美股市場個股詳情

配方系統 (FORTY)

添加自選
  • 141.000
  • +5.500+4.06%
收盤價 04/24 16:00 (美東)
  • 141.000
  • 0.0000.00%
盤後 20:01 (美東)
21.62億總市值3.67市盈率TTM

配方系統 (FORTY) 資產負債表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
資產
流動資產
現金及現金等價物和短期投資
127.36%12.8億
127.36%12.8億
-15.42%4.32億
-14.11%4.06億
2.06%5.27億
6.63%5.63億
6.63%5.63億
8.90%5.11億
-0.96%4.73億
-0.14%5.16億
-現金和現金等價物
152.09%12.8億
152.09%12.8億
-8.18%4.31億
-3.69%3.93億
5.73%4.62億
12.36%5.08億
12.36%5.08億
19.73%4.7億
5.77%4.08億
-2.48%4.37億
-短期投資
-99.33%37.2萬
-99.33%37.2萬
-98.13%77萬
-79.92%1,297.5萬
-18.09%6,498.9萬
-27.32%5,540.1萬
-27.32%5,540.1萬
-46.44%4,114.2萬
-29.36%6,461.7萬
15.04%7,934.5萬
應收款項
1.17%8.55億
1.17%8.55億
14.19%8.65億
24.01%9.93億
12.11%9.28億
10.47%8.45億
10.47%8.45億
-1.11%7.57億
3.36%8.01億
3.64%8.28億
-應收賬款
-3.58%7.74億
-3.58%7.74億
3.55%7.84億
24.34%8.83億
13.04%8.31億
11.40%8.03億
11.40%8.03億
9.30%7.57億
1.74%7.1億
2.43%7.35億
-應收關聯方款項
----
----
----
----
----
-16.80%21.3萬
-16.80%21.3萬
----
----
----
-其他應收款
93.22%8,051.7萬
93.22%8,051.7萬
--8,056.2萬
21.42%1.1億
4.68%9,689.1萬
-4.72%4,167.2萬
-4.72%4,167.2萬
----
18.19%9,027.4萬
14.40%9,255.7萬
存貨
-1.56%3,024.9萬
-1.56%3,024.9萬
-2.83%2,627.1萬
59.33%4,810萬
-19.65%2,777.1萬
-26.85%3,072.8萬
-26.85%3,072.8萬
-27.23%2,703.7萬
-23.33%3,018.9萬
-10.52%3,456.3萬
預付費用
----
----
----
----
----
17.99%4,799.7萬
17.99%4,799.7萬
--8,640.8萬
----
----
流動資產合計
45.64%21.66億
45.64%21.66億
49.18%20.61億
11.00%14.47億
7.55%14.83億
8.08%14.87億
8.08%14.87億
8.61%13.81億
0.95%13.04億
1.79%13.78億
非流動資產
固定資產淨額
-7.18%1.93億
-7.18%1.93億
-6.00%1.94億
39.12%2.26億
19.78%2.04億
19.84%2.08億
19.84%2.08億
28.51%2.06億
-5.53%1.63億
-2.46%1.7億
-固定資產
-62.51%1.93億
-62.51%1.93億
-6.00%1.94億
39.12%2.26億
19.78%2.04億
15.44%5.15億
15.44%5.15億
28.51%2.06億
-5.53%1.63億
-2.46%1.7億
-累計折舊
----
----
----
----
----
-12.64%-3.07億
-12.64%-3.07億
----
----
----
商譽及其他無形資產
-31.69%8.14億
-31.69%8.14億
-16.11%9.57億
23.66%13.83億
8.65%12.26億
4.25%11.92億
4.25%11.92億
2.68%11.4億
-2.72%11.18億
-0.90%11.28億
-商譽
----
----
----
----
----
4.11%9.75億
4.11%9.75億
----
----
----
-其他無形資產
----
----
----
----
----
4.90%2.17億
4.90%2.17億
----
----
----
投資和預付款
520.28%4.04億
520.28%4.04億
-0.34%8,959萬
41.15%1.01億
22.99%9,780.1萬
43.95%6,510.5萬
43.95%6,510.5萬
28.12%8,990萬
3.13%7,156.5萬
30.17%7,952萬
長期應收款
----
----
----
----
----
-20.41%841萬
-20.41%841萬
----
----
----
關聯方資產
----
----
----
----
----
-16.80%21.3萬
-16.80%21.3萬
----
----
----
金融資產
----
----
----
----
----
21.73%365.2萬
21.73%365.2萬
----
----
----
非流動遞延資產
-20.49%2,691.5萬
-20.49%2,691.5萬
-19.00%2,654.9萬
-14.98%3,957.2萬
-31.38%3,562.7萬
-27.76%3,385萬
-27.76%3,385萬
-25.57%3,277.8萬
5.88%4,654.7萬
20.94%5,191.6萬
長期預付費用
----
----
----
----
----
18.95%1,665.8萬
18.95%1,665.8萬
----
----
----
非流動資產合計
-5.87%14.38億
-5.87%14.38億
-13.79%12.66億
25.06%17.5億
9.32%15.63億
6.34%15.28億
6.34%15.28億
6.06%14.69億
-2.51%13.99億
0.91%14.3億
總資產
19.54%36.04億
19.54%36.04億
16.73%33.27億
18.28%31.97億
8.45%30.46億
7.19%30.15億
7.19%30.15億
7.28%28.5億
-0.87%27.03億
1.34%28.08億
負債
流動負債
應付款項
65.17%5.73億
65.17%5.73億
15.73%3.54億
40.51%3.88億
29.22%4.08億
15.29%3.47億
15.29%3.47億
15.68%3.06億
1.11%2.76億
11.37%3.16億
-應付賬款
24.34%3.68億
24.34%3.68億
25.93%2.85億
44.49%2.88億
27.56%2.84億
14.52%2.96億
14.52%2.96億
7.18%2.27億
-1.88%1.99億
14.60%2.23億
-應付股利
--788.6萬
--788.6萬
--783.8萬
--713.9萬
48.51%1,422.7萬
----
----
----
----
--958萬
-其他應付款
288.95%1.96億
288.95%1.96億
-23.44%6,054.7萬
20.94%9,311.6萬
31.42%1.1億
19.97%5,051萬
19.97%5,051萬
49.68%7,908.2萬
9.76%7,699.6萬
-6.36%8,368.7萬
應計費用
-16.79%2.35億
-16.79%2.35億
-4.50%2.04億
21.30%2.4億
13.68%2.44億
17.46%2.82億
17.46%2.82億
15.33%2.13億
8.31%1.98億
10.48%2.14億
短期借款與租賃負債
8.74%2.98億
8.74%2.98億
9.83%2.91億
17.84%3.01億
1.08%2.82億
4.14%2.74億
4.14%2.74億
-4.14%2.65億
-4.51%2.56億
-3.10%2.79億
-短期借款
11.49%2.55億
11.49%2.55億
13.23%2.49億
17.29%2.52億
1.00%2.38億
4.43%2.29億
4.43%2.29億
-6.28%2.2億
-3.17%2.15億
-1.93%2.35億
-短期租賃負債
-5.17%4,289.9萬
-5.17%4,289.9萬
-6.94%4,151.6萬
20.72%4,964.9萬
1.50%4,458.1萬
2.67%4,524萬
2.67%4,524萬
8.02%4,461萬
-10.97%4,112.7萬
-8.91%4,392.1萬
遞延負債
-9.44%1.58億
-9.44%1.58億
3.82%1.47億
39.39%2.05億
8.59%1.81億
26.38%1.74億
26.38%1.74億
13.54%1.41億
7.92%1.47億
6.28%1.66億
其他流動負債
9.66%6,756.5萬
9.66%6,756.5萬
424.35%2.95億
7.28%5,906.3萬
8.00%6,535.8萬
40.21%6,161.1萬
40.21%6,161.1萬
3.21%5,631.3萬
-14.29%5,505.6萬
-24.22%6,051.9萬
流動負債總額
16.86%13.3億
16.86%13.3億
31.47%12.9億
28.07%11.93億
13.87%11.8億
15.50%11.38億
15.50%11.38億
8.51%9.81億
0.84%9.32億
3.41%10.36億
非流動負債
長期借款與租賃負債
-20.48%2.95億
-20.48%2.95億
-15.55%3.48億
13.22%3.82億
-1.86%3.45億
-9.01%3.7億
-9.01%3.7億
-1.51%4.12億
-27.10%3.38億
-23.62%3.51億
-長期借款
-25.55%1.87億
-25.55%1.87億
-19.67%2.35億
-3.15%2.5億
-15.27%2.27億
-22.21%2.51億
-22.21%2.51億
-14.46%2.93億
-32.77%2.58億
-29.57%2.68億
-長期租賃負債
-9.85%1.08億
-9.85%1.08億
-5.37%1.12億
66.18%1.33億
41.29%1.18億
41.29%1.2億
41.29%1.2億
57.22%1.19億
0.27%7,976萬
4.85%8,326.7萬
遞延負債
80.24%9,988.3萬
80.24%9,988.3萬
5.36%5,681.1萬
-2.86%6,809.3萬
-6.51%7,126.8萬
-13.52%5,541.6萬
-13.52%5,541.6萬
-13.27%5,392萬
6.13%7,009.9萬
9.69%7,622.9萬
員工福利
-43.37%579.8萬
-43.37%579.8萬
-46.17%571.4萬
25.64%1,280.1萬
-0.16%1,044.3萬
-1.81%1,023.8萬
-1.81%1,023.8萬
10.90%1,061.5萬
4.60%1,018.9萬
12.72%1,046萬
衍生品負債
101.54%6,157.7萬
101.54%6,157.7萬
147.04%3,956.6萬
413.42%5,688.2萬
214.00%4,290.8萬
39.64%3,055.3萬
39.64%3,055.3萬
-4.11%1,601.6萬
-30.29%1,107.9萬
-26.08%1,366.5萬
其他非流動負債
-34.76%1,334.8萬
-34.76%1,334.8萬
-36.13%958.4萬
38.96%2,068.9萬
33.07%1,892.8萬
33.72%2,045.9萬
33.72%2,045.9萬
-21.91%1,500.5萬
-24.83%1,488.8萬
-34.38%1,422.4萬
非流動負債總額
-2.45%4.75億
-2.45%4.75億
-9.44%4.6億
21.82%5.41億
4.82%4.88億
-6.11%4.87億
-6.11%4.87億
-3.50%5.08億
-22.75%4.44億
-19.52%4.66億
總負債
11.08%18.06億
11.08%18.06億
17.52%17.5億
26.05%17.34億
11.06%16.68億
8.05%16.26億
8.05%16.26億
4.09%14.89億
-8.21%13.76億
-4.99%15.02億
所有者權益
股本
----
----
----
----
----
0.00%435.1萬
0.00%435.1萬
----
----
----
-普通股股本
----
----
----
----
----
0.00%435.1萬
0.00%435.1萬
----
----
----
留存收益
----
----
----
----
----
12.79%5.36億
12.79%5.36億
----
----
----
資本公積
----
----
----
----
----
-3.07%1.53億
-3.07%1.53億
----
----
----
減:庫存股
----
----
----
----
----
0.00%25.9萬
0.00%25.9萬
----
----
----
不影響留存收益的損益
----
----
----
----
----
-21.66%-1,342萬
-21.66%-1,342萬
----
----
----
股東權益總額
100.66%13.63億
100.66%13.63億
17.82%7.78億
12.25%7.23億
7.85%6.81億
8.56%6.79億
8.56%6.79億
13.16%6.6億
11.79%6.44億
11.88%6.31億
非控制性權益
-38.71%4.35億
-38.71%4.35億
14.01%8億
8.31%7.4億
3.20%6.96億
4.04%7.1億
4.04%7.1億
9.04%7.01億
4.81%6.83億
7.81%6.75億
總權益
29.44%17.98億
29.44%17.98億
15.86%15.77億
10.22%14.63億
5.45%13.77億
6.20%13.89億
6.20%13.89億
11.00%13.61億
8.08%13.27億
9.74%13.06億
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
--
--
--
--
無保留意見
--
--
--
--
(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31
資產
流動資產
現金及現金等價物和短期投資 127.36%12.8億127.36%12.8億-15.42%4.32億-14.11%4.06億2.06%5.27億6.63%5.63億6.63%5.63億8.90%5.11億-0.96%4.73億-0.14%5.16億
-現金和現金等價物 152.09%12.8億152.09%12.8億-8.18%4.31億-3.69%3.93億5.73%4.62億12.36%5.08億12.36%5.08億19.73%4.7億5.77%4.08億-2.48%4.37億
-短期投資 -99.33%37.2萬-99.33%37.2萬-98.13%77萬-79.92%1,297.5萬-18.09%6,498.9萬-27.32%5,540.1萬-27.32%5,540.1萬-46.44%4,114.2萬-29.36%6,461.7萬15.04%7,934.5萬
應收款項 1.17%8.55億1.17%8.55億14.19%8.65億24.01%9.93億12.11%9.28億10.47%8.45億10.47%8.45億-1.11%7.57億3.36%8.01億3.64%8.28億
-應收賬款 -3.58%7.74億-3.58%7.74億3.55%7.84億24.34%8.83億13.04%8.31億11.40%8.03億11.40%8.03億9.30%7.57億1.74%7.1億2.43%7.35億
-應收關聯方款項 ---------------------16.80%21.3萬-16.80%21.3萬------------
-其他應收款 93.22%8,051.7萬93.22%8,051.7萬--8,056.2萬21.42%1.1億4.68%9,689.1萬-4.72%4,167.2萬-4.72%4,167.2萬----18.19%9,027.4萬14.40%9,255.7萬
存貨 -1.56%3,024.9萬-1.56%3,024.9萬-2.83%2,627.1萬59.33%4,810萬-19.65%2,777.1萬-26.85%3,072.8萬-26.85%3,072.8萬-27.23%2,703.7萬-23.33%3,018.9萬-10.52%3,456.3萬
預付費用 --------------------17.99%4,799.7萬17.99%4,799.7萬--8,640.8萬--------
流動資產合計 45.64%21.66億45.64%21.66億49.18%20.61億11.00%14.47億7.55%14.83億8.08%14.87億8.08%14.87億8.61%13.81億0.95%13.04億1.79%13.78億
非流動資產
固定資產淨額 -7.18%1.93億-7.18%1.93億-6.00%1.94億39.12%2.26億19.78%2.04億19.84%2.08億19.84%2.08億28.51%2.06億-5.53%1.63億-2.46%1.7億
-固定資產 -62.51%1.93億-62.51%1.93億-6.00%1.94億39.12%2.26億19.78%2.04億15.44%5.15億15.44%5.15億28.51%2.06億-5.53%1.63億-2.46%1.7億
-累計折舊 ---------------------12.64%-3.07億-12.64%-3.07億------------
商譽及其他無形資產 -31.69%8.14億-31.69%8.14億-16.11%9.57億23.66%13.83億8.65%12.26億4.25%11.92億4.25%11.92億2.68%11.4億-2.72%11.18億-0.90%11.28億
-商譽 --------------------4.11%9.75億4.11%9.75億------------
-其他無形資產 --------------------4.90%2.17億4.90%2.17億------------
投資和預付款 520.28%4.04億520.28%4.04億-0.34%8,959萬41.15%1.01億22.99%9,780.1萬43.95%6,510.5萬43.95%6,510.5萬28.12%8,990萬3.13%7,156.5萬30.17%7,952萬
長期應收款 ---------------------20.41%841萬-20.41%841萬------------
關聯方資產 ---------------------16.80%21.3萬-16.80%21.3萬------------
金融資產 --------------------21.73%365.2萬21.73%365.2萬------------
非流動遞延資產 -20.49%2,691.5萬-20.49%2,691.5萬-19.00%2,654.9萬-14.98%3,957.2萬-31.38%3,562.7萬-27.76%3,385萬-27.76%3,385萬-25.57%3,277.8萬5.88%4,654.7萬20.94%5,191.6萬
長期預付費用 --------------------18.95%1,665.8萬18.95%1,665.8萬------------
非流動資產合計 -5.87%14.38億-5.87%14.38億-13.79%12.66億25.06%17.5億9.32%15.63億6.34%15.28億6.34%15.28億6.06%14.69億-2.51%13.99億0.91%14.3億
總資產 19.54%36.04億19.54%36.04億16.73%33.27億18.28%31.97億8.45%30.46億7.19%30.15億7.19%30.15億7.28%28.5億-0.87%27.03億1.34%28.08億
負債
流動負債
應付款項 65.17%5.73億65.17%5.73億15.73%3.54億40.51%3.88億29.22%4.08億15.29%3.47億15.29%3.47億15.68%3.06億1.11%2.76億11.37%3.16億
-應付賬款 24.34%3.68億24.34%3.68億25.93%2.85億44.49%2.88億27.56%2.84億14.52%2.96億14.52%2.96億7.18%2.27億-1.88%1.99億14.60%2.23億
-應付股利 --788.6萬--788.6萬--783.8萬--713.9萬48.51%1,422.7萬------------------958萬
-其他應付款 288.95%1.96億288.95%1.96億-23.44%6,054.7萬20.94%9,311.6萬31.42%1.1億19.97%5,051萬19.97%5,051萬49.68%7,908.2萬9.76%7,699.6萬-6.36%8,368.7萬
應計費用 -16.79%2.35億-16.79%2.35億-4.50%2.04億21.30%2.4億13.68%2.44億17.46%2.82億17.46%2.82億15.33%2.13億8.31%1.98億10.48%2.14億
短期借款與租賃負債 8.74%2.98億8.74%2.98億9.83%2.91億17.84%3.01億1.08%2.82億4.14%2.74億4.14%2.74億-4.14%2.65億-4.51%2.56億-3.10%2.79億
-短期借款 11.49%2.55億11.49%2.55億13.23%2.49億17.29%2.52億1.00%2.38億4.43%2.29億4.43%2.29億-6.28%2.2億-3.17%2.15億-1.93%2.35億
-短期租賃負債 -5.17%4,289.9萬-5.17%4,289.9萬-6.94%4,151.6萬20.72%4,964.9萬1.50%4,458.1萬2.67%4,524萬2.67%4,524萬8.02%4,461萬-10.97%4,112.7萬-8.91%4,392.1萬
遞延負債 -9.44%1.58億-9.44%1.58億3.82%1.47億39.39%2.05億8.59%1.81億26.38%1.74億26.38%1.74億13.54%1.41億7.92%1.47億6.28%1.66億
其他流動負債 9.66%6,756.5萬9.66%6,756.5萬424.35%2.95億7.28%5,906.3萬8.00%6,535.8萬40.21%6,161.1萬40.21%6,161.1萬3.21%5,631.3萬-14.29%5,505.6萬-24.22%6,051.9萬
流動負債總額 16.86%13.3億16.86%13.3億31.47%12.9億28.07%11.93億13.87%11.8億15.50%11.38億15.50%11.38億8.51%9.81億0.84%9.32億3.41%10.36億
非流動負債
長期借款與租賃負債 -20.48%2.95億-20.48%2.95億-15.55%3.48億13.22%3.82億-1.86%3.45億-9.01%3.7億-9.01%3.7億-1.51%4.12億-27.10%3.38億-23.62%3.51億
-長期借款 -25.55%1.87億-25.55%1.87億-19.67%2.35億-3.15%2.5億-15.27%2.27億-22.21%2.51億-22.21%2.51億-14.46%2.93億-32.77%2.58億-29.57%2.68億
-長期租賃負債 -9.85%1.08億-9.85%1.08億-5.37%1.12億66.18%1.33億41.29%1.18億41.29%1.2億41.29%1.2億57.22%1.19億0.27%7,976萬4.85%8,326.7萬
遞延負債 80.24%9,988.3萬80.24%9,988.3萬5.36%5,681.1萬-2.86%6,809.3萬-6.51%7,126.8萬-13.52%5,541.6萬-13.52%5,541.6萬-13.27%5,392萬6.13%7,009.9萬9.69%7,622.9萬
員工福利 -43.37%579.8萬-43.37%579.8萬-46.17%571.4萬25.64%1,280.1萬-0.16%1,044.3萬-1.81%1,023.8萬-1.81%1,023.8萬10.90%1,061.5萬4.60%1,018.9萬12.72%1,046萬
衍生品負債 101.54%6,157.7萬101.54%6,157.7萬147.04%3,956.6萬413.42%5,688.2萬214.00%4,290.8萬39.64%3,055.3萬39.64%3,055.3萬-4.11%1,601.6萬-30.29%1,107.9萬-26.08%1,366.5萬
其他非流動負債 -34.76%1,334.8萬-34.76%1,334.8萬-36.13%958.4萬38.96%2,068.9萬33.07%1,892.8萬33.72%2,045.9萬33.72%2,045.9萬-21.91%1,500.5萬-24.83%1,488.8萬-34.38%1,422.4萬
非流動負債總額 -2.45%4.75億-2.45%4.75億-9.44%4.6億21.82%5.41億4.82%4.88億-6.11%4.87億-6.11%4.87億-3.50%5.08億-22.75%4.44億-19.52%4.66億
總負債 11.08%18.06億11.08%18.06億17.52%17.5億26.05%17.34億11.06%16.68億8.05%16.26億8.05%16.26億4.09%14.89億-8.21%13.76億-4.99%15.02億
所有者權益
股本 --------------------0.00%435.1萬0.00%435.1萬------------
-普通股股本 --------------------0.00%435.1萬0.00%435.1萬------------
留存收益 --------------------12.79%5.36億12.79%5.36億------------
資本公積 ---------------------3.07%1.53億-3.07%1.53億------------
減:庫存股 --------------------0.00%25.9萬0.00%25.9萬------------
不影響留存收益的損益 ---------------------21.66%-1,342萬-21.66%-1,342萬------------
股東權益總額 100.66%13.63億100.66%13.63億17.82%7.78億12.25%7.23億7.85%6.81億8.56%6.79億8.56%6.79億13.16%6.6億11.79%6.44億11.88%6.31億
非控制性權益 -38.71%4.35億-38.71%4.35億14.01%8億8.31%7.4億3.20%6.96億4.04%7.1億4.04%7.1億9.04%7.01億4.81%6.83億7.81%6.75億
總權益 29.44%17.98億29.44%17.98億15.86%15.77億10.22%14.63億5.45%13.77億6.20%13.89億6.20%13.89億11.00%13.61億8.08%13.27億9.74%13.06億
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 ----------無保留意見--------
熱門市場機會
熱門中概股
查看更多
中東戰火燃至股市!投資者該如何應對?
美伊第二輪談判現重啓跡象,據報道,伊朗外長已於週五抵達巴基斯坦,將與巴方討論美伊談判的先決條件,包括解除封鎖和解凍資產等;巴方預計會談將促成美伊第二輪對話;特朗普將派威特科夫和庫什納參加會談,若會談取得進展,萬斯隨時待命前往。 市場同時聚焦關鍵時間窗口:5月1日爲美國《戰爭權力法 展开