Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q3)2025/10/04 | (Q2)2025/07/12 | (Q1)2025/04/19 | (FY)2024/12/28 | (Q4)2024/12/28 | (Q3)2024/10/05 | (Q2)2024/07/13 | (Q1)2024/04/20 | (FY)2023/12/30 | (Q4)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 11.73%1,673.1萬 | 60.87%1,104.5萬 | -53.60%734萬 | -77.78%500.5萬 | -77.78%500.5萬 | 2.84%1,497.5萬 | -41.37%686.6萬 | -42.94%1,581.8萬 | -86.36%2,252.7萬 | -86.36%2,252.7萬 |
| -現金和現金等價物 | 11.73%1,673.1萬 | 60.87%1,104.5萬 | -53.60%734萬 | -77.78%500.5萬 | -77.78%500.5萬 | 2.84%1,497.5萬 | -41.37%686.6萬 | -42.94%1,581.8萬 | -86.36%2,252.7萬 | -86.36%2,252.7萬 |
| 應收款項 | -0.78%3.96億 | -2.17%3.92億 | 1.03%3.74億 | 0.55%3.48億 | 0.55%3.48億 | 5.82%3.99億 | -8.87%4億 | -1.44%3.7億 | -1.11%3.46億 | -1.11%3.46億 |
| -應收賬款 | -4.72%3.69億 | -8.50%3.57億 | 0.38%3.61億 | 2.00%3.35億 | 2.00%3.35億 | 6.26%3.87億 | -8.98%3.9億 | -3.31%3.59億 | -6.08%3.28億 | -6.08%3.28億 |
| -應收稅費 | 129.22%2,692.9萬 | 246.86%3,442.6萬 | 23.01%1,324.8萬 | -26.78%1,271.2萬 | -26.78%1,271.2萬 | -6.78%1,174.8萬 | -4.25%992.5萬 | 176.72%1,077萬 | --1,736.2萬 | --1,736.2萬 |
| 存貨 | 15.63%2.99億 | 17.15%3.04億 | 13.03%2.99億 | -3.02%2.63億 | -3.02%2.63億 | -2.71%2.59億 | 1.26%2.6億 | 0.01%2.65億 | 11.79%2.71億 | 11.79%2.71億 |
| 預付費用 | 15.71%1,730.2萬 | -16.25%1,031.4萬 | 25.92%848.1萬 | -4.70%1,433.9萬 | -4.70%1,433.9萬 | -48.72%1,495.3萬 | -6.48%1,231.5萬 | -55.59%673.5萬 | 5.85%1,504.6萬 | 5.85%1,504.6萬 |
| 受限制現金 | 22.79%399.8萬 | -14.54%354.9萬 | -35.85%349.6萬 | -36.11%404.6萬 | -36.11%404.6萬 | -42.93%325.6萬 | -23.90%415.3萬 | -34.75%545萬 | -12.16%633.3萬 | -12.16%633.3萬 |
| 其他流動資產 | 10.81%1,827.1萬 | -5.14%1,828.8萬 | -10.70%2,283.1萬 | -19.16%2,203.8萬 | -19.16%2,203.8萬 | -23.53%1,648.8萬 | -8.50%1,927.8萬 | 4.90%2,556.8萬 | 5.62%2,726.1萬 | 5.62%2,726.1萬 |
| 流動資產合計 | 6.23%7.52億 | 5.39%7.41億 | 3.91%7.15億 | -4.56%6.56億 | -4.56%6.56億 | -0.96%7.08億 | -6.17%7.03億 | -3.83%6.88億 | -14.56%6.88億 | -14.56%6.88億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 0.98%12.69億 | 1.11%12.65億 | 1.52%12.73億 | 3.49%12.83億 | 3.49%12.83億 | 2.60%12.57億 | 1.42%12.51億 | 1.40%12.54億 | 10.25%12.4億 | 10.25%12.4億 |
| -固定資產 | 2.62%29.32億 | 1.90%29.04億 | 2.55%28.98億 | 4.20%28.94億 | 4.20%28.94億 | 3.79%28.57億 | 4.06%28.5億 | 4.09%28.26億 | 7.99%27.77億 | 7.99%27.77億 |
| -累計折舊 | -3.91%-16.63億 | -2.51%-16.39億 | -3.36%-16.26億 | -4.78%-16.11億 | -4.78%-16.11億 | -4.73%-16億 | -6.22%-15.99億 | -6.34%-15.73億 | -6.23%-15.38億 | -6.23%-15.38億 |
| 商譽及其他無形資產 | 65.77%21.77億 | 65.61%21.87億 | 64.92%21.9億 | -2.19%13.06億 | -2.19%13.06億 | -2.19%13.13億 | -2.36%13.21億 | -2.25%13.28億 | 10.41%13.36億 | 10.41%13.36億 |
| -商譽 | 54.11%10.48億 | 54.11%10.48億 | 56.90%10.67億 | 0.31%6.8億 | 0.31%6.8億 | 0.31%6.8億 | 0.31%6.8億 | 0.54%6.8億 | 24.31%6.78億 | 24.31%6.78億 |
| -其他無形資產 | 78.29%11.3億 | 77.81%11.39億 | 73.32%11.23億 | -4.77%6.26億 | -4.77%6.26億 | -4.74%6.34億 | -5.05%6.41億 | -5.02%6.48億 | -1.00%6.58億 | -1.00%6.58億 |
| 投資和預付款 | -3.90%374.5萬 | -3.18%374.2萬 | -4.27%374萬 | -52.06%379.9萬 | -52.06%379.9萬 | -70.80%389.7萬 | -71.32%386.5萬 | -66.07%390.7萬 | -31.13%792.4萬 | -31.13%792.4萬 |
| 長期應收票據 | -4.46%1.07億 | -4.99%1.08億 | -9.59%1.07億 | -12.53%1.08億 | -12.53%1.08億 | -1.89%1.12億 | -13.84%1.13億 | -11.84%1.18億 | -9.72%1.24億 | -9.72%1.24億 |
| 金融資產 | --1.1萬 | --1萬 | --0 | --768.6萬 | --768.6萬 | ---- | ---- | ---- | --0 | --0 |
| 非流動遞延資產 | 126.74%205.2萬 | 113.23%219.2萬 | 104.51%226.8萬 | -32.01%82萬 | -32.01%82萬 | -32.46%90.5萬 | -30.45%102.8萬 | -44.49%110.9萬 | -25.28%120.6萬 | -25.28%120.6萬 |
| 長期預付費用 | 23.91%325.4萬 | 22.97%331.9萬 | 20.26%320.5萬 | 3.05%287.4萬 | 3.05%287.4萬 | 12.66%262.6萬 | 11.53%269.9萬 | 11.74%266.5萬 | 14.12%278.9萬 | 14.12%278.9萬 |
| 確認的養老福利金 | 4.74%663萬 | 5.06%670.2萬 | 5.37%677.3萬 | 5.77%686.9萬 | 5.77%686.9萬 | 12.04%633萬 | 35.01%637.9萬 | 33.89%642.8萬 | 32.48%649.4萬 | 32.48%649.4萬 |
| 其他非流動資產 | 9.46%2,846.7萬 | 7.40%2,816.8萬 | -2.68%2,618.5萬 | 12.39%2,458.3萬 | 12.39%2,458.3萬 | 76.41%2,600.7萬 | 77.07%2,622.7萬 | 89.98%2,690.5萬 | 73.80%2,187.3萬 | 73.80%2,187.3萬 |
| 非流動資產合計 | 32.16%35.98億 | 32.24%36.04億 | 31.78%36.12億 | 0.18%27.44億 | 0.18%27.44億 | 0.08%27.22億 | -1.15%27.25億 | -0.91%27.41億 | 9.22%27.39億 | 9.22%27.39億 |
| 總資產 | 26.81%43.5億 | 26.74%43.45億 | 26.18%43.27億 | -0.77%34億 | -0.77%34億 | -0.14%34.3億 | -2.22%34.28億 | -1.51%34.29億 | 3.44%34.27億 | 3.44%34.27億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 9.99%3.33億 | 9.39%3.43億 | 8.58%3.42億 | -17.83%2.68億 | -17.83%2.68億 | -13.63%3.02億 | -8.58%3.13億 | -10.77%3.15億 | -8.10%3.27億 | -8.10%3.27億 |
| -應付賬款 | 11.16%3.19億 | 9.88%3.28億 | 8.64%3.3億 | -18.17%2.61億 | -18.17%2.61億 | -12.69%2.87億 | -8.93%2.99億 | -11.53%3.04億 | -7.22%3.19億 | -7.22%3.19億 |
| -應付稅費 | -11.81%1,367.1萬 | -0.64%1,426.1萬 | 7.17%1,206.4萬 | -4.12%765.5萬 | -4.12%765.5萬 | -28.05%1,550.2萬 | -0.62%1,435.3萬 | 16.39%1,125.7萬 | -33.30%798.4萬 | -33.30%798.4萬 |
| 應計費用 | -53.13%3,016.6萬 | -33.24%5,649.3萬 | -68.62%4,460.5萬 | -63.61%5,356.9萬 | -63.61%5,356.9萬 | -56.27%6,436.5萬 | 135.88%8,462.3萬 | 391.67%1.42億 | 308.23%1.47億 | 308.23%1.47億 |
| 現行撥備 | 9.03%3,853.4萬 | 8.02%3,769.2萬 | 1.71%3,470.5萬 | -9.50%3,439.2萬 | -9.50%3,439.2萬 | 3.07%3,534.4萬 | -5.31%3,489.3萬 | 11.53%3,412.1萬 | 24.20%3,800.3萬 | 24.20%3,800.3萬 |
| 短期借款與租賃負債 | 530.98%4.83億 | 10.99%8,407.7萬 | 25.38%8,180.2萬 | 26.14%8,298.3萬 | 26.14%8,298.3萬 | 25.40%7,649萬 | 10.87%7,575萬 | 1.09%6,524.2萬 | 3.23%6,578.6萬 | 3.23%6,578.6萬 |
| -短期借款 | 3,352.92%4.08億 | -29.68%1,097.8萬 | 13.54%849.2萬 | -20.47%1,445.9萬 | -20.47%1,445.9萬 | 4.87%1,181.7萬 | -11.49%1,561.1萬 | -45.40%747.9萬 | 1.22%1,818萬 | 1.22%1,818萬 |
| -短期租賃負債 | 15.36%7,460.4萬 | 21.55%7,309.9萬 | 26.92%7,331萬 | 43.94%6,852.4萬 | 43.94%6,852.4萬 | 30.06%6,467.3萬 | 18.64%6,013.9萬 | 13.62%5,776.3萬 | 4.01%4,760.6萬 | 4.01%4,760.6萬 |
| 遞延負債 | -12.58%223萬 | -21.22%213.9萬 | -22.49%224.3萬 | -26.02%238萬 | -26.02%238萬 | -23.02%255.1萬 | -23.48%271.5萬 | -23.09%289.4萬 | -17.36%321.7萬 | -17.36%321.7萬 |
| 其他流動負債 | 1,007.89%42.1萬 | 91.06%136.8萬 | -63.70%60.8萬 | -32.74%129萬 | -32.74%129萬 | -94.89%3.8萬 | -35.44%71.6萬 | -46.98%167.5萬 | 66.93%191.8萬 | 66.93%191.8萬 |
| 流動負債總額 | 68.27%9.58億 | -0.04%5.89億 | -8.62%5.69億 | -16.77%5.49億 | -16.77%5.49億 | -15.05%5.69億 | 6.13%5.89億 | 14.81%6.22億 | 16.78%6.59億 | 16.78%6.59億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 25.86%16.43億 | 52.68%20.04億 | 58.80%20.5億 | -0.69%12.76億 | -0.69%12.76億 | 3.62%13.05億 | 0.57%13.13億 | -0.71%12.91億 | 13.83%12.85億 | 13.83%12.85億 |
| -長期借款 | 30.93%13.8億 | 63.65%17.49億 | 71.57%17.9億 | -2.53%10.22億 | -2.53%10.22億 | 1.57%10.54億 | -0.53%10.69億 | -1.85%10.44億 | 17.53%10.48億 | 17.53%10.48億 |
| -長期租賃負債 | 4.58%2.63億 | 4.61%2.55億 | 4.96%2.6億 | 7.42%2.54億 | 7.42%2.54億 | 13.18%2.51億 | 5.69%2.44億 | 4.40%2.47億 | -0.08%2.37億 | -0.08%2.37億 |
| 遞延負債 | 114.86%3.04億 | 123.83%2.98億 | 103.10%2.67億 | 26.58%1.58億 | 26.58%1.58億 | 13.42%1.41億 | -21.17%1.33億 | -23.25%1.32億 | -26.61%1.25億 | -26.61%1.25億 |
| 員工福利 | -1.32%524.5萬 | -6.39%521.1萬 | -8.05%524.1萬 | -4.95%551.1萬 | -4.95%551.1萬 | -3.43%531.5萬 | -0.73%556.7萬 | -1.74%570萬 | -0.28%579.8萬 | -0.28%579.8萬 |
| 其他非流動負債 | -16.34%207.9萬 | -19.18%208.2萬 | -18.75%210.2萬 | 540.56%206.9萬 | 540.56%206.9萬 | 699.04%248.5萬 | 623.60%257.6萬 | 330.45%258.7萬 | -20.44%32.3萬 | -20.44%32.3萬 |
| 非流動負債總額 | 35.56%19.72億 | 60.07%23.28億 | 63.72%23.43億 | 1.82%14.42億 | 1.82%14.42億 | 4.62%14.54億 | -1.77%14.54億 | -3.20%14.31億 | 8.48%14.16億 | 8.48%14.16億 |
| 總負債 | 44.76%29.29億 | 42.73%29.17億 | 41.79%29.11億 | -4.09%19.9億 | -4.09%19.9億 | -1.77%20.23億 | 0.39%20.44億 | 1.63%20.53億 | 10.99%20.75億 | 10.99%20.75億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 |
| -普通股股本 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 | 0.00%19.9萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -1.38%9.71億 | 1.40%9.84億 | 2.50%9.78億 | 4.83%9.78億 | 4.83%9.78億 | 4.20%9.85億 | -6.73%9.71億 | -6.97%9.54億 | -7.15%9.32億 | -7.15%9.32億 |
| 資本公積 | 2.62%7.24億 | 2.62%7.17億 | 2.41%7.11億 | 1.68%7.12億 | 1.68%7.12億 | 1.56%7.05億 | 1.52%6.99億 | 1.42%6.94億 | 1.43%7億 | 1.43%7億 |
| 減:庫存股 | -2.86%2.78億 | -2.86%2.78億 | 2.00%2.79億 | 1.67%2.86億 | 1.67%2.86億 | 7.35%2.86億 | 9.29%2.86億 | 10.15%2.73億 | 11.36%2.81億 | 11.36%2.81億 |
| 不影響留存收益的損益 | 37.74%308.4萬 | 346.55%421.1萬 | 870.68%516.4萬 | 999.84%683萬 | 999.84%683萬 | 68.35%223.9萬 | -64.50%94.3萬 | 177.21%53.2萬 | -57.87%62.1萬 | -57.87%62.1萬 |
| 股東權益總額 | 0.99%14.2億 | 3.13%14.28億 | 2.89%14.16億 | 4.32%14.1億 | 4.32%14.1億 | 2.32%14.07億 | -5.83%13.84億 | -5.86%13.76億 | -6.34%13.52億 | -6.34%13.52億 |
| 總權益 | 0.99%14.2億 | 3.13%14.28億 | 2.89%14.16億 | 4.32%14.1億 | 4.32%14.1億 | 2.32%14.07億 | -5.83%13.84億 | -5.86%13.76億 | -6.34%13.52億 | -6.34%13.52億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |