Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 71.09%3,472.2萬 | 1.59%3,362.6萬 | 14.62%2,632.5萬 | -5.39%2,778.5萬 | -5.39%2,778.5萬 | -16.98%2,029.5萬 | -22.16%3,310.1萬 | -42.53%2,296.8萬 | -19.51%2,936.7萬 | -19.51%2,936.7萬 |
| -現金和現金等價物 | 71.09%3,472.2萬 | 1.59%3,362.6萬 | 14.62%2,632.5萬 | -5.39%2,778.5萬 | -5.39%2,778.5萬 | -16.98%2,029.5萬 | -22.16%3,310.1萬 | -42.53%2,296.8萬 | -19.51%2,936.7萬 | -19.51%2,936.7萬 |
| 應收款項 | 18.93%6,561.1萬 | 35.70%7,086.3萬 | 23.49%6,657.7萬 | -35.79%5,337.8萬 | -35.79%5,337.8萬 | -14.72%5,516.8萬 | -7.37%5,222.1萬 | -24.91%5,391.4萬 | 36.71%8,313.1萬 | 36.71%8,313.1萬 |
| -應收賬款 | 15.40%6,366.4萬 | 30.50%6,815萬 | 21.09%6,528.5萬 | -5.35%5,299.4萬 | -5.35%5,299.4萬 | -14.72%5,516.8萬 | -7.37%5,222.1萬 | -24.91%5,391.4萬 | -7.92%5,599萬 | -7.92%5,599萬 |
| -應收票據 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --2,142.5萬 | --2,142.5萬 |
| -其他應收款 | --194.7萬 | --271.3萬 | --129.2萬 | -93.28%38.4萬 | -93.28%38.4萬 | ---- | ---- | ---- | --571.6萬 | --571.6萬 |
| 存貨 | ---- | ---- | --37.7萬 | 0.00%31.1萬 | 0.00%31.1萬 | ---- | ---- | ---- | --31.1萬 | --31.1萬 |
| 預付費用 | --945.3萬 | --1,201.4萬 | --1,648.9萬 | 9.19%975.1萬 | 9.19%975.1萬 | ---- | ---- | ---- | --893萬 | --893萬 |
| 受限制現金 | 156.71%3.19億 | 170.36%4.15億 | 376.87%1.97億 | 105.66%1.2億 | 105.66%1.2億 | 132.51%1.24億 | 179.05%1.53億 | -39.64%4,132.8萬 | -48.64%5,811.2萬 | -48.64%5,811.2萬 |
| 其他流動資產 | -70.70%1,384.7萬 | -84.36%790.5萬 | -74.41%1,185.2萬 | 61.27%911.5萬 | 61.27%911.5萬 | 26.58%4,726.6萬 | -16.55%5,055.7萬 | -21.25%4,632.1萬 | -91.61%565.2萬 | -91.61%565.2萬 |
| 流動資產合計 | 79.23%4.43億 | 86.36%5.39億 | 93.70%3.19億 | 18.52%2.2億 | 18.52%2.2億 | 37.29%2.47億 | 34.88%2.89億 | -31.17%1.65億 | -33.23%1.86億 | -33.23%1.86億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 94.25%33.6億 | 95.11%33.37億 | 91.92%32.92億 | 1.31%17.59億 | 1.31%17.59億 | -2.09%17.3億 | -4.55%17.1億 | -4.17%17.15億 | -2.45%17.36億 | -2.45%17.36億 |
| -固定資產 | 83.86%38.14億 | 84.42%37.56億 | 81.77%36.78億 | 4.87%21.21億 | 4.87%21.21億 | 1.83%20.74億 | -0.34%20.37億 | 0.00%20.24億 | 1.39%20.23億 | 1.39%20.23億 |
| -累計折舊 | -31.64%-4.53億 | -28.46%-4.2億 | -25.34%-3.87億 | -26.45%-3.63億 | -26.45%-3.63億 | -27.47%-3.44億 | -29.64%-3.27億 | -32.03%-3.08億 | -33.15%-2.87億 | -33.15%-2.87億 |
| 商譽及其他無形資產 | 38.07%4.45億 | 37.71%4.46億 | 37.90%4.5億 | -1.95%3.22億 | -1.95%3.22億 | -2.21%3.23億 | 2.38%3.24億 | 2.37%3.26億 | 2.35%3.28億 | 2.35%3.28億 |
| -商譽 | 45.71%4.01億 | 45.71%4.01億 | 46.33%4.03億 | 0.00%2.75億 | 0.00%2.75億 | 0.00%2.75億 | 5.81%2.75億 | 5.81%2.75億 | 5.81%2.75億 | 5.81%2.75億 |
| -其他無形資產 | -6.43%4,419.8萬 | -7.40%4,522.3萬 | -7.89%4,673.3萬 | -12.15%4,622.9萬 | -12.15%4,622.9萬 | -13.35%4,723.7萬 | -13.43%4,883.8萬 | -12.99%5,073.5萬 | -12.58%5,262.1萬 | -12.58%5,262.1萬 |
| 投資和預付款 | 1,991.27%11.32億 | -72.07%1,773萬 | -79.32%1,408.2萬 | -82.77%1,252.9萬 | -82.77%1,252.9萬 | -22.80%5,414.8萬 | -9.64%6,347.2萬 | -5.86%6,808.5萬 | -1.21%7,270.1萬 | -1.21%7,270.1萬 |
| 其他非流動資產 | -15.65%7,063萬 | 2.71%6,707.7萬 | -4.52%6,746.8萬 | 7.51%6,155.4萬 | 7.51%6,155.4萬 | 118.26%8,373.2萬 | 46.66%6,530.8萬 | 160.79%7,065.9萬 | 113.40%5,725.3萬 | 113.40%5,725.3萬 |
| 非流動資產合計 | 128.67%50.09億 | 78.81%38.68億 | 75.36%38.23億 | -1.80%21.55億 | -1.80%21.55億 | -0.67%21.9億 | -2.70%21.63億 | -1.26%21.8億 | -0.29%21.94億 | -0.29%21.94億 |
| 總資產 | 123.66%54.52億 | 79.70%44.07億 | 76.65%41.42億 | -0.22%23.74億 | -0.22%23.74億 | 2.20%24.37億 | 0.61%24.52億 | -4.18%23.45億 | -3.99%23.8億 | -3.99%23.8億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | --2.03億 | --2.23億 | --2.1億 | 34.89%1.76億 | 34.89%1.76億 | ---- | ---- | ---- | -3.86%1.31億 | -3.86%1.31億 |
| -應付賬款 | --2.03億 | --2.23億 | --2.1億 | 34.89%1.76億 | 34.89%1.76億 | ---- | ---- | ---- | -3.86%1.31億 | -3.86%1.31億 |
| 短期借款與租賃負債 | 20,838.60%15.22億 | 1,146.50%9,002.2萬 | 16.00%9,851萬 | 672.60%5,576.6萬 | 672.60%5,576.6萬 | 4.89%727萬 | -76.78%722.2萬 | 1,092.10%8,492.5萬 | 2.46%721.8萬 | 2.46%721.8萬 |
| -短期借款 | --15.15億 | --8,275.4萬 | 17.55%9,131.5萬 | --4,859.4萬 | --4,859.4萬 | ---- | ---- | --7,768.3萬 | ---- | ---- |
| -短期租賃負債 | 2.82%747.5萬 | 0.64%726.8萬 | -0.65%719.5萬 | -0.64%717.2萬 | -0.64%717.2萬 | 4.89%727萬 | 2.15%722.2萬 | 1.66%724.2萬 | 2.46%721.8萬 | 2.46%721.8萬 |
| 其他流動負債 | 235.26%4,508.9萬 | 161.55%4,924.4萬 | 314.17%6,287.1萬 | 47.37%1,860.3萬 | 47.37%1,860.3萬 | -31.59%1,344.9萬 | -33.85%1,882.8萬 | 1.85%1,518萬 | -23.44%1,262.3萬 | -23.44%1,262.3萬 |
| 流動負債總額 | 919.54%17.71億 | 163.60%3.63億 | 54.79%3.71億 | 66.49%2.51億 | 66.49%2.51億 | 6.94%1.74億 | -24.41%1.38億 | 55.01%2.4億 | -5.60%1.51億 | -5.60%1.51億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 42.42%22.75億 | 89.53%30.61億 | 105.09%27.24億 | 14.02%16億 | 14.02%16億 | 15.77%15.97億 | 20.64%16.15億 | -0.65%13.28億 | 8.51%14.03億 | 8.51%14.03億 |
| -長期借款 | 44.15%22.14億 | 93.14%30.02億 | 110.31%26.64億 | 14.79%15.39億 | 14.79%15.39億 | 16.47%15.36億 | 21.74%15.54億 | -0.60%12.67億 | 9.00%13.41億 | 9.00%13.41億 |
| -長期租賃負債 | -0.50%6,134.4萬 | -2.35%5,963.5萬 | -2.34%6,016萬 | -2.48%6,089.3萬 | -2.48%6,089.3萬 | 0.57%6,165.1萬 | -1.83%6,107萬 | -1.67%6,159.9萬 | -1.12%6,244.1萬 | -1.12%6,244.1萬 |
| 衍生品負債 | --1.69億 | --1.38億 | --1.12億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 可轉換優先證券 | 146.94%9.06億 | 10.52%3.98億 | 10.08%3.77億 | 17.21%3.81億 | 17.21%3.81億 | 18.21%3.67億 | 22.21%3.6億 | 22.58%3.42億 | 22.92%3.25億 | 22.92%3.25億 |
| 其他非流動負債 | 241.43%1.58億 | 29.34%6,869.2萬 | -40.12%6,830.8萬 | -23.34%6,710.4萬 | -23.34%6,710.4萬 | -25.30%4,637.9萬 | -41.56%5,311萬 | -26.88%1.14億 | -62.93%8,753萬 | -62.93%8,753萬 |
| 非流動負債總額 | 74.49%35.08億 | 80.75%36.66億 | 127.50%32.81億 | 12.79%20.48億 | 12.79%20.48億 | 14.74%20.11億 | 17.63%20.28億 | -18.61%14.42億 | 1.23%18.16億 | 1.23%18.16億 |
| 總負債 | 141.68%52.79億 | 86.02%40.29億 | 117.14%36.52億 | 16.91%22.99億 | 16.91%22.99億 | 14.08%21.84億 | 13.61%21.66億 | -12.70%16.82億 | 0.67%19.67億 | 0.67%19.67億 |
| 所有者權益 | ||||||||||
| 股本 | 13,427.26%1.54億 | 15,037.11%1.54億 | -55.19%1.54億 | 13.22%113.9萬 | 13.22%113.9萬 | 14.39%113.7萬 | 2.21%101.6萬 | 34,429.48%3.43億 | 1.21%100.6萬 | 1.21%100.6萬 |
| -普通股股本 | 2.29%116.3萬 | 13.29%115.1萬 | 12.99%114.8萬 | 13.22%113.9萬 | 13.22%113.9萬 | 14.39%113.7萬 | 2.21%101.6萬 | 2.21%101.6萬 | 1.21%100.6萬 | 1.21%100.6萬 |
| -優先股股本 | -58.40%1.53億 | -57.58%1.53億 | -55.39%1.53億 | 17.21%3.81億 | 17.21%3.81億 | 18.21%3.67億 | 22.21%3.6億 | 22.58%3.42億 | 22.92%3.25億 | 22.92%3.25億 |
| 留存收益 | -50.47%-4.39億 | -28.85%-3.33億 | -23.66%-2.74億 | -122.77%-4.06億 | -122.77%-4.06億 | -93.61%-2.92億 | -134.06%-2.59億 | -155.34%-2.22億 | -199.44%-1.82億 | -199.44%-1.82億 |
| 資本公積 | -14.12%6.75億 | -9.84%7.25億 | -9.06%7.48億 | -9.43%7.64億 | -9.43%7.64億 | -8.92%7.86億 | -8.13%8.04億 | -7.84%8.23億 | -7.42%8.44億 | -7.42%8.44億 |
| 不影響留存收益的損益 | 54.84%-5,626.1萬 | 88.71%-1,708.4萬 | 100.47%94.3萬 | 12.02%-1.57億 | 12.02%-1.57億 | 30.49%-1.25億 | 18.11%-1.51億 | 19.27%-2億 | 40.52%-1.79億 | 40.52%-1.79億 |
| 股東權益總額 | -10.00%3.34億 | 33.76%5.28億 | -15.56%6.29億 | -58.15%2.03億 | -58.15%2.03億 | -30.55%3.71億 | -31.99%3.95億 | 33.03%7.45億 | -12.21%4.84億 | -12.21%4.84億 |
| 非控制性權益 | -36.92%-1.61億 | -38.53%-1.5億 | -69.60%-1.39億 | -78.51%-1.28億 | -78.51%-1.28億 | -85.42%-1.18億 | -120.09%-1.08億 | -108.10%-8,201.5萬 | -166.24%-7,143萬 | -166.24%-7,143萬 |
| 總權益 | -31.78%1.73億 | 31.95%3.78億 | -26.10%4.9億 | -81.80%7,513.8萬 | -81.80%7,513.8萬 | -46.18%2.53億 | -46.05%2.87億 | 27.35%6.63億 | -21.33%4.13億 | -21.33%4.13億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |