Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 9.11%3,015.7萬 | 116.12%3,608.5萬 | 64.82%2,879.2萬 | 49.58%1.11億 | 50.70%4,911.8萬 | 6.39%2,764萬 | -0.08%1,669.7萬 | 1,647.30%1,746.9萬 | 246.11%7,415.5萬 | 345.62%3,259.3萬 |
| 持續經營淨收入 | 28.39%-1,643.1萬 | -51.54%-2,167.5萬 | -110.50%-1,850.3萬 | -13.03%-6,923.6萬 | -106.52%-2,319.8萬 | -66.91%-2,294.5萬 | 7.53%-1,430.3萬 | 57.76%-879萬 | 32.08%-6,125.6萬 | 51.49%-1,123.3萬 |
| 持續經營損益 | -5,833.33%-34.4萬 | -348.51%-25.1萬 | -132.41%-8.2萬 | 252.49%64.2萬 | -37.05%28.2萬 | 102.16%6,000 | 145.09%10.1萬 | 168.94%25.3萬 | -123.40%-42.1萬 | 424.64%44.8萬 |
| 折舊和攤銷 | -18.90%566.1萬 | 71.35%655.6萬 | 76.73%671.4萬 | 40.23%2,146萬 | 80.82%685.5萬 | 81.91%698萬 | -0.05%382.6萬 | -1.25%379.9萬 | 4.42%1,530.3萬 | -1.94%379.1萬 |
| 其他非現金項目 | 2.61%215.9萬 | 1.89%215.5萬 | 0.67%211.8萬 | -0.80%838.9萬 | -4.48%206.6萬 | -2.09%210.4萬 | -0.38%211.5萬 | 4.06%210.4萬 | 14.95%845.7萬 | 13.36%216.3萬 |
| 營運資金變化 | -108.97%-58.2萬 | 751.17%1,276.3萬 | 162.98%325.9萬 | 7.82%2,512.9萬 | 134.54%2,577.6萬 | -35.46%648.8萬 | -129.21%-196萬 | -16.40%-517.5萬 | 38.87%2,330.6萬 | 111.35%1,099萬 |
| -應收款項(增)減 | -111.67%-2,164.8萬 | 108.03%123.1萬 | -33.60%649.5萬 | 4.23%-1,351.2萬 | 114.70%227萬 | -756.42%-1,022.7萬 | -2,585.58%-1,533.6萬 | 1,267.18%978.1萬 | -26.13%-1,410.9萬 | -24.55%-1,544.6萬 |
| -預付費用(增)減 | 20.05%-152.3萬 | -65.72%-163.4萬 | 104.56%18.4萬 | -461.75%-782.1萬 | -155.02%-89.8萬 | -176.48%-190.5萬 | -185.52%-98.6萬 | -29.48%-403.2萬 | -76.72%216.2萬 | -60.97%163.2萬 |
| -應付款項及應計費用(減)增 | -66.17%146.6萬 | 47.18%1,130.9萬 | 69.24%-176.2萬 | -47.34%652.2萬 | -96.92%23.3萬 | 17.17%433.4萬 | 328.56%768.4萬 | -747.49%-572.9萬 | 95.24%1,238.6萬 | 637.10%757萬 |
| -其他流動負債變化 | -8.24%-220.8萬 | -4.10%-213.5萬 | -4.30%-220.7萬 | -5.07%-810.7萬 | -0.11%-190萬 | 0.39%-204萬 | -0.89%-205.1萬 | -21.82%-211.6萬 | 14.82%-771.6萬 | -2.82%-189.8萬 |
| -其他營運資本變化 | 42.91%2,333.1萬 | -54.27%399.2萬 | 117.83%54.9萬 | 57.10%4,804.7萬 | 36.27%2,607.1萬 | 275.14%1,632.6萬 | 68.51%872.9萬 | -260.45%-307.9萬 | 42.93%3,058.3萬 | 34.36%1,913.2萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 9.11%3,015.7萬 | 116.12%3,608.5萬 | 64.82%2,879.2萬 | 49.58%1.11億 | 50.70%4,911.8萬 | 6.39%2,764萬 | -0.08%1,669.7萬 | 1,647.30%1,746.9萬 | 246.11%7,415.5萬 | 345.62%3,259.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 93.92%-1,142.7萬 | -129.25%-3,954.8萬 | 2.43%-4,578.2萬 | -209.22%-1.65億 | -319.54%-6,565.4萬 | -1,100.85%-1.88億 | 1,138.47%1.35億 | -412.46%-4,692.1萬 | -0.26%-5,347.6萬 | 10.49%-1,564.9萬 |
| 固定資產交易的淨現金流 | -43.80%-134.6萬 | 14.34%-62.7萬 | 23.07%-64.7萬 | -58.58%-314.3萬 | -2.59%-63.4萬 | -58.38%-93.6萬 | -44.38%-73.2萬 | -216.17%-84.1萬 | 54.21%-198.2萬 | 30.64%-61.8萬 |
| 無形資產交易淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 業務交易的淨現金流 | ---- | ---- | ---- | ---1.57億 | --0 | ---- | ---- | ---- | --0 | --0 |
| 投資產品交易的淨現金流 | 66.75%-1,008.1萬 | -128.64%-3,892.1萬 | 2.05%-4,513.5萬 | 89.32%-549.9萬 | -332.57%-6,502萬 | -101.29%-3,031.9萬 | 1,186.40%1.36億 | -418.34%-4,608萬 | -6.11%-5,149.4萬 | 9.40%-1,503.1萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 93.92%-1,142.7萬 | -129.25%-3,954.8萬 | 2.43%-4,578.2萬 | -209.22%-1.65億 | -319.54%-6,565.4萬 | -1,100.85%-1.88億 | 1,138.47%1.35億 | -412.46%-4,692.1萬 | -0.26%-5,347.6萬 | 10.49%-1,564.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 65.06%809.1萬 | 305.26%959.2萬 | -30.67%1,150.5萬 | 15.57%2,123.1萬 | -33.28%440.7萬 | 20.06%490.2萬 | -271.11%-467.3萬 | 235.12%1,659.5萬 | 66.60%1,837.1萬 | 394.39%660.5萬 |
| 職工行使股票期權收到的現金 | 63.08%872萬 | 262.60%312.2萬 | -11.41%1,004.6萬 | 14.69%1,909.6萬 | -65.99%154.8萬 | 2.20%534.7萬 | -61.06%86.1萬 | 143.61%1,134萬 | 50.03%1,665萬 | 265.04%455.2萬 |
| 其他融資活動的淨現金流額 | -41.35%-62.9萬 | 216.91%647萬 | -72.24%145.9萬 | 24.06%213.5萬 | 39.26%285.9萬 | 61.27%-44.5萬 | -1,164.23%-553.4萬 | 1,669.36%525.5萬 | 2,523.94%172.1萬 | 2,206.74%205.3萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 65.06%809.1萬 | 305.26%959.2萬 | -30.67%1,150.5萬 | 15.57%2,123.1萬 | -33.28%440.7萬 | 20.06%490.2萬 | -271.11%-467.3萬 | 235.12%1,659.5萬 | 66.60%1,837.1萬 | 394.39%660.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -76.17%5,203.5萬 | -36.82%4,510.8萬 | -40.28%5,062.7萬 | 85.89%8,477.7萬 | 3.29%6,300.5萬 | 367.42%2.18億 | 76.91%7,139.7萬 | 85.89%8,477.7萬 | -33.46%4,560.7萬 | 12.55%6,099.6萬 |
| 當期現金流變化 | 117.26%2,682.1萬 | -95.84%612.9萬 | 57.34%-548.5萬 | -185.02%-3,320.1萬 | -151.51%-1,212.9萬 | -1,178.53%-1.55億 | 2,191.95%1.47億 | -141.08%-1,285.7萬 | 286.97%3,905萬 | 366.63%2,354.9萬 |
| 利率變動影響 | 119.66%25.7萬 | 371.43%79.8萬 | 93.50%-3.4萬 | -890.83%-94.9萬 | -207.33%-24.9萬 | 196.69%11.7萬 | -292.00%-29.4萬 | -722.62%-52.3萬 | 105.86%12萬 | -5.69%23.2萬 |
| 期末現金流 | 25.57%7,911.3萬 | -76.17%5,203.5萬 | -36.82%4,510.8萬 | -40.28%5,062.7萬 | -40.28%5,062.7萬 | 3.29%6,300.5萬 | 367.42%2.18億 | 76.91%7,139.7萬 | 85.89%8,477.7萬 | 85.89%8,477.7萬 |
| 自由現金流 | 7.89%2,881.1萬 | 122.10%3,545.8萬 | 69.26%2,814.5萬 | 49.34%1.08億 | 51.63%4,848.4萬 | 5.18%2,670.4萬 | -1.47%1,596.5萬 | 1,291.97%1,662.8萬 | 329.68%7,217.3萬 | 397.82%3,197.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |