605.65%-367.1萬 |
| 信貸損失準備金 | 18.16%-287.6萬 | -14.60%-279.5萬 | 80.81%-263.4萬 | -78.01%-2,649.1萬 | -24.04%-681.5萬 | -204.51%-351.4萬 | 34.03%-243.9萬 | -202.47%-1,372.3萬 | -5.55%-1,488.2萬 | 20.42%-549.4萬 |
| 非利息費用 | 11.45%3,573.1萬 | 8.67%3,544.9萬 | -2.65%3,391.1萬 | -0.30%1.36億 | 3.92%3,599.3萬 | -7.35%3,205.9萬 | -2.14%3,262.2萬 | 4.49%3,483.4萬 | 7.05%1.36億 | 6.99%3,463.6萬 |
| 設備佔用費 | 13.18%381.4萬 | 15.49%398.2萬 | -4.32%359萬 | -2.95%1,436.1萬 | 1.39%379.1萬 | -11.11%337萬 | -2.54%344.8萬 | 0.59%375.2萬 | -2.02%1,479.8萬 | 5.65%373.9萬 |
| 專業費用和合同服務費用 | -14.10%168.8萬 | -19.12%145.1萬 | -28.71%169.1萬 | 46.45%770.2萬 | 11.02%157.1萬 | 82.62%196.5萬 | 40.93%179.4萬 | 58.66%237.2萬 | -5.95%525.9萬 | -0.35%141.5萬 |
| 銷售和管理費用 | 16.71%2,024萬 | 13.82%1,995.7萬 | -1.19%1,870.7萬 | -7.28%7,298.3萬 | -1.81%1,917.5萬 | -13.88%1,734.2萬 | -10.04%1,753.4萬 | -3.22%1,893.2萬 | 6.25%7,871.7萬 | 1.01%1,952.8萬 |
| -管理費用 | 16.37%1,974.9萬 | 13.85%1,946.2萬 | -1.45%1,836.5萬 | -7.01%7,141萬 | -2.34%1,871萬 | -12.48%1,697.1萬 | -10.00%1,709.4萬 | -3.18%1,863.5萬 | 6.55%7,679.1萬 | 2.14%1,915.8萬 |
| -銷售費用 | 32.35%49.1萬 | 12.50%49.5萬 | 15.15%34.2萬 | -18.33%157.3萬 | 25.68%46.5萬 | -50.13%37.1萬 | -11.65%44萬 | -5.41%29.7萬 | -4.32%192.6萬 | -35.76%37萬 |
| 折舊攤銷與損耗 | -8.04%10.3萬 | -7.89%10.5萬 | -50.69%10.7萬 | -39.34%55.2萬 | -50.68%10.9萬 | -50.22%11.2萬 | -50.43%11.4萬 | -7.26%21.7萬 | -7.71%91萬 | -7.53%22.1萬 |
| -折舊攤銷 | -8.04%10.3萬 | -7.89%10.5萬 | -50.69%10.7萬 | -39.34%55.2萬 | -50.68%10.9萬 | -50.22%11.2萬 | -50.43%11.4萬 | -7.26%21.7萬 | -7.71%91萬 | -7.53%22.1萬 |
| 其他非利息費用 | 6.65%988.6萬 | 2.28%995.4萬 | 2.67%981.6萬 | 10.17%3,991萬 | 16.58%1,134.7萬 | -1.11%927萬 | 10.57%973.2萬 | 14.96%956.1萬 | 16.16%3,622.6萬 | 24.08%973.3萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | -44.25%22.3萬 | -61.77%30.7萬 | 21.35%41.5萬 | 33.60%238.2萬 | 24.55%83.7萬 | 2.30%40萬 | 71.22%80.3萬 | 36.25%34.2萬 | 37.90%178.3萬 | 251.83%67.2萬 |
| 特殊收入(費用) | 0 | 0 | -6.8萬 | -20,125.44%-2,305.7萬 | -12,164.36%-2,305.7萬 | 0 | 0 | 0 | 92.96%-11.4萬 | 46.29%-18.8萬 |
| 減:重組與併購 | --0 | --0 | --6.8萬 | -69.30%3.5萬 | -81.38%3.5萬 | --0 | --0 | --0 | -92.96%11.4萬 | -46.29%18.8萬 |
| 減:其他特殊費用 | ---- | ---- | ---- | --2,302.2萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 73.48%2,523.8萬 | -28.70%2,149.5萬 | 750.12%2,062.4萬 | -208.08%-6,814.8萬 | -871.75%-1.15億 | -11.63%1,454.8萬 | 79.54%3,014.6萬 | -83.68%242.6萬 | -11.16%6,305.3萬 | 3.31%1,493.6萬 |
| 所得稅 | 340.02%476.1萬 | -12.26%396.3萬 | 952.25%374.6萬 | -307.22%-2,650.2萬 | -729.50%-3,245.7萬 | -55.66%108.2萬 | 86.81%451.7萬 | -87.17%35.6萬 | -11.17%1,278.9萬 | 117.55%515.6萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 52.06%2,047.7萬 | -31.59%1,753.2萬 | 715.36%1,687.8萬 | -182.85%-4,164.6萬 | -946.74%-8,281.1萬 | -3.97%1,346.6萬 | 78.31%2,562.9萬 | -82.88%207萬 | -11.15%5,026.4萬 | -19.09%978萬 |
| 持續經營利潤 | 52.06%2,047.7萬 | -31.59%1,753.2萬 | 715.36%1,687.8萬 | -182.85%-4,164.6萬 | -946.74%-8,281.1萬 | -3.97%1,346.6萬 | 78.31%2,562.9萬 | -82.88%207萬 | -11.15%5,026.4萬 | -19.09%978萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 52.06%2,047.7萬 | -31.59%1,753.2萬 | 715.36%1,687.8萬 | -182.85%-4,164.6萬 | -946.74%-8,281.1萬 | -3.97%1,346.6萬 | 78.31%2,562.9萬 | -82.88%207萬 | -11.15%5,026.4萬 | -19.09%978萬 |
| 優先股派息 | 0.00%36.5萬 | 0.00%36.4萬 | 0.00%36.5萬 | 0.00%145.9萬 | 0.00%36.5萬 | 0.00%36.5萬 | 0.00%36.4萬 | 0.00%36.5萬 | 0.00%145.9萬 | 0.27%36.5萬 |
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 53.51%2,011.2萬 | -32.05%1,716.8萬 | 868.50%1,651.3萬 | -188.32%-4,310.5萬 | -983.44%-8,317.6萬 | -4.07%1,310.1萬 | 80.35%2,526.5萬 | -85.46%170.5萬 | -11.45%4,880.5萬 | -19.69%941.5萬 |
| 基本每股收益 | ||||||||||
| 稀釋每股收益 | ||||||||||
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |