Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 14.81%1.32億 | 21.79%1.35億 | 13.32%1.34億 | -15.92%1.05億 | -15.92%1.05億 | 3.12%1.15億 | -10.36%1.11億 | -2.07%1.18億 | 0.95%1.24億 | 0.95%1.24億 |
| -現金和現金等價物 | 3.77%6,512.1萬 | 15.15%6,776.7萬 | 23.16%7,559.2萬 | -23.07%5,608.7萬 | -23.07%5,608.7萬 | -38.30%6,275.4萬 | -46.47%5,885.2萬 | -41.10%6,137.9萬 | -29.64%7,290.9萬 | -29.64%7,290.9萬 |
| -短期投資 | 28.08%6,683.1萬 | 29.30%6,718.7萬 | 2.74%5,866.2萬 | -5.81%4,858.2萬 | -5.81%4,858.2萬 | 435.16%5,217.8萬 | 280.28%5,196.1萬 | 240.68%5,709.5萬 | 161.99%5,158萬 | 161.99%5,158萬 |
| 應收款項 | -14.24%3,358.8萬 | -15.63%4,024.4萬 | -20.96%4,325.1萬 | -5.95%5,549萬 | -5.95%5,549萬 | -4.51%3,916.5萬 | 3.08%4,770.2萬 | -7.13%5,471.7萬 | -19.56%5,899.9萬 | -19.56%5,899.9萬 |
| -應收賬款 | -14.24%3,358.8萬 | -15.63%4,024.4萬 | -20.96%4,325.1萬 | -5.95%5,549萬 | -5.95%5,549萬 | -4.51%3,916.5萬 | 3.08%4,770.2萬 | -7.13%5,471.7萬 | -19.56%5,899.9萬 | -19.56%5,899.9萬 |
| 遞延資產 | 1.48%1,643.6萬 | -2.60%1,768.7萬 | -1.92%2,108.5萬 | -1.14%2,294.2萬 | -1.14%2,294.2萬 | -2.19%1,619.6萬 | -0.55%1,815.9萬 | -4.88%2,149.8萬 | -5.51%2,320.7萬 | -5.51%2,320.7萬 |
| 其他流動資產 | -50.53%1,166.2萬 | 27.25%2,131.8萬 | -16.67%1,990.9萬 | 96.27%1,826.3萬 | 96.27%1,826.3萬 | 48.68%2,357.4萬 | -24.09%1,675.3萬 | 2.32%2,389.2萬 | -33.86%930.5萬 | -33.86%930.5萬 |
| 流動資產合計 | -0.12%1.94億 | 10.74%2.14億 | -0.04%2.18億 | -6.78%2.01億 | -6.78%2.01億 | 4.86%1.94億 | -7.99%1.93億 | -3.22%2.19億 | -8.20%2.16億 | -8.20%2.16億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -1.82%4,158.7萬 | -11.12%4,327.9萬 | -31.38%3,579.8萬 | -34.46%3,874.8萬 | -34.46%3,874.8萬 | -31.37%4,235.7萬 | -25.50%4,869.3萬 | -26.51%5,216.7萬 | -19.21%5,912.3萬 | -19.21%5,912.3萬 |
| -固定資產 | -1.82%4,158.7萬 | -11.12%4,327.9萬 | -31.38%3,579.8萬 | -18.33%1.01億 | -18.33%1.01億 | -31.37%4,235.7萬 | -25.50%4,869.3萬 | -26.51%5,216.7萬 | -11.51%1.23億 | -11.51%1.23億 |
| -累計折舊 | ---- | ---- | ---- | 3.45%-6,185.2萬 | 3.45%-6,185.2萬 | ---- | ---- | ---- | 2.98%-6,406.2萬 | 2.98%-6,406.2萬 |
| 商譽及其他無形資產 | -35.36%1.68億 | -38.14%1.7億 | -38.68%1.71億 | -9.39%2.55億 | -9.39%2.55億 | -7.96%2.6億 | -3.91%2.75億 | -3.87%2.78億 | -3.35%2.82億 | -3.35%2.82億 |
| -商譽 | -36.07%1.47億 | -39.33%1.47億 | -40.23%1.45億 | -6.67%2.28億 | -6.67%2.28億 | -4.88%2.3億 | -0.15%2.43億 | 0.07%2.43億 | 0.87%2.44億 | 0.87%2.44億 |
| -其他無形資產 | -29.86%2,082.4萬 | -29.24%2,304.1萬 | -27.98%2,525.8萬 | -27.00%2,747.5萬 | -27.00%2,747.5萬 | -26.40%2,969.1萬 | -24.98%3,256.2萬 | -24.50%3,507.3萬 | -23.97%3,763.7萬 | -23.97%3,763.7萬 |
| 其他非流動資產 | 20.23%1,093.7萬 | 24.05%813.9萬 | 119.67%1,498.4萬 | 16.19%831.6萬 | 16.19%831.6萬 | 28.98%909.7萬 | -21.93%656.1萬 | -12.03%682.1萬 | -13.95%715.7萬 | -13.95%715.7萬 |
| 非流動資產合計 | -29.18%2.21億 | -32.93%2.22億 | -34.35%2.21億 | -13.12%3.02億 | -13.12%3.02億 | -11.33%3.11億 | -8.24%3.31億 | -8.41%3.37億 | -6.69%3.48億 | -6.69%3.48億 |
| 總資產 | -18.03%4.14億 | -16.81%4.36億 | -20.85%4.4億 | -10.69%5.04億 | -10.69%5.04億 | -5.75%5.05億 | -8.15%5.24億 | -6.44%5.56億 | -7.28%5.64億 | -7.28%5.64億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 15.81%182.4萬 | -22.67%180.1萬 | -84.65%42.2萬 | -52.02%310.7萬 | -52.02%310.7萬 | 106.69%157.5萬 | 104.84%232.9萬 | 546.82%274.9萬 | 4.72%647.6萬 | 4.72%647.6萬 |
| -應付賬款 | 15.81%182.4萬 | -22.67%180.1萬 | -84.65%42.2萬 | -46.27%96.5萬 | -46.27%96.5萬 | 106.69%157.5萬 | 104.84%232.9萬 | 546.82%274.9萬 | 397.51%179.6萬 | 397.51%179.6萬 |
| -應付稅費 | ---- | ---- | ---- | -54.23%214.2萬 | -54.23%214.2萬 | ---- | ---- | ---- | -19.63%468萬 | -19.63%468萬 |
| 應計費用 | -9.79%3,903.4萬 | -9.34%4,093.1萬 | -4.50%4,268.5萬 | -28.89%3,087.9萬 | -28.89%3,087.9萬 | -23.46%4,327萬 | -28.08%4,514.8萬 | -16.90%4,469.8萬 | -18.95%4,342.6萬 | -18.95%4,342.6萬 |
| 短期借款與租賃負債 | ---- | ---- | ---- | -10.03%1,275.8萬 | -10.03%1,275.8萬 | ---- | ---- | ---- | 4.03%1,418.1萬 | 4.03%1,418.1萬 |
| -短期租賃負債 | ---- | ---- | ---- | -10.03%1,275.8萬 | -10.03%1,275.8萬 | ---- | ---- | ---- | 4.03%1,418.1萬 | 4.03%1,418.1萬 |
| 遞延負債 | -7.78%1.41億 | -5.86%1.55億 | -6.76%1.81億 | -7.27%1.45億 | -7.27%1.45億 | -3.28%1.53億 | -8.63%1.64億 | -9.96%1.94億 | -11.92%1.57億 | -11.92%1.57億 |
| 其他流動負債 | ---- | ---- | ---- | -38.41%1,182.3萬 | -38.41%1,182.3萬 | ---- | ---- | ---- | 6.81%1,919.5萬 | 6.81%1,919.5萬 |
| 流動負債總額 | -8.03%1.82億 | -6.79%1.97億 | -7.23%2.24億 | -15.04%2.04億 | -15.04%2.04億 | -8.18%1.98億 | -13.11%2.12億 | -10.47%2.41億 | -10.88%2.4億 | -10.88%2.4億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 5.31%6,679.2萬 | 5.69%7,011.3萬 | -17.95%5,699.9萬 | -17.70%5,980.9萬 | -17.70%5,980.9萬 | -16.38%6,342.2萬 | -16.90%6,633.8萬 | -16.82%6,947.2萬 | -27.87%7,267.3萬 | -27.87%7,267.3萬 |
| -長期借款 | 0.00%3,500萬 | 0.00%3,500萬 | 0.00%3,500萬 | 0.00%3,500萬 | 0.00%3,500萬 | 0.00%3,500萬 | 0.00%3,500萬 | 0.00%3,500萬 | -30.00%3,500萬 | -30.00%3,500萬 |
| -長期租賃負債 | 11.86%3,179.2萬 | 12.05%3,511.3萬 | -36.18%2,199.9萬 | -34.15%2,480.9萬 | -34.15%2,480.9萬 | -30.41%2,842.2萬 | -30.10%3,133.8萬 | -28.95%3,447.2萬 | -25.77%3,767.3萬 | -25.77%3,767.3萬 |
| 遞延負債 | ---- | ---- | ---- | 0.30%870.5萬 | 0.30%870.5萬 | ---- | ---- | ---- | -38.59%867.9萬 | -38.59%867.9萬 |
| 其他非流動負債 | -19.89%761.3萬 | -0.32%915.2萬 | -17.45%1,168.6萬 | -25.84%184萬 | -25.84%184萬 | -18.63%950.3萬 | -41.41%918.1萬 | -22.71%1,415.6萬 | -1.12%248.1萬 | -1.12%248.1萬 |
| 非流動負債總額 | 2.03%7,440.5萬 | 4.96%7,926.5萬 | -17.87%6,868.5萬 | -16.08%7,035.4萬 | -16.08%7,035.4萬 | -16.68%7,292.5萬 | -20.92%7,551.9萬 | -17.88%8,362.8萬 | -28.59%8,383.3萬 | -28.59%8,383.3萬 |
| 總負債 | -5.32%2.57億 | -3.70%2.76億 | -9.97%2.92億 | -15.31%2.74億 | -15.31%2.74億 | -10.63%2.71億 | -15.31%2.87億 | -12.50%3.25億 | -16.26%3.24億 | -16.26%3.24億 |
| 所有者權益 | ||||||||||
| 股本 | 1.59%25.5萬 | 2.01%25.4萬 | 1.61%25.3萬 | 1.62%25.1萬 | 1.62%25.1萬 | 1.62%25.1萬 | 1.63%24.9萬 | 1.63%24.9萬 | 1.23%24.7萬 | 1.23%24.7萬 |
| -普通股股本 | 1.59%25.5萬 | 2.01%25.4萬 | 1.61%25.3萬 | 1.62%25.1萬 | 1.62%25.1萬 | 1.62%25.1萬 | 1.63%24.9萬 | 1.63%24.9萬 | 1.23%24.7萬 | 1.23%24.7萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -49.59%8,644.9萬 | -50.04%8,857.5萬 | -50.49%8,466.2萬 | -3.23%1.72億 | -3.23%1.72億 | -3.84%1.72億 | 0.82%1.77億 | 0.27%1.71億 | 1.75%1.78億 | 1.75%1.78億 |
| 資本公積 | 4.34%3.02億 | 4.46%2.98億 | 4.79%2.95億 | 5.09%2.92億 | 5.09%2.92億 | 5.62%2.89億 | 5.95%2.85億 | 5.93%2.81億 | 6.22%2.78億 | 6.22%2.78億 |
| 減:庫存股 | 2.45%2.3億 | 3.63%2.27億 | 5.52%2.27億 | 7.56%2.27億 | 7.56%2.27億 | 6.15%2.24億 | 5.42%2.19億 | 3.95%2.15億 | 1.97%2.11億 | 1.97%2.11億 |
| 不影響留存收益的損益 | 52.68%-117.2萬 | 95.54%-30萬 | 19.12%-528.4萬 | -69.46%-774.6萬 | -69.46%-774.6萬 | 70.33%-247.7萬 | -13.16%-672.6萬 | 2.19%-653.3萬 | 42.27%-457.1萬 | 42.27%-457.1萬 |
| 股東權益總額 | -32.71%1.58億 | -32.70%1.6億 | -36.16%1.47億 | -4.47%2.3億 | -4.47%2.3億 | 0.62%2.34億 | 2.34%2.37億 | 3.67%2.31億 | 8.40%2.4億 | 8.40%2.4億 |
| 總權益 | -32.71%1.58億 | -32.70%1.6億 | -36.16%1.47億 | -4.47%2.3億 | -4.47%2.3億 | 0.62%2.34億 | 2.34%2.37億 | 3.67%2.31億 | 8.40%2.4億 | 8.40%2.4億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |