Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/10/04 | (Q2)2025/07/05 | (Q1)2025/04/05 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -25.48%7,921.6萬 | 4.72%1.1億 | -30.65%7,829.1萬 | 5.46%1.24億 | 5.46%1.24億 | -8.46%1.06億 | -20.59%1.05億 | -11.19%1.13億 | -41.03%1.17億 | -41.03%1.17億 |
| -現金和現金等價物 | -25.48%7,921.6萬 | 4.72%1.1億 | -30.65%7,829.1萬 | 5.46%1.24億 | 5.46%1.24億 | -8.46%1.06億 | -20.59%1.05億 | -11.19%1.13億 | -41.03%1.17億 | -41.03%1.17億 |
| 應收款項 | -6.46%1.62億 | -8.19%1.22億 | -7.28%1.25億 | -33.66%1.62億 | -33.66%1.62億 | -10.45%1.74億 | -18.21%1.33億 | -20.47%1.34億 | -6.07%2.44億 | -6.07%2.44億 |
| -應收賬款 | -6.46%1.62億 | -8.19%1.22億 | -7.28%1.25億 | -13.72%1.62億 | -13.72%1.62億 | -10.45%1.74億 | -18.21%1.33億 | -20.47%1.34億 | -8.82%1.88億 | -8.82%1.88億 |
| -應收稅費 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 7.36%5,649.1萬 | 7.36%5,649.1萬 |
| 存貨 | -26.30%1.67億 | -11.87%1.78億 | -18.76%1.82億 | -29.32%1.86億 | -29.32%1.86億 | -30.71%2.26億 | -37.60%2.02億 | -33.39%2.24億 | -32.12%2.63億 | -32.12%2.63億 |
| 預付費用 | ---- | ---- | ---- | -19.97%4,212萬 | -19.97%4,212萬 | ---- | ---- | ---- | -26.89%5,262.8萬 | -26.89%5,262.8萬 |
| 其他流動資產 | -9.95%6,255.1萬 | -18.49%8,338.2萬 | -41.19%9,755.3萬 | -3.94%2,348.5萬 | -3.94%2,348.5萬 | -53.10%6,946萬 | -42.80%1.02億 | -3.52%1.66億 | -1.06%2,444.7萬 | -1.06%2,444.7萬 |
| 流動資產合計 | -18.19%4.71億 | -9.00%4.94億 | -24.28%4.83億 | -21.98%5.55億 | -21.98%5.55億 | -26.64%5.76億 | -31.99%5.42億 | -20.79%6.37億 | -24.82%7.11億 | -24.82%7.11億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -12.36%1.58億 | -14.41%1.6億 | -19.96%1.57億 | -21.75%1.63億 | -21.75%1.63億 | -18.98%1.81億 | -15.15%1.87億 | -12.82%1.97億 | -12.07%2.08億 | -12.07%2.08億 |
| -固定資產 | -10.43%4.86億 | -9.26%5.04億 | -13.65%4.98億 | -15.33%5.02億 | -15.33%5.02億 | -13.73%5.43億 | -12.92%5.55億 | -10.18%5.76億 | -9.06%5.93億 | -9.06%5.93億 |
| -累計折舊 | 9.46%-3.28億 | 6.64%-3.44億 | 10.38%-3.4億 | 11.86%-3.39億 | 11.86%-3.39億 | 10.85%-3.62億 | 11.74%-3.68億 | 8.75%-3.8億 | 7.34%-3.85億 | 7.34%-3.85億 |
| 商譽及其他無形資產 | -8.30%978.5萬 | -91.88%88.3萬 | -91.70%92.2萬 | -91.53%96.2萬 | -91.53%96.2萬 | -7.86%1,067.1萬 | -6.83%1,087.4萬 | -5.95%1,110.2萬 | -4.62%1,136.3萬 | -4.62%1,136.3萬 |
| -其他無形資產 | -8.30%978.5萬 | -91.88%88.3萬 | -91.70%92.2萬 | -91.53%96.2萬 | -91.53%96.2萬 | -7.86%1,067.1萬 | -6.83%1,087.4萬 | -5.95%1,110.2萬 | -4.62%1,136.3萬 | -4.62%1,136.3萬 |
| 非流動遞延資產 | 81.01%4,303.2萬 | 19.06%2,743.4萬 | 12.13%2,614.3萬 | 7.51%2,571.1萬 | 7.51%2,571.1萬 | 21.86%2,377.3萬 | 14.74%2,304.2萬 | 13.22%2,331.5萬 | 17.32%2,391.6萬 | 17.32%2,391.6萬 |
| 長期預付費用 | -5.30%1,453.5萬 | 16.43%1,766.8萬 | -6.47%1,438.8萬 | -13.17%1,403.8萬 | -13.17%1,403.8萬 | -4.92%1,534.9萬 | -8.20%1,517.5萬 | -8.03%1,538.3萬 | -1.93%1,616.8萬 | -1.93%1,616.8萬 |
| 其他非流動資產 | -30.43%420萬 | -32.72%457.4萬 | -36.05%459.3萬 | -29.61%538.4萬 | -29.61%538.4萬 | -24.64%603.7萬 | 1.58%679.8萬 | 6.75%718.2萬 | 6.06%764.9萬 | 6.06%764.9萬 |
| 非流動資產合計 | -2.80%2.3億 | -13.29%2.11億 | -19.79%2.04億 | -21.80%2.09億 | -21.80%2.09億 | -15.00%2.37億 | -11.80%2.43億 | -9.88%2.54億 | -8.70%2.67億 | -8.70%2.67億 |
| 總資產 | -13.71%7.01億 | -10.33%7.05億 | -23.00%6.86億 | -21.93%7.64億 | -21.93%7.64億 | -23.59%8.12億 | -26.80%7.86億 | -17.96%8.91億 | -21.01%9.78億 | -21.01%9.78億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -11.31%1.56億 | -4.81%1.4億 | -14.92%1.33億 | 2.52%1.77億 | 2.52%1.77億 | 0.98%1.76億 | -4.44%1.47億 | 16.69%1.56億 | -24.51%1.72億 | -24.51%1.72億 |
| -應付賬款 | -15.84%1.34億 | -7.29%1.23億 | -17.26%1.18億 | 7.12%1.58億 | 7.12%1.58億 | 0.62%1.59億 | -5.23%1.33億 | 18.97%1.43億 | -23.01%1.47億 | -23.01%1.47億 |
| -應付稅費 | 31.72%2,201.4萬 | 18.16%1,693.6萬 | 10.04%1,475.4萬 | -24.31%1,908萬 | -24.31%1,908萬 | 4.57%1,671.3萬 | 3.47%1,433.3萬 | -3.09%1,340.8萬 | -32.20%2,520.7萬 | -32.20%2,520.7萬 |
| 應計費用 | -7.88%4,333萬 | -12.83%3,958.4萬 | -21.58%4,296.3萬 | -23.48%5,003.8萬 | -23.48%5,003.8萬 | -37.84%4,703.6萬 | -35.09%4,541.2萬 | -27.49%5,478.4萬 | -20.66%6,539.5萬 | -20.66%6,539.5萬 |
| 短期借款與租賃負債 | 0.75%4,300.7萬 | 11.91%4,727.8萬 | 11.11%4,526.7萬 | -10.33%3,949.7萬 | -10.33%3,949.7萬 | -3.46%4,268.8萬 | -7.13%4,224.5萬 | -11.63%4,073.9萬 | -11.99%4,404.5萬 | -11.99%4,404.5萬 |
| -短期借款 | 209.89%698.5萬 | 423.79%1,338.8萬 | 2,458.51%1,233.2萬 | 352.08%217萬 | 352.08%217萬 | 395.38%225.4萬 | 473.09%255.6萬 | 4.56%48.2萬 | 40.35%48萬 | 40.35%48萬 |
| -短期租賃負債 | -10.91%3,602.2萬 | -14.61%3,389萬 | -18.19%3,293.5萬 | -14.32%3,732.7萬 | -14.32%3,732.7萬 | -7.60%4,043.4萬 | -11.88%3,968.9萬 | -11.80%4,025.7萬 | -12.35%4,356.5萬 | -12.35%4,356.5萬 |
| 其他流動負債 | 24.57%1,897.1萬 | 2.42%775.5萬 | 22.83%777.9萬 | 6.38%1,689.3萬 | 6.38%1,689.3萬 | 11.75%1,522.9萬 | -16.72%757.2萬 | -27.81%633.3萬 | -23.93%1,588萬 | -23.93%1,588萬 |
| 流動負債總額 | -4.63%3.03億 | -3.54%2.7億 | -11.12%2.63億 | -4.64%3.27億 | -4.64%3.27億 | -8.91%3.18億 | -13.02%2.8億 | -3.18%2.95億 | -19.59%3.42億 | -19.59%3.42億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -5.57%2.78億 | -1.70%2.77億 | -16.58%2.77億 | -19.82%2.76億 | -19.82%2.76億 | -26.12%2.94億 | -25.44%2.82億 | -11.56%3.32億 | -5.92%3.45億 | -5.92%3.45億 |
| -長期借款 | -2.53%1.69億 | 5.80%1.66億 | -17.60%1.67億 | -21.41%1.63億 | -21.41%1.63億 | -32.23%1.73億 | -35.59%1.57億 | -13.52%2.03億 | -4.23%2.07億 | -4.23%2.07億 |
| -長期租賃負債 | -9.95%1.09億 | -11.06%1.11億 | -14.99%1.1億 | -17.43%1.14億 | -17.43%1.14億 | -15.11%1.21億 | -7.18%1.25億 | -8.29%1.29億 | -8.35%1.38億 | -8.35%1.38億 |
| 遞延負債 | 59.11%114.4萬 | 66.33%114.1萬 | 56.68%106.7萬 | 47.99%103.3萬 | 47.99%103.3萬 | 19.83%71.9萬 | 12.09%68.6萬 | 10.19%68.1萬 | 13.31%69.8萬 | 13.31%69.8萬 |
| 其他非流動負債 | -1.33%1,813.5萬 | 5.11%1,772.5萬 | -6.10%1,626.5萬 | -3.30%1,748.5萬 | -3.30%1,748.5萬 | 14.06%1,838萬 | 7.95%1,686.4萬 | 13.62%1,732.2萬 | -8.03%1,808.1萬 | -8.03%1,808.1萬 |
| 非流動負債總額 | -9.26%3.02億 | -5.68%3.01億 | -18.95%2.99億 | -21.77%3億 | -21.77%3億 | -23.61%3.33億 | -23.13%3.19億 | -11.00%3.69億 | -6.20%3.84億 | -6.20%3.84億 |
| 總負債 | -7.00%6.05億 | -4.68%5.71億 | -15.47%5.62億 | -13.69%6.27億 | -13.69%6.27億 | -17.08%6.51億 | -18.72%5.99億 | -7.68%6.64億 | -13.03%7.26億 | -13.03%7.26億 |
| 所有者權益 | ||||||||||
| 股本 | 1.13%53.8萬 | 1.32%53.8萬 | 1.52%53.3萬 | 1.52%53.3萬 | 1.52%53.3萬 | 1.33%53.2萬 | 1.34%53.1萬 | 1.35%52.5萬 | 1.35%52.5萬 | 1.35%52.5萬 |
| -普通股股本 | 1.13%53.8萬 | 1.32%53.8萬 | 1.52%53.3萬 | 1.52%53.3萬 | 1.52%53.3萬 | 1.33%53.2萬 | 1.34%53.1萬 | 1.35%52.5萬 | 1.35%52.5萬 | 1.35%52.5萬 |
| 留存收益 | -87.73%-1.44億 | -133.09%-1.04億 | -1,628.22%-1.02億 | -557.90%-8,426.8萬 | -557.90%-8,426.8萬 | -264.48%-7,670.9萬 | -141.48%-4,467.8萬 | -104.39%-589.3萬 | -89.51%1,840.3萬 | -89.51%1,840.3萬 |
| 資本公積 | 2.26%3.21億 | 0.82%3.16億 | 0.95%3.16億 | 1.07%3.15億 | 1.07%3.15億 | 1.14%3.14億 | 1.56%3.14億 | 1.67%3.13億 | 1.79%3.12億 | 1.79%3.12億 |
| 減:庫存股 | --452.5萬 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 不影響留存收益的損益 | 17.61%-6,062.3萬 | 21.95%-6,227.6萬 | 5.72%-7,378.7萬 | -8.11%-8,260.4萬 | -8.11%-8,260.4萬 | 4.03%-7,357.9萬 | -2.97%-7,978.8萬 | -6.91%-7,826.4萬 | -0.11%-7,640.5萬 | -0.11%-7,640.5萬 |
| 股東權益總額 | -31.50%1.13億 | -20.76%1.5億 | -38.63%1.41億 | -41.51%1.49億 | -41.51%1.49億 | -41.52%1.64億 | -44.14%1.9億 | -37.94%2.29億 | -37.37%2.54億 | -37.37%2.54億 |
| 非控制性權益 | -569.42%-1,652.8萬 | -536.54%-1,635.9萬 | -543.83%-1,617.3萬 | -380.31%-1,197.9萬 | -380.31%-1,197.9萬 | -5.11%-246.9萬 | 1.23%-257萬 | 11.64%-251.2萬 | 14.68%-249.4萬 | 14.68%-249.4萬 |
| 總權益 | -40.66%9,607.8萬 | -28.42%1.34億 | -45.09%1.24億 | -45.69%1.37億 | -45.69%1.37億 | -41.92%1.62億 | -44.47%1.87億 | -38.14%2.27億 | -37.54%2.52億 | -37.54%2.52億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |