Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 27.63%2億 | 27.21%1.32億 | 16.96%1.33億 | 22.09%4.92億 | 16.91%1.18億 | 27.16%1.57億 | 22.16%1.04億 | 20.93%1.14億 | 39.30%4.03億 | 37.63%1.01億 |
| 營業收入 | 27.63%2億 | 27.21%1.32億 | 16.96%1.33億 | 22.09%4.92億 | 16.91%1.18億 | 27.16%1.57億 | 22.16%1.04億 | 20.93%1.14億 | 39.30%4.03億 | 37.63%1.01億 |
| 主營業務成本 | 32.55%7,231.8萬 | 35.06%5,388.7萬 | 13.79%8,096.3萬 | 20.46%1.77億 | 12.52%4,138.4萬 | 27.17%5,455.7萬 | 18.03%3,989.9萬 | 110.16%7,115萬 | 36.51%1.47億 | 24.32%3,678萬 |
| 毛利 | 25.00%1.28億 | 22.31%7,800.4萬 | 22.20%5,248.9萬 | 23.03%3.15億 | 19.45%7,616.6萬 | 27.15%1.02億 | 24.89%6,377.7萬 | -29.01%4,295.3萬 | 40.96%2.56億 | 46.69%6,376.5萬 |
| 營業費用 | 16.56%9,556.7萬 | 7.66%8,565.8萬 | 10.37%5,343.8萬 | 16.10%3.22億 | 11.04%8,194.1萬 | 19.63%8,198.8萬 | 17.22%7,956.4萬 | -27.81%4,841.6萬 | 31.00%2.77億 | 39.66%7,379.3萬 |
| 銷售和管理費用 | 19.33%7,791.7萬 | 7.57%6,855.2萬 | 12.59%3,352.7萬 | 18.60%2.55億 | 13.49%6,457.1萬 | 21.03%6,529.3萬 | 22.90%6,373萬 | -43.33%2,977.9萬 | 33.36%2.15億 | 41.72%5,689.5萬 |
| -銷售費用 | 22.45%4,191.1萬 | 20.79%3,837.7萬 | 25.44%436.9萬 | 20.27%1.29億 | 15.69%3,335.3萬 | 26.38%3,422.8萬 | 16.49%3,177.1萬 | -85.75%348.3萬 | 37.17%1.08億 | 42.11%2,883萬 |
| -管理費用 | 15.91%3,600.6萬 | -5.58%3,017.5萬 | 10.88%2,915.8萬 | 16.92%1.26億 | 11.23%3,121.8萬 | 15.65%3,106.5萬 | 30.00%3,195.9萬 | -6.46%2,629.6萬 | 29.75%1.08億 | 41.31%2,806.5萬 |
| 研發費用 | 5.72%1,765萬 | 8.03%1,710.6萬 | 1.04%1,691.1萬 | 7.43%6,663.6萬 | 2.79%1,737萬 | 14.42%1,669.5萬 | -1.14%1,583.4萬 | 15.24%1,673.7萬 | 23.42%6,202.8萬 | 33.14%1,689.8萬 |
| 折舊攤銷及損耗 | ---- | ---- | 57.89%300萬 | ---- | ---- | ---- | ---- | --190萬 | ---- | ---- |
| -折舊及攤銷 | ---- | ---- | 57.89%300萬 | ---- | ---- | ---- | ---- | --190萬 | ---- | ---- |
| 營業利潤 | 59.12%3,225.3萬 | 51.52%-765.4萬 | 82.63%-94.9萬 | 66.28%-725.5萬 | 42.41%-577.5萬 | 70.54%2,027萬 | 6.07%-1,578.7萬 | 16.82%-546.3萬 | 28.80%-2,151.8萬 | -7.01%-1,002.8萬 |
| 淨非營業利息收入(費用) | -108.84%-42.8萬 | -99.57%2.4萬 | -61.48%221萬 | 61.07%2,090.2萬 | -14.59%473.7萬 | 29.40%484.2萬 | 200.81%558.6萬 | 213.16%573.7萬 | 538.32%1,297.7萬 | 279.86%554.6萬 |
| 利息收入 | -84.53%76.9萬 | -80.96%108.9萬 | -50.09%293.4萬 | 60.61%2,144萬 | -13.59%487.2萬 | 29.39%497萬 | 195.56%571.9萬 | 203.82%587.9萬 | 311.50%1,334.9萬 | 215.50%563.8萬 |
| 利息費用 | 835.16%119.7萬 | 700.75%106.5萬 | 409.86%72.4萬 | 44.62%53.8萬 | 46.74%13.5萬 | 29.29%12.8萬 | 70.51%13.3萬 | 37.86%14.2萬 | -69.28%37.2萬 | -71.87%9.2萬 |
| 其他淨收入(費用) | -111.47%-62.6萬 | 160.92%260.4萬 | -29.31%-630.5萬 | -381.38%-1,178.7萬 | -279.91%-1,386.6萬 | 228.92%545.7萬 | 232.19%99.8萬 | -431.70%-487.6萬 | 145.67%418.9萬 | 30.30%770.7萬 |
| 出售證券收益 | -111.47%-62.6萬 | 296.29%395.5萬 | 185.33%373.4萬 | -381.38%-1,178.7萬 | -279.91%-1,386.6萬 | 228.92%545.7萬 | 232.19%99.8萬 | -397.69%-437.6萬 | 145.67%418.9萬 | 30.30%770.7萬 |
| 特殊收入(費用) | --0 | ---135.1萬 | -1,907.80%-1,003.9萬 | ---- | ---- | --0 | --0 | ---50萬 | ---- | ---- |
| -減:重組與併購 | --0 | --135.1萬 | 1,907.80%1,003.9萬 | ---- | ---- | --0 | --0 | --50萬 | ---- | ---- |
| 稅前利潤 | 2.06%3,119.9萬 | 45.39%-502.6萬 | -9.60%-504.4萬 | 142.74%186萬 | -562.14%-1,490.4萬 | 168.27%3,056.9萬 | 41.40%-920.3萬 | -40.91%-460.2萬 | 88.35%-435.2萬 | 261.57%322.5萬 |
| 所得稅 | 118.83%156.8萬 | 49.26%698.1萬 | -154.74%-88.4萬 | -124.68%-104萬 | -48.66%99.5萬 | -1,207.31%-832.7萬 | 322.49%467.7萬 | 287.29%161.5萬 | 111.97%421.4萬 | 323.53%193.8萬 |
| 除稅後利潤 | -23.82%2,963.1萬 | 13.49%-1,200.7萬 | 33.09%-416萬 | 133.85%290萬 | -1,335.35%-1,589.9萬 | 265.46%3,889.6萬 | 17.44%-1,388萬 | -68.80%-621.7萬 | 78.23%-856.6萬 | 213.99%128.7萬 |
| 持續經營利潤 | -23.82%2,963.1萬 | 13.49%-1,200.7萬 | 33.09%-416萬 | 133.85%290萬 | -1,335.35%-1,589.9萬 | 265.46%3,889.6萬 | 17.44%-1,388萬 | -68.80%-621.7萬 | 78.23%-856.6萬 | 213.99%128.7萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -23.82%2,963.1萬 | 13.49%-1,200.7萬 | 33.09%-416萬 | 133.85%290萬 | -1,335.35%-1,589.9萬 | 265.46%3,889.6萬 | 17.44%-1,388萬 | -68.80%-621.7萬 | 78.23%-856.6萬 | 213.99%128.7萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -23.82%2,963.1萬 | 13.49%-1,200.7萬 | 33.09%-416萬 | 133.85%290萬 | -1,335.35%-1,589.9萬 | 265.46%3,889.6萬 | 17.44%-1,388萬 | -68.80%-621.7萬 | 78.23%-856.6萬 | 213.99%128.7萬 |
| 基本每股收益 | -22.58%0.24 | 9.09%-0.1 | 40.00%-0.03 | 128.57%0.02 | -750.00%-0.13 | 244.44%0.31 | 26.67%-0.11 | -66.67%-0.05 | 80.56%-0.07 | 300.00%0.02 |
| 稀釋每股收益 | -23.33%0.23 | 9.09%-0.1 | 40.00%-0.03 | 128.57%0.02 | -750.00%-0.13 | 275.00%0.3 | 26.67%-0.11 | -66.67%-0.05 | 80.56%-0.07 | 300.00%0.02 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |