Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 83.09%5.53億 | 32.99%2.52億 | -160.01%-8,795萬 | 32.75%8.49億 | 21.65%2.1億 | 41.05%3.02億 | 51.39%1.9億 | 15.48%1.47億 | 112.11%6.4億 | 31.06%1.73億 |
| 持續經營淨收入 | 99.42%2.92億 | 72.26%2.31億 | 75.76%1.69億 | 61.54%5.22億 | 59.28%1.46億 | 39.11%1.46億 | 92.89%1.34億 | 68.34%9,631.9萬 | 31.49%3.23億 | 65.24%9,158.1萬 |
| 持續經營損益 | 56.79%-58.2萬 | 27.66%-44.2萬 | 32.20%-55.6萬 | -31.62%-303萬 | 59.29%-25.2萬 | -132.64%-134.7萬 | -3.21%-61.1萬 | -60.16%-82萬 | -45.24%-230.2萬 | -30.87%-61.9萬 |
| 折舊和攤銷 | -3.21%3,557.4萬 | -10.43%3,464.7萬 | -2.96%3,412.5萬 | 78.36%1.45億 | 61.68%3,488.4萬 | 80.29%3,675.4萬 | 92.57%3,868萬 | 80.18%3,516.7萬 | 0.27%8,156.6萬 | 7.33%2,157.6萬 |
| 遞延稅費 | 5,378.69%644萬 | 94.86%-93.5萬 | 114.30%203.2萬 | -169.90%-6,661.3萬 | -61.94%-3,410.2萬 | -100.07%-12.2萬 | 34.50%-1,818.4萬 | 48.41%-1,420.5萬 | 200.84%9,529.6萬 | 80.15%-2,105.9萬 |
| 其他非現金項目 | -21.12%2,011.6萬 | -45.51%1,155.4萬 | -43.88%1,158.5萬 | 138.35%1.2億 | 229.63%5,243.5萬 | 44.53%2,550.3萬 | 141.04%2,120.2萬 | 161.04%2,064.3萬 | 85.02%5,025.6萬 | 41.95%1,590.7萬 |
| 營運資金變化 | 115.44%1.95億 | -403.82%-2,964.1萬 | -18,747.77%-3.14億 | 46.18%1.07億 | -90.58%562.3萬 | 188.84%9,033.9萬 | -81.32%975.6萬 | -97.34%168.3萬 | 145.21%7,347.1萬 | -59.54%5,971.6萬 |
| -應收款項(增)減 | -965.92%-9,501.6萬 | -65.51%-3.01億 | 21.91%-1.02億 | -10.99%-4.15億 | -1,368.18%-9,388.3萬 | 96.10%-891.4萬 | -638.11%-1.82億 | -1.70%-1.3億 | -60.73%-3.74億 | -87.70%740.3萬 |
| -存貨(增)減 | -200.00%-809.8萬 | -204.34%-759.9萬 | 27.81%-382.1萬 | 122.04%654.4萬 | 68.96%-354.4萬 | 165.94%809.8萬 | 258.12%728.3萬 | -281.89%-529.3萬 | -119.99%-2,968.8萬 | -501.97%-1,141.6萬 |
| -預付費用(增)減 | -3,887.78%-1,704.5萬 | -69.51%586.1萬 | 54.57%-204.4萬 | 29.35%-786.8萬 | -68.92%-2,304.2萬 | -92.41%45萬 | 865.25%1,922.3萬 | -393.85%-449.9萬 | 57.55%-1,113.7萬 | 50.85%-1,364.1萬 |
| -應付款項及應計費用(減)增 | 173.86%1.25億 | -104.79%-763.1萬 | -363.14%-3.12億 | 268.51%5.03億 | 466.21%1.79億 | -10.36%4,579.5萬 | 50.70%1.59億 | 314.48%1.19億 | 46.57%1.36億 | -1,534.88%-4,891.5萬 |
| -其他流動資產變化 | -24.03%-70.2萬 | 110.71%11.1萬 | 108.57%2.4萬 | -1,360.53%-222萬 | -455.79%-33.8萬 | -176.38%-56.6萬 | -50.14%-103.6萬 | 6.04%-28萬 | 84.72%-15.2萬 | 110.45%9.5萬 |
| -其他流動負債變化 | 197.50%210.6萬 | 416.54%731.2萬 | 3,342.11%327萬 | -391.46%-880.2萬 | 24.04%-442.7萬 | -182.47%-216萬 | -10,900.00%-231萬 | -98.48%9.5萬 | 119.34%302萬 | -55.25%-582.8萬 |
| -其他營運資本變化 | 294.59%1.88億 | 2,779.72%2.74億 | 342.20%1.03億 | -90.79%3,217.3萬 | -136.57%-4,827.5萬 | -39.65%4,763.6萬 | 145.43%950.5萬 | -85.35%2,330.7萬 | 54.49%3.49億 | 16.28%1.32億 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 83.09%5.53億 | 32.99%2.52億 | -160.01%-8,795萬 | 32.75%8.49億 | 21.65%2.1億 | 41.05%3.02億 | 51.39%1.9億 | 15.48%1.47億 | 112.11%6.4億 | 31.06%1.73億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -145.57%-5,300.8萬 | -41.82%-8,620.5萬 | 56.33%-9,678.3萬 | -77.98%-3.44億 | 46.55%-3,948.9萬 | 15.34%-2,158.6萬 | -146.27%-6,078.6萬 | -221.49%-2.22億 | -98.61%-1.93億 | -412.40%-7,388.3萬 |
| 固定資產交易的淨現金流 | -68.88%-3,424.4萬 | -34.27%-3,030.4萬 | 11.80%-2,111.3萬 | -18.73%-1.06億 | -58.77%-3,874.9萬 | 20.29%-2,027.7萬 | 2.49%-2,256.9萬 | -50.57%-2,393.8萬 | -95.35%-8,888.7萬 | -89.80%-2,440.6萬 |
| 業務交易的淨現金流 | -456.37%-450.1萬 | -46.58%-5,568.1萬 | 65.21%-6,841.2萬 | -130.26%-2.35億 | --0 | ---80.9萬 | -10,540.62%-3,798.7萬 | -270.75%-1.97億 | -107.78%-1.02億 | -6,781.27%-4,885.7萬 |
| 投資產品交易的淨現金流 | -2,752.60%-1,426.3萬 | 4.35%-22萬 | -597.88%-725.8萬 | -34.95%-251萬 | -19.35%-74萬 | -733.33%-50萬 | 80.51%-23萬 | ---104萬 | 24.39%-186萬 | 27.06%-62萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -145.57%-5,300.8萬 | -41.82%-8,620.5萬 | 56.33%-9,678.3萬 | -77.98%-3.44億 | 46.55%-3,948.9萬 | 15.34%-2,158.6萬 | -146.27%-6,078.6萬 | -221.49%-2.22億 | -98.61%-1.93億 | -412.40%-7,388.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 144.31%2,855萬 | -29.21%-3,933.8萬 | -448.22%-1.6億 | 46.17%-1.61億 | -15.89%-3,661.8萬 | 42.02%-6,442.9萬 | 65.90%-3,044.5萬 | 56.07%-2,926.7萬 | -45.02%-2.99億 | 75.97%-3,159.8萬 |
| 債務發行/償還的淨現金流 | 377.41%6,297.8萬 | 99.42%-2.2萬 | -1,069.74%-599.3萬 | 88.58%-2,593.6萬 | 99.74%-2.6萬 | 77.30%-2,270.2萬 | 93.82%-382.6萬 | 101.12%61.8萬 | -64.33%-2.27億 | 91.93%-1,005.3萬 |
| 普通股發行/償還的淨現金流 | 57.47%-1,313.6萬 | -83.71%-1,992.1萬 | -30,872.54%-9,136.9萬 | -173.38%-5,791.2萬 | -25.89%-1,588.8萬 | -1,628.32%-3,088.5萬 | -238.03%-1,084.4萬 | 91.73%-29.5萬 | 44.57%-2,118.4萬 | -605.48%-1,262.1萬 |
| 現金股利支付 | -65.05%-1,764.1萬 | -48.15%-1,587.1萬 | -58.75%-1,416.2萬 | -40.77%-4,276.6萬 | -39.44%-1,244.4萬 | -32.79%-1,068.8萬 | -49.79%-1,071.3萬 | -42.64%-892.1萬 | -51.31%-3,037.9萬 | -66.34%-892.4萬 |
| 職工行使股票期權收到的現金 | --34萬 | --45.3萬 | --0 | 922.22%18.4萬 | --15.7萬 | --0 | --0 | 50.00%2.7萬 | -98.34%1.8萬 | --0 |
| 其他融資活動的淨現金流額 | -2,491.56%-399.1萬 | 21.43%-397.7萬 | -136.39%-4,892.4萬 | -71.25%-3,432.9萬 | ---841.7萬 | 87.95%-15.4萬 | 70.17%-506.2萬 | -1,051.06%-2,069.6萬 | -89.96%-2,004.6萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 144.31%2,855萬 | -29.21%-3,933.8萬 | -448.22%-1.6億 | 46.17%-1.61億 | -15.89%-3,661.8萬 | 42.02%-6,442.9萬 | 65.90%-3,044.5萬 | 56.07%-2,926.7萬 | -45.02%-2.99億 | 75.97%-3,159.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 66.34%3.32億 | 103.15%2.05億 | 168.07%5.5億 | 258.57%2.05億 | 201.97%4.16億 | 232.33%1.99億 | 107.56%1.01億 | 258.57%2.05億 | -2.66%5,721.4萬 | 93.46%1.38億 |
| 當期現金流變化 | 144.64%5.29億 | 28.72%1.27億 | -230.77%-3.45億 | 133.07%3.45億 | 98.97%1.34億 | 178.50%2.16億 | 761.60%9,862.7萬 | -1,105.89%-1.04億 | 9,570.93%1.48億 | 584.93%6,752.7萬 |
| 期末現金流 | 107.06%8.61億 | 66.34%3.32億 | 103.15%2.05億 | 168.07%5.5億 | 168.07%5.5億 | 201.97%4.16億 | 232.33%1.99億 | 107.56%1.01億 | 258.57%2.05億 | 258.57%2.05億 |
| 自由現金流 | 84.90%5.18億 | 32.89%2.21億 | -190.59%-1.1億 | 35.48%7.38億 | 14.92%1.7億 | 50.77%2.8億 | 65.15%1.66億 | 10.16%1.22億 | 115.16%5.45億 | 24.74%1.48億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |