Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -95.98%43.4萬 | 355.64%1,548.9萬 | -188.57%-441萬 | -398.66%-1,183.3萬 | -87.30%269.9萬 | 168.89%1,078.3萬 | -32.21%-605.9萬 | -92.21%497.9萬 | -79.98%396.2萬 | 301.43%2,125.3萬 |
| 持續經營淨收入 | 431.85%224萬 | 95.87%502.8萬 | -64.92%608.5萬 | 7.81%534.5萬 | -197.30%-115.2萬 | -119.21%-67.5萬 | -66.62%256.7萬 | -18.74%1,734.5萬 | -21.46%495.8萬 | -13.95%118.4萬 |
| 持續經營損益 | -389.90%-60.3萬 | 106.60%10.6萬 | -708.54%-220.9萬 | -151.26%-42.7萬 | -135.56%-38.3萬 | 120.57%20.8萬 | -199.81%-160.7萬 | -93.07%36.3萬 | -75.71%83.3萬 | -18.84%107.7萬 |
| 折舊和攤銷 | 13.85%93.7萬 | 6.54%84.7萬 | 7.20%329.1萬 | 8.88%84.6萬 | 8.53%82.7萬 | 8.29%82.3萬 | 3.11%79.5萬 | 21.54%307萬 | 20.09%77.7萬 | 7.93%76.2萬 |
| 遞延稅費 | 12.50%-7,000 | -160.00%-2.6萬 | -72.17%22.1萬 | -70.54%24.6萬 | 12.50%-7,000 | 50.00%-8,000 | 41.18%-1萬 | -76.13%79.4萬 | -75.24%83.5萬 | 50.00%-8,000 |
| 其他非現金項目 | -5.26%1.8萬 | 166.67%1.8萬 | -26.83%3萬 | --1.9萬 | --1.9萬 | --1.9萬 | ---2.7萬 | --4.1萬 | ---- | ---- |
| 營運資金變化 | -121.08%-218.7萬 | 220.05%939.3萬 | 29.03%-1,197.9萬 | -406.14%-1,789.2萬 | -81.52%336.3萬 | 154.67%1,037.4萬 | 37.75%-782.4萬 | -154.18%-1,688萬 | -159.37%-353.5萬 | 229.80%1,820.1萬 |
| -應收款項(增)減 | 160.75%113.3萬 | -133.85%-324.1萬 | -107.21%-14.7萬 | -441.76%-1,574.9萬 | -0.13%789.3萬 | 66.40%-186.5萬 | 269.37%957.4萬 | 116.58%203.8萬 | 53.81%-290.7萬 | -27.30%790.3萬 |
| -存貨(增)減 | -259.21%-2,348.5萬 | 355.90%1,023.1萬 | 107.16%211.5萬 | 189.64%170.5萬 | -10.03%-1,034.3萬 | 539.54%1,475.1萬 | 73.17%-399.8萬 | -149.89%-2,955.8萬 | -116.41%-190.2萬 | -1.73%-940萬 |
| -應付款項及應計費用(減)增 | 968.45%2,075.6萬 | 118.00%160.6萬 | -220.39%-1,020.7萬 | -28.97%-513.3萬 | -66.71%623.9萬 | 68.09%-239萬 | -839.88%-892.3萬 | 146.84%847.8萬 | -6,845.76%-398萬 | 230.34%1,874.1萬 |
| -其他流動資產變化 | -745.38%-100.6萬 | -79.62%5.3萬 | -62.32%44.2萬 | -86.26%38.4萬 | -111.10%-8.3萬 | 95.93%-11.9萬 | -52.98%26萬 | 186.06%117.3萬 | 256.00%279.4萬 | 503.23%74.8萬 |
| -其他營運資本變化 | 13,933.33%41.5萬 | 115.71%74.4萬 | -522.85%-418.2萬 | -63.37%90.1萬 | -264.11%-34.3萬 | -100.88%-3,000 | -134.50%-473.7萬 | -73.01%98.9萬 | 2.89%246萬 | 114.96%20.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -95.98%43.4萬 | 355.64%1,548.9萬 | -188.57%-441萬 | -398.66%-1,183.3萬 | -87.30%269.9萬 | 168.89%1,078.3萬 | -32.21%-605.9萬 | -92.21%497.9萬 | -79.98%396.2萬 | 301.43%2,125.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -2,504.61%-4,805.5萬 | -68.78%-178.4萬 | 40.84%-343.4萬 | 81.98%-18.4萬 | 81.63%-34.8萬 | 24.32%-184.5萬 | -133.85%-105.7萬 | 93.42%-580.5萬 | 87.52%-102.1萬 | -74.08%-189.4萬 |
| 固定資產交易的淨現金流 | -33.10%-245.7萬 | -68.98%-178.1萬 | 13.64%-500.2萬 | 5.99%-95.7萬 | 39.45%-114.5萬 | 24.13%-184.6萬 | -134.22%-105.4萬 | 64.80%-579.2萬 | 87.55%-101.8萬 | -74.29%-189.1萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 其他投資活動的淨現金流 | -200.00%-1,000 | 0.00%-3,000 | 12,161.54%156.8萬 | 25,866.67%77.3萬 | 26,666.67%79.7萬 | 120.00%1,000 | -50.00%-3,000 | 0.00%-1.3萬 | 0.00%-3,000 | 0.00%-3,000 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -2,504.61%-4,805.5萬 | -68.78%-178.4萬 | 40.84%-343.4萬 | 81.98%-18.4萬 | 81.63%-34.8萬 | 24.32%-184.5萬 | -133.85%-105.7萬 | 93.42%-580.5萬 | 87.52%-102.1萬 | -74.08%-189.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 572.45%4,982.5萬 | -379.24%-1,498.1萬 | 355.87%609.5萬 | 356.00%1,494萬 | 73.29%-366.4萬 | -170.85%-1,054.6萬 | -10.69%536.5萬 | -90.14%133.7萬 | 49.82%-583.6萬 | -267.82%-1,371.9萬 |
| 債務發行/償還的淨現金流 | 592.37%5,050.2萬 | -354.71%-1,468.9萬 | 4.41%738.1萬 | 367.09%1,521.9萬 | 60.26%-334.8萬 | -168.22%-1,025.7萬 | -6.30%576.7萬 | -51.50%706.9萬 | 50.11%-569.8萬 | -201.92%-842.4萬 |
| 普通股發行/償還的淨現金流 | 109.09%1,000 | 91.87%-1萬 | 96.68%-17.1萬 | --0 | 99.28%-3.7萬 | -175.00%-1.1萬 | ---12.3萬 | -13,821.62%-515.1萬 | --0 | -64,237.50%-514.7萬 |
| 現金股利支付 | -1.80%-28.3萬 | -1.08%-28.2萬 | -91.91%-111.5萬 | -102.17%-27.9萬 | -88.51%-27.9萬 | -89.12%-27.8萬 | -88.51%-27.9萬 | 1.36%-58.1萬 | 6.12%-13.8萬 | -0.68%-14.8萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 572.45%4,982.5萬 | -379.24%-1,498.1萬 | 355.87%609.5萬 | 356.00%1,494萬 | 73.29%-366.4萬 | -170.85%-1,054.6萬 | -10.69%536.5萬 | -90.14%133.7萬 | 49.82%-583.6萬 | -267.82%-1,371.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -30.73%287.2萬 | -29.66%414.8萬 | 9.49%589.7萬 | -86.07%122.5萬 | -19.48%253.8萬 | -34.79%414.6萬 | 9.49%589.7萬 | -66.59%538.6萬 | 62.81%879.2萬 | -64.44%315.2萬 |
| 當期現金流變化 | 237.06%220.4萬 | 27.13%-127.6萬 | -442.27%-174.9萬 | 200.97%292.3萬 | -123.28%-131.3萬 | 49.84%-160.8萬 | -280.14%-175.1萬 | 104.76%51.1萬 | -20,578.57%-289.5萬 | 262.82%564萬 |
| 期末現金流 | 100.00%507.6萬 | -30.73%287.2萬 | -29.66%414.8萬 | -29.66%414.8萬 | -86.07%122.5萬 | -19.48%253.8萬 | -34.79%414.6萬 | 9.49%589.7萬 | 9.49%589.7萬 | 62.81%879.2萬 |
| 自由現金流 | -122.64%-202.3萬 | 292.72%1,370.8萬 | -1,057.69%-941.2萬 | -534.44%-1,279萬 | -91.97%155.4萬 | 149.41%893.7萬 | -41.33%-711.3萬 | -101.71%-81.3萬 | -74.66%294.4萬 | 266.40%1,936.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |