Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -13.24%7,913.2萬 | 8,501.88%1.05億 | 1,088.55%647.5萬 | -526.29%-3,280.7萬 | -99.79%17.7萬 | 178.41%9,120.3萬 | -93.48%122.4萬 | 90.93%-65.5萬 | 73.18%769.6萬 | 394.89%8,293.8萬 |
| 持續經營淨收入 | 70.40%2,316.1萬 | 43.55%527.1萬 | 51.39%616.6萬 | 11.61%549.9萬 | 576.63%622.5萬 | 66.32%1,359.2萬 | 591.57%367.2萬 | 75.26%407.3萬 | 32.30%492.7萬 | -67.96%92萬 |
| 持續經營損益 | -267.26%-949萬 | -170.35%-283.6萬 | -89.39%-151.7萬 | 11.81%-127萬 | -647.73%-386.7萬 | 37.66%-258.4萬 | -154.61%-104.9萬 | 60.11%-80.1萬 | -9.09%-144萬 | 274.32%70.6萬 |
| 折舊和攤銷 | -5.36%224.4萬 | -13.79%50萬 | -0.51%58.7萬 | -3.54%57.2萬 | -3.78%58.5萬 | -6.98%237.1萬 | -9.66%58萬 | -8.53%59萬 | -5.72%59.3萬 | -3.95%60.8萬 |
| 遞延稅費 | 97.66%-37.5萬 | 134.32%15萬 | 98.73%-3,000 | -225.16%-38.8萬 | 99.15%-13.4萬 | -2,142.32%-1,605.5萬 | -123.32%-43.7萬 | 80.48%-23.6萬 | 105.30%31萬 | -924.28%-1,569.2萬 |
| 其他非現金項目 | -15.08%6,819.8萬 | 1,319.63%1.02億 | -41.41%137.5萬 | -1,003.65%-3,662.5萬 | -97.64%193.8萬 | 259.46%8,030.8萬 | -143.72%-832.3萬 | 119.62%234.7萬 | 239.61%405.3萬 | 352.59%8,223.1萬 |
| 營運資金變動 | -164.85%-617.5萬 | -104.73%-23.6萬 | 88.09%-89.7萬 | 55.03%-65.2萬 | -132.50%-439萬 | 1,323.32%952.2萬 | 287.04%499.2萬 | -278.75%-752.9萬 | -141.96%-145萬 | 411.99%1,350.9萬 |
| -應收款項(增)減 | --0 | 2.98%65.7萬 | 39.04%-69.5萬 | 32.98%62.1萬 | 50.59%-58.3萬 | 33.57%-121.5萬 | 112.67%63.8萬 | -93.88%-114萬 | -17.05%46.7萬 | 43.92%-118萬 |
| -應付款項及遞延費用(減)增 | -287.03%-833.8萬 | -159.64%-268.5萬 | 82.91%-41萬 | -283.90%-161.1萬 | -345.57%-363.2萬 | -41.53%445.8萬 | 43.19%450.2萬 | -176.69%-239.9萬 | 30.75%87.6萬 | 116.86%147.9萬 |
| -其他流動資產變化 | -148.81%-455.6萬 | -104.38%-33.6萬 | -94.29%17.9萬 | 88.33%-108.3萬 | -142.52%-331.6萬 | 18.55%933.5萬 | -42.35%767.9萬 | -28.66%313.4萬 | 24.45%-927.7萬 | 219.63%779.9萬 |
| -其他流動負債變化 | 589.99%822.2萬 | 133.92%253.2萬 | 105.72%38.7萬 | -73.58%180.1萬 | -39.00%350.2萬 | 85.92%-167.8萬 | 60.97%-746.4萬 | -177.27%-677.1萬 | -53.85%681.6萬 | 212.06%574.1萬 |
| -其他營運資本變化 | -9.07%-150.3萬 | -11.29%-40.4萬 | -1.42%-35.8萬 | -14.46%-38萬 | -9.39%-36.1萬 | -27.47%-137.8萬 | -16.72%-36.3萬 | -26.52%-35.3萬 | -24.81%-33.2萬 | -46.67%-33萬 |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | -13.24%7,913.2萬 | 8,501.88%1.05億 | 1,088.55%647.5萬 | -526.29%-3,280.7萬 | -99.79%17.7萬 | 178.41%9,120.3萬 | -93.48%122.4萬 | 90.93%-65.5萬 | 73.18%769.6萬 | 394.89%8,293.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 81.40%-3,782.8萬 | -171.97%-9,862.8萬 | 65.71%-1,827.3萬 | 97.79%-86.8萬 | 207.35%7,994.1萬 | 22.98%-2.03億 | 68.27%-3,626.4萬 | -288.57%-5,328.5萬 | -102.87%-3,931.7萬 | 36.13%-7,446.7萬 |
| 其他金融機構的計息存款收益 | --24.5萬 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 投資產品交易淨現金流 | -129.84%-1,378.6萬 | 56.60%-295.9萬 | -1,848.59%-248.3萬 | -630.62%-611.8萬 | -368.63%-222.6萬 | -107.64%-599.8萬 | -300.94%-681.8萬 | -99.82%14.2萬 | 202.13%115.3萬 | 89.73%-47.5萬 |
| 貸款淨收益 | 95.09%-966.2萬 | -176.72%-8,078.9萬 | 69.24%-1,642.1萬 | 112.13%492.6萬 | 212.28%8,262.2萬 | 41.41%-1.97億 | 75.24%-2,919.5萬 | 42.60%-5,338萬 | -161.23%-4,061.3萬 | 32.76%-7,358.3萬 |
| 固定資產交易的淨現金流 | -51.69%-81萬 | 11.95%-22.1萬 | 85.11%-7,000 | -189.44%-12.7萬 | -20.37%-45.5萬 | 81.06%-53.4萬 | 15.20%-25.1萬 | 94.78%-4.7萬 | 115.71%14.2萬 | 47.43%-37.8萬 |
| 業務交易的淨現金流 | --0 | ---- | ---- | ---- | ---- | ---1.8萬 | ---- | ---- | ---- | ---- |
| 其他投資活動的淨現金流 | -115,025.00%-1,381.5萬 | ---1,490.4萬 | --63.8萬 | ---- | ---- | 99.76%-1.2萬 | --0 | --0 | 100.05%1,000 | 99.17%-1.3萬 |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | 81.40%-3,782.8萬 | -171.97%-9,862.8萬 | 65.71%-1,827.3萬 | 97.79%-86.8萬 | 207.35%7,994.1萬 | 22.98%-2.03億 | 68.27%-3,626.4萬 | -288.57%-5,328.5萬 | -102.87%-3,931.7萬 | 36.13%-7,446.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -146.16%-6,159.5萬 | -160.17%-2,693.1萬 | 5.52%3,523.8萬 | -122.65%-1,386.6萬 | -841.78%-5,603.6萬 | -39.46%1.33億 | -46.65%4,475.9萬 | 54.59%3,339.4萬 | 231.51%6,122.4萬 | -106.17%-595萬 |
| 存款的增減 | -185.89%-1.71億 | -115.59%-2,631.2萬 | 29.63%-5,298.7萬 | -142.08%-4,359.3萬 | -2,444.40%-4,810.7萬 | 15.42%1.99億 | 490.99%1.69億 | -164.42%-7,529.8萬 | 1,955.15%1.04億 | -90.68%205.2萬 |
| 債務發行/償還的淨現金流 | 284.20%1.13億 | 100.06%7.6萬 | -18.53%8,961.4萬 | 172.69%3,031萬 | -2.41%-664萬 | -212.84%-6,154.3萬 | -319.61%-1.23億 | 216.85%1.1億 | -378.59%-4,169.9萬 | -108.36%-648.4萬 |
| 普通股發行/償還的淨現金流 | -400.00%-32萬 | --0 | 0.00%-3.9萬 | ---1.3萬 | -570.00%-26.8萬 | 97.56%-6.4萬 | --1.5萬 | ---3.9萬 | --0 | 97.57%-4萬 |
| 現金股利支付 | -8.22%-438.4萬 | -10.07%-112.6萬 | -7.94%-111.5萬 | -7.27%-110.7萬 | -7.58%-103.6萬 | -6.80%-405.1萬 | -6.34%-102.3萬 | -7.49%-103.3萬 | -7.28%-103.2萬 | -6.06%-96.3萬 |
| 職工行使股票期權收到的現金 | 569.15%62.9萬 | -69.09%1.7萬 | 2.56%4萬 | --17.6萬 | --39.6萬 | 487.50%9.4萬 | 243.75%5.5萬 | --3.9萬 | --0 | --0 |
| 其他融資活動的淨現金流額 | 223.96%11.9萬 | 22.12%41.4萬 | 0.00%-27.5萬 | 1.69%36.1萬 | 26.02%-38.1萬 | 54.29%-9.6萬 | 182.50%33.9萬 | -47.85%-27.5萬 | -10.80%35.5萬 | 4.98%-51.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | -146.16%-6,159.5萬 | -160.17%-2,693.1萬 | 5.52%3,523.8萬 | -122.65%-1,386.6萬 | -841.78%-5,603.6萬 | -39.46%1.33億 | -46.65%4,475.9萬 | 54.59%3,339.4萬 | 231.51%6,122.4萬 | -106.17%-595萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 69.05%5,214.2萬 | 22.86%5,212.3萬 | -54.45%2,868.3萬 | 128.45%7,622.4萬 | 69.05%5,214.2萬 | -25.97%3,084.5萬 | -0.12%4,242.3萬 | 50.61%6,296.9萬 | -12.83%3,336.6萬 | -25.97%3,084.5萬 |
| 當期現金流變化 | -195.28%-2,029.1萬 | -308.58%-2,027.2萬 | 214.09%2,344萬 | -260.60%-4,754.1萬 | 855.26%2,408.2萬 | 296.83%2,129.7萬 | 183.57%971.9萬 | -3,189.62%-2,054.6萬 | 738.14%2,960.3萬 | 174.43%252.1萬 |
| 期末現金流 | -38.91%3,185.1萬 | -38.91%3,185.1萬 | 22.86%5,212.3萬 | -54.45%2,868.3萬 | 128.45%7,622.4萬 | 69.05%5,214.2萬 | 69.05%5,214.2萬 | -0.12%4,242.3萬 | 50.61%6,296.9萬 | -12.83%3,336.6萬 |
| 自由現金流 | -13.55%7,825.3萬 | 10,698.15%1.05億 | 1,021.37%646.8萬 | -528.38%-3,293.4萬 | -100.42%-34.7萬 | 203.71%9,051.9萬 | -94.72%97.3萬 | 91.44%-70.2萬 | 117.18%768.8萬 | 414.71%8,256萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |