Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 19.01%6,676.2萬 | -20.10%3,388.6萬 | -11.08%480.7萬 | 103.17%1.54億 | 36.24%5,036.9萬 | 43.12%5,610萬 | 213.96%4,241.3萬 | 139.34%540.6萬 | 275.68%7,594萬 | 253.70%3,697.2萬 |
| 持續經營淨收入 | 754.67%1.02億 | 1,065.53%1,635.6萬 | -168.26%-1,269.7萬 | 239.60%4,692.5萬 | 18.52%1,812.2萬 | 265.99%1,189.5萬 | 90.01%-169.4萬 | 175.05%1,860.2萬 | 43.50%-3,361.4萬 | 624.17%1,529萬 |
| 持續經營損益 | -83.59%12.6萬 | 256.62%48.5萬 | 107.62%74.4萬 | -239.01%-863.4萬 | -93.67%23萬 | 242.86%76.8萬 | -87.70%13.6萬 | -882.69%-976.8萬 | 50.50%621.1萬 | 280.42%363.3萬 |
| 折舊和攤銷 | 28.73%2,436.2萬 | 18.29%2,060.9萬 | 37.26%2,182.7萬 | 25.80%7,361.5萬 | 63.34%2,136.6萬 | 14.66%1,892.5萬 | 20.67%1,742.2萬 | 9.73%1,590.2萬 | 69.34%5,851.7萬 | 29.09%1,308.1萬 |
| 其他非現金項目 | 67.62%134.6萬 | 5.40%95.7萬 | -5.49%84.4萬 | -38.69%343.9萬 | -5.76%83.5萬 | -57.24%80.3萬 | 8,980.00%90.8萬 | -68.50%89.3萬 | 158.84%560.9萬 | 61.09%88.6萬 |
| 營運資金變化 | -2.42%1,128.7萬 | -276.16%-1,074.2萬 | 3.57%-2,617.9萬 | -195.76%-1,367.8萬 | -202.09%-419.6萬 | -41.18%1,156.7萬 | -5.03%609.8萬 | -70.60%-2,714.7萬 | 126.40%1,428.4萬 | 203.95%411萬 |
| -應收款項(增)減 | -234.98%-420.2萬 | 586.00%240.1萬 | 52.29%-560.9萬 | -1,591.22%-1,222.8萬 | -68.99%-393.4萬 | 223.19%311.3萬 | 109.98%35萬 | -228.04%-1,175.7萬 | 102.49%82萬 | 78.02%-232.8萬 |
| -存貨(增)減 | 11,611.98%1,922.5萬 | -642.86%-644.8萬 | 62.24%-295.2萬 | -1,182.85%-1,548.4萬 | -1,428.11%-663.2萬 | -102.69%-16.7萬 | -185.01%-86.8萬 | 2.29%-781.7萬 | 95.39%-120.7萬 | -107.18%-43.4萬 |
| -預付費用(增)減 | -102.50%-7.9萬 | -1.88%-460.1萬 | 25.55%68.8萬 | 111.96%26.9萬 | 169.03%107.2萬 | 1,289.85%316.5萬 | -52.83%-451.6萬 | -78.30%54.8萬 | -417.01%-224.9萬 | -2.92%-155.3萬 |
| -應付款項及應計費用(減)增 | -203.24%-630.4萬 | -98.19%22萬 | -140.08%-1,688.7萬 | -10.91%2,029.5萬 | -2.88%910.1萬 | -62.70%610.6萬 | -4.05%1,212.2萬 | 54.89%-703.4萬 | 127.46%2,278萬 | 136.70%937.1萬 |
| -其他流動資產變化 | 1,146.67%314萬 | -256.65%-195.8萬 | -59.48%-110.2萬 | -24.92%-506.3萬 | -531.36%-352.3萬 | -212.36%-30萬 | -460.20%-54.9萬 | 81.14%-69.1萬 | -29.04%-405.3萬 | 62.85%-55.8萬 |
| -其他流動負債變化 | -40.86%-49.3萬 | 19.27%-35.6萬 | 19.95%-31.7萬 | 18.82%-146.7萬 | 27.84%-28萬 | 8.38%-35萬 | 34.57%-44.1萬 | -9.09%-39.6萬 | -30.56%-180.7萬 | -8.99%-38.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 19.01%6,676.2萬 | -20.10%3,388.6萬 | -11.08%480.7萬 | 103.17%1.54億 | 36.24%5,036.9萬 | 43.12%5,610萬 | 213.96%4,241.3萬 | 139.34%540.6萬 | 275.68%7,594萬 | 253.70%3,697.2萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -3.43%-3,520.2萬 | 30.80%-3,344.1萬 | 43.00%-2,649.1萬 | 21.75%-1.87億 | 24.77%-5,826.4萬 | -162.67%-3,403.3萬 | 55.50%-4,832.2萬 | 56.71%-4,647.3萬 | -2.45%-2.39億 | -80.99%-7,745.1萬 |
| 固定資產交易的淨現金流 | -3.43%-3,520.2萬 | 30.80%-3,344.1萬 | 43.00%-2,649.1萬 | 21.75%-1.87億 | 24.77%-5,826.4萬 | 42.45%-3,403.3萬 | -8.67%-4,832.2萬 | 19.93%-4,647.3萬 | -3.92%-2.39億 | -23.66%-7,745.1萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -3.43%-3,520.2萬 | 30.80%-3,344.1萬 | 43.00%-2,649.1萬 | 21.75%-1.87億 | 24.77%-5,826.4萬 | -162.67%-3,403.3萬 | 55.50%-4,832.2萬 | 56.71%-4,647.3萬 | -2.45%-2.39億 | -80.99%-7,745.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -178.86%-65.3萬 | -72.38%-49.3萬 | -253.92%-321.7萬 | -98.60%456.6萬 | 355.48%193.4萬 | 49.46%82.8萬 | -114.45%-28.6萬 | -99.36%209萬 | -2.75%3.27億 | 98.99%-75.7萬 |
| 債務發行/償還的淨現金流 | -8.94%-53.6萬 | -16.44%-52.4萬 | -2.19%-51.3萬 | -100.50%-197.7萬 | 4.99%-53.3萬 | 10.22%-49.2萬 | ---45萬 | -100.13%-50.2萬 | --3.92億 | 99.25%-56.1萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 職工行使股票期權收到的現金 | -94.17%7.7萬 | -97.83%3萬 | -94.42%15.7萬 | 102.30%913.8萬 | 949.86%362.2萬 | 18.81%132萬 | -97.98%138.1萬 | 104.31%281.5萬 | 859.02%451.7萬 | 142.96%34.5萬 |
| 其他融資活動的淨現金流額 | ---19.4萬 | 100.08%1,000 | -1,182.96%-286.1萬 | 96.27%-259.5萬 | -113.49%-115.5萬 | --0 | 98.17%-121.7萬 | 91.51%-22.3萬 | -4,732.55%-6,963.7萬 | -233.95%-54.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -178.86%-65.3萬 | -72.38%-49.3萬 | -253.92%-321.7萬 | -98.60%456.6萬 | 355.48%193.4萬 | 49.46%82.8萬 | -114.45%-28.6萬 | -99.36%209萬 | -2.75%3.27億 | 98.99%-75.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -3.18%2.44億 | -5.49%2.44億 | -9.51%2.69億 | 123.66%2.97億 | -18.78%2.75億 | 3.14%2.52億 | -23.51%2.58億 | 123.66%2.97億 | 82.36%1.33億 | 40.70%3.38億 |
| 當期現金流變化 | 34.99%3,090.7萬 | 99.23%-4.8萬 | 36.11%-2,490.1萬 | -117.20%-2,823.8萬 | 85.54%-596.1萬 | -75.66%2,289.5萬 | 93.35%-619.5萬 | -119.07%-3,897.7萬 | 173.80%1.64億 | 61.67%-4,123.6萬 |
| 期末現金流 | -0.00%2.75億 | -3.18%2.44億 | -5.49%2.44億 | -9.51%2.69億 | -9.51%2.69億 | -18.78%2.75億 | 3.14%2.52億 | -23.51%2.58億 | 123.66%2.97億 | 123.66%2.97億 |
| 自由現金流 | 43.02%3,156萬 | 107.53%44.5萬 | 47.20%-2,168.4萬 | 79.89%-3,280.4萬 | 80.50%-789.5萬 | 210.69%2,206.7萬 | 80.91%-590.9萬 | 42.79%-4,106.7萬 | 40.30%-1.63億 | 22.43%-4,047.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |