Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Microsoft
MSFT
5
Warner Bros Discovery
WBD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 2.57%4,937.2萬 | -28.30%1,500.8萬 | -2.72%2,635.3萬 | -19.22%1.01億 | -87.89%496.2萬 | 157.76%4,813.6萬 | -48.59%2,093.1萬 | 9.26%2,709.1萬 | 29.16%1.25億 | -24.96%4,099萬 |
| 持續經營淨收入 | 3.35%2,317.4萬 | 7.43%2,638.6萬 | 91.68%2,356.9萬 | -26.95%7,562.8萬 | -31.91%1,635萬 | -11.14%2,242.2萬 | -12.30%2,456萬 | -53.21%1,229.6萬 | 74.94%1.04億 | -2.26%2,401.4萬 |
| 持續經營損益 | -92.31%-365萬 | -46.30%-257.2萬 | 17.59%-179.9萬 | -49.08%-735.1萬 | -153.69%-151.2萬 | -94.27%-189.8萬 | 7.72%-175.8萬 | -50.24%-218.3萬 | 60.26%-493.1萬 | 66.10%-59.6萬 |
| 折舊和攤銷 | 6.18%264.5萬 | 7.30%264.6萬 | 2.34%266.3萬 | -17.14%1,014.4萬 | -0.27%258.5萬 | -9.91%249.1萬 | -37.57%246.6萬 | -11.35%260.2萬 | 0.61%1,224.2萬 | -35.63%259.2萬 |
| 遞延稅費 | 6,593.10%194.1萬 | ---- | ---- | 11.12%334.7萬 | -72.31%81.6萬 | 163.64%2.9萬 | 209.40%250.2萬 | --0 | -67.27%301.2萬 | -65.46%294.7萬 |
| 其他非現金項目 | 514.29%927.6萬 | -44.54%-2,490.1萬 | -82.00%91.4萬 | -967.54%-994.2萬 | 2,426.14%444.6萬 | -165.54%-223.9萬 | -419.04%-1,722.8萬 | 164.73%507.9萬 | -96.64%114.6萬 | -98.48%17.6萬 |
| 營運資金變動 | -79.45%453.9萬 | -66.73%298.6萬 | 52.89%-335萬 | 102.78%21.4萬 | -528.64%-2,373.4萬 | 240.74%2,208.5萬 | 217.10%897.4萬 | -1,761.52%-711.1萬 | 71.26%-770.7萬 | 482.84%553.7萬 |
| -應收款項(增)減 | -140.90%-89.2萬 | 88.34%-23.6萬 | -227.21%-156.6萬 | 158.40%499.7萬 | 2,932.77%360.9萬 | 128.13%218.1萬 | -173.88%-202.4萬 | 776.37%123.1萬 | 13.00%-855.6萬 | 103.32%11.9萬 |
| -預付費用(增)減 | 39.91%1,208.7萬 | 707.39%929.3萬 | 1,355.91%276.3萬 | -41.14%-1,608.6萬 | -354.40%-2,297.5萬 | 184.57%863.9萬 | 86.23%-153萬 | -124.50%-22萬 | 50.43%-1,139.7萬 | -4.76%903.1萬 |
| -應付款項及遞延費用(減)增 | -156.32%-647.2萬 | -108.39%-105.2萬 | 44.72%-449萬 | -10.07%1,160.7萬 | -189.04%-429.8萬 | 295.05%1,149.2萬 | 0.56%1,253.6萬 | -727.19%-812.3萬 | 372.92%1,290.6萬 | 81.94%-148.7萬 |
| -遞延費用變動 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -其他流動資產變化 | 18.94%-18.4萬 | 1,112.50%8.1萬 | -5,800.00%-5.7萬 | 53.94%-30.4萬 | 61.54%-7萬 | 3.40%-22.7萬 | 93.70%-8,000 | 100.86%1,000 | -120.11%-66萬 | -105.55%-18.2萬 |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | 2.57%4,937.2萬 | -28.30%1,500.8萬 | -2.72%2,635.3萬 | -19.22%1.01億 | -87.89%496.2萬 | 157.76%4,813.6萬 | -48.59%2,093.1萬 | 9.26%2,709.1萬 | 29.16%1.25億 | -24.96%4,099萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -70.54%-1.78億 | -2.59%-4,428萬 | -369.35%-1.16億 | 75.29%-8,087.1萬 | 193.40%9,158.3萬 | -2,425.44%-1.05億 | 50.55%-4,316萬 | 82.03%-2,476.6萬 | 39.18%-3.27億 | 72.72%-9,805.1萬 |
| 投資產品交易淨現金流 | 58.50%888.7萬 | -71.18%256.5萬 | -225.80%-869.9萬 | 110.12%4,226萬 | 405.29%2,083.9萬 | -43.68%560.7萬 | -66.18%889.9萬 | 174.09%691.5萬 | -81.19%2,011.2萬 | -153.65%-682.6萬 |
| 貸款淨收益 | -72.20%-1.86億 | 5.56%-4,499.7萬 | -158.35%-1.1億 | 64.31%-1.29億 | 175.58%6,854.6萬 | -311.56%-1.08億 | 51.25%-4,764.8萬 | 71.23%-4,263.4萬 | 65.91%-3.63億 | 74.59%-9,068.8萬 |
| 固定資產交易的淨現金流 | -64.20%-175.2萬 | -85.73%-199.1萬 | -98.62%-201萬 | -26.80%-541.2萬 | 22.06%-226.1萬 | -430.85%-106.7萬 | -911.32%-107.2萬 | 4.53%-101.2萬 | -94.53%-426.8萬 | -623.44%-290.1萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投資活動的淨現金流 | 108.89%11.9萬 | 104.28%14.3萬 | -61.43%461.5萬 | -40.24%1,174.6萬 | 88.62%445.9萬 | -110.90%-133.9萬 | 78.81%-333.9萬 | -42.37%1,196.5萬 | 185.18%1,965.5萬 | 115.90%236.4萬 |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | -70.54%-1.78億 | -2.59%-4,428萬 | -369.35%-1.16億 | 75.29%-8,087.1萬 | 193.40%9,158.3萬 | -2,425.44%-1.05億 | 50.55%-4,316萬 | 82.03%-2,476.6萬 | 39.18%-3.27億 | 72.72%-9,805.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -96.11%367萬 | 10.68%1.93億 | 197.21%9,534.6萬 | -65.58%1.16億 | -158.68%-5,430.2萬 | 248.78%9,430萬 | 15.53%1.74億 | -162.14%-9,808.2萬 | 190.65%3.38億 | -71.37%9,253.6萬 |
| 為回購而出售的聯邦基金和證券 | 85.79%-134.9萬 | 17,820.00%265.8萬 | -44.82%-618.4萬 | 16.91%-999.4萬 | 422.49%378.6萬 | -35.78%-949.5萬 | -101.23%-1.5萬 | 15.90%-427萬 | 78.28%-1,202.8萬 | 91.92%-117.4萬 |
| 存款的增減 | -82.70%526萬 | 29.68%2.26億 | 182.78%2.02億 | -51.07%2.98億 | -34.93%2,242萬 | -83.96%3,041.2萬 | 11.39%1.74億 | -68.87%7,143.5萬 | 317.15%6.1億 | 595.46%3,445.3萬 |
| 債務發行/償還的淨現金流 | --0 | -18,521.05%-3,500萬 | 59.13%-1億 | 2.08%-2.54億 | -234.53%-8,000萬 | 128.45%7,000萬 | 102.84%19萬 | -267.35%-2.45億 | -157.35%-2.6億 | -82.14%5,946.8萬 |
| 普通股發行/償還的淨現金流 | -107.12%-24.1萬 | -3,833.33%-59萬 | -100.60%-47.7萬 | 49,364.07%8,227.1萬 | -140.76%-50.8萬 | 37,688.89%338.3萬 | -157.69%-1.5萬 | 294,014.81%7,941.1萬 | 71.16%-16.7萬 | -27.88%-21.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | -96.11%367萬 | 10.68%1.93億 | 197.21%9,534.6萬 | -65.58%1.16億 | -158.68%-5,430.2萬 | 248.78%9,430萬 | 15.53%1.74億 | -162.14%-9,808.2萬 | 190.65%3.38億 | -71.37%9,253.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 46.54%7.85億 | 61.98%6.21億 | 28.49%6.16億 | 39.54%4.79億 | 29.24%5.74億 | 8.73%5.36億 | -1.22%3.84億 | 39.54%4.79億 | -48.61%3.44億 | 36.56%4.44億 |
| 當期現金流變化 | -430.32%-1.25億 | 7.61%1.64億 | 105.70%546萬 | 0.53%1.37億 | 19.08%4,224.3萬 | 177.60%3,790.8萬 | 45.77%1.52億 | -313.63%-9,575.7萬 | 141.80%1.36億 | 91.89%3,547.5萬 |
| 期末現金流 | 15.03%6.6億 | 46.54%7.85億 | 61.98%6.21億 | 28.49%6.16億 | 28.49%6.16億 | 29.24%5.74億 | 8.73%5.36億 | -1.22%3.84億 | 39.54%4.79億 | 39.54%4.79億 |
| 自由現金流 | 1.17%4,762萬 | -34.45%1,301.7萬 | -6.66%2,434.3萬 | -20.84%9,570.8萬 | -92.91%270.1萬 | 154.17%4,706.9萬 | -51.05%1,985.9萬 | 9.88%2,607.9萬 | 27.65%1.21億 | -29.76%3,808.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |