Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -4.57%563.9萬 | 87.65%2,110.5萬 | 87.65%2,110.5萬 | 195.20%2,436.9萬 | -67.35%351.9萬 | -57.92%590.9萬 | -55.43%1,124.7萬 | -55.43%1,124.7萬 | -73.81%825.5萬 | -68.13%1,077.9萬 |
| -現金和現金等價物 | -4.57%563.9萬 | 87.65%2,110.5萬 | 87.65%2,110.5萬 | 195.20%2,436.9萬 | -67.35%351.9萬 | -57.92%590.9萬 | -55.43%1,124.7萬 | -55.43%1,124.7萬 | -73.81%825.5萬 | -68.13%1,077.9萬 |
| 應收款項 | 27.47%5,638.8萬 | 40.38%5,574.3萬 | 40.38%5,574.3萬 | 31.73%4,919.3萬 | 9.97%4,564.8萬 | -33.36%4,423.8萬 | -39.17%3,970.9萬 | -39.17%3,970.9萬 | -47.68%3,734.5萬 | -40.47%4,151.1萬 |
| -應收賬款 | 4.63%2,513.5萬 | 1.58%2,272.2萬 | 1.58%2,272.2萬 | -3.34%1,979.7萬 | 5.60%2,323.9萬 | -51.45%2,402.2萬 | -51.53%2,236.9萬 | -51.53%2,236.9萬 | -59.01%2,048.2萬 | -47.48%2,200.6萬 |
| -應收關聯方款項 | ---- | --0 | --0 | 23.48%379.7萬 | 56.20%400.5萬 | 27.15%212.6萬 | 259.56%312.1萬 | 259.56%312.1萬 | 295.75%307.5萬 | --256.4萬 |
| -其他應收款 | 74.10%3,432.4萬 | 126.47%3,609萬 | 126.47%3,609萬 | 88.86%2,788.2萬 | 18.28%2,031.3萬 | -19.40%1,971.5萬 | -40.57%1,593.6萬 | -40.57%1,593.6萬 | -43.48%1,476.3萬 | -41.22%1,717.3萬 |
| -應收賬款調整額 | -88.98%-307.1萬 | -78.74%-306.9萬 | -78.74%-306.9萬 | -134.15%-228.3萬 | -722.84%-190.9萬 | 82.39%-162.5萬 | 79.93%-171.7萬 | 79.93%-171.7萬 | 82.23%-97.5萬 | 83.27%-23.2萬 |
| 存貨 | 38.03%942.5萬 | -5.10%962.7萬 | -5.10%962.7萬 | -49.39%765.5萬 | -57.12%731.6萬 | 77.63%682.8萬 | 159.77%1,014.4萬 | 159.77%1,014.4萬 | 224.90%1,512.4萬 | 182.23%1,706.1萬 |
| 預付費用 | -8.22%910.6萬 | -26.24%783.8萬 | -26.24%783.8萬 | 23.17%1,158.7萬 | -3.15%982.1萬 | 15.65%992.2萬 | 34.76%1,062.6萬 | 34.76%1,062.6萬 | 20.74%940.7萬 | 16.78%1,014萬 |
| 遞延資產 | -45.78%35.3萬 | -16.86%36萬 | -16.86%36萬 | -84.38%30.2萬 | -45.65%33.7萬 | 6.55%65.1萬 | -34.98%43.3萬 | -34.98%43.3萬 | 93.98%193.4萬 | 53.47%62萬 |
| 其他流動資產 | -17.97%291.2萬 | -22.00%309.6萬 | -22.00%309.6萬 | -16.25%348.5萬 | -13.16%365.5萬 | -27.24%355萬 | -28.33%396.9萬 | -28.33%396.9萬 | -11.09%416.1萬 | 253.99%420.9萬 |
| 流動資產合計 | 17.90%8,382.3萬 | 28.43%9,776.9萬 | 28.43%9,776.9萬 | 26.72%9,659.1萬 | -16.63%7,029.6萬 | -29.06%7,109.8萬 | -29.84%7,612.8萬 | -29.84%7,612.8萬 | -37.01%7,622.6萬 | -29.65%8,432萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 57.70%458.9萬 | 41.89%477.6萬 | 41.89%477.6萬 | -21.17%325.5萬 | -34.56%286.1萬 | -19.86%291萬 | -7.58%336.6萬 | -7.58%336.6萬 | 11.87%412.9萬 | 17.37%437.2萬 |
| -固定資產 | 50.55%896.8萬 | 44.03%880.3萬 | 44.03%880.3萬 | 4.92%689萬 | -4.84%621萬 | 8.09%595.7萬 | 16.37%611.2萬 | 16.37%611.2萬 | 29.71%656.7萬 | 32.08%652.6萬 |
| -累計折舊 | -43.72%-437.9萬 | -46.65%-402.7萬 | -46.65%-402.7萬 | -49.10%-363.5萬 | -55.48%-334.9萬 | -62.07%-304.7萬 | -70.56%-274.6萬 | -70.56%-274.6萬 | -77.70%-243.8萬 | -77.14%-215.4萬 |
| 商譽及其他無形資產 | 4.94%752.7萬 | 4.27%744.4萬 | 4.27%744.4萬 | -3.25%731.2萬 | -2.22%726.8萬 | -5.77%717.3萬 | -9.58%713.9萬 | -9.58%713.9萬 | -3.10%755.8萬 | -6.68%743.3萬 |
| -商譽 | 4.94%752.7萬 | 4.27%744.4萬 | 4.27%744.4萬 | -1.47%731.2萬 | 1.38%726.8萬 | -0.55%717.3萬 | -2.91%713.9萬 | -2.91%713.9萬 | 3.89%742.1萬 | -0.06%716.9萬 |
| -其他無形資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.15%13.7萬 | -66.67%26.4萬 |
| 投資和預付款 | ---- | --0 | --0 | 80.52%229.8萬 | -74.43%39.1萬 | -16.63%84.2萬 | 297.50%95.4萬 | 297.50%95.4萬 | 125.71%127.3萬 | 69.89%152.9萬 |
| 關聯方資產 | ---- | --0 | --0 | 23.48%379.7萬 | 56.20%400.5萬 | 27.15%212.6萬 | 259.56%312.1萬 | 259.56%312.1萬 | 295.75%307.5萬 | --256.4萬 |
| 其他非流動資產 | -6.28%191萬 | -22.13%182.3萬 | -22.13%182.3萬 | -17.47%206.9萬 | -20.66%213.9萬 | -20.02%203.8萬 | -15.94%234.1萬 | -15.94%234.1萬 | -21.31%250.7萬 | -45.85%269.6萬 |
| 非流動資產合計 | 8.20%1,402.6萬 | 1.76%1,404.3萬 | 1.76%1,404.3萬 | -3.45%1,493.4萬 | -21.03%1,265.9萬 | -12.42%1,296.3萬 | -5.23%1,380萬 | -5.23%1,380萬 | 1.48%1,546.7萬 | -8.76%1,603萬 |
| 總資產 | 16.40%9,784.9萬 | 24.34%1.12億 | 24.34%1.12億 | 21.63%1.12億 | -17.33%8,295.5萬 | -26.92%8,406.1萬 | -26.93%8,992.8萬 | -26.93%8,992.8萬 | -32.71%9,169.3萬 | -26.98%1億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -20.89%1,198.3萬 | 3.32%1,384.1萬 | 3.32%1,384.1萬 | -12.51%1,672.4萬 | 3.43%1,837.7萬 | 24.05%1,514.8萬 | 63.65%1,339.6萬 | 63.65%1,339.6萬 | 88.28%1,911.6萬 | -35.56%1,776.7萬 |
| -應付賬款 | -20.64%1,161.5萬 | 1.94%1,324.7萬 | 1.94%1,324.7萬 | -12.96%1,631.3萬 | 1.63%1,786.7萬 | 21.37%1,463.6萬 | 62.87%1,299.5萬 | 62.87%1,299.5萬 | 91.60%1,874.2萬 | -35.01%1,758萬 |
| -應付稅費 | -28.13%36.8萬 | 48.13%59.4萬 | 48.13%59.4萬 | 9.89%41.1萬 | 172.73%51萬 | 236.84%51.2萬 | 93.72%40.1萬 | 93.72%40.1萬 | 0.81%37.4萬 | -64.18%18.7萬 |
| 應計費用 | 19.53%2,483.1萬 | 28.11%2,107.1萬 | 28.11%2,107.1萬 | 17.07%2,373萬 | 42.84%2,771.1萬 | -20.23%2,077.3萬 | -46.93%1,644.7萬 | -46.93%1,644.7萬 | -15.93%2,027萬 | 61.21%1,940萬 |
| 現行撥備 | 4.60%1,008.9萬 | 9.23%1,035.7萬 | 9.23%1,035.7萬 | 8.70%972.8萬 | 35.75%986.1萬 | 37.94%964.5萬 | 30.27%948.2萬 | 30.27%948.2萬 | 15.65%894.9萬 | -6.76%726.4萬 |
| 短期借款與租賃負債 | 1,521.19%1,010萬 | 1,633.11%1,308.5萬 | 1,633.11%1,308.5萬 | -51.38%42.4萬 | -42.47%49.3萬 | -16.04%62.3萬 | 2.03%75.5萬 | 2.03%75.5萬 | 17.52%87.2萬 | 7.26%85.7萬 |
| -短期借款 | --971.1萬 | --1,268.1萬 | --1,268.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | -37.56%38.9萬 | -46.49%40.4萬 | -46.49%40.4萬 | -51.38%42.4萬 | -42.47%49.3萬 | -16.04%62.3萬 | 2.03%75.5萬 | 2.03%75.5萬 | 17.52%87.2萬 | 7.26%85.7萬 |
| 遞延負債 | 116.05%483.3萬 | 35.17%717.2萬 | 35.17%717.2萬 | -0.81%440.8萬 | -42.50%149.2萬 | -54.32%223.7萬 | 46.90%530.6萬 | 46.90%530.6萬 | -60.24%444.4萬 | 3.30%259.5萬 |
| 流動負債總額 | 24.65%6,344.6萬 | 39.03%6,822.5萬 | 39.03%6,822.5萬 | 1.37%5,813.4萬 | 18.15%6,063.3萬 | -6.66%5,089.8萬 | -10.23%4,907.3萬 | -10.23%4,907.3萬 | 3.16%5,734.6萬 | 0.78%5,131.8萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 26.73%1,332.3萬 | 6.04%1,047.4萬 | 6.04%1,047.4萬 | 1,851.42%1,723.1萬 | 923.58%1,133.1萬 | 1,025.59%1,051.3萬 | 778.74%987.7萬 | 778.74%987.7萬 | -32.60%88.3萬 | -26.05%110.7萬 |
| -長期借款 | 26.73%1,288.7萬 | 4.81%992.1萬 | 4.81%992.1萬 | --1,664.8萬 | --1,089.5萬 | --1,016.9萬 | --946.6萬 | --946.6萬 | ---- | ---- |
| -長期租賃負債 | 26.74%43.6萬 | 34.55%55.3萬 | 34.55%55.3萬 | -33.98%58.3萬 | -60.61%43.6萬 | -63.17%34.4萬 | -63.43%41.1萬 | -63.43%41.1萬 | -32.60%88.3萬 | -26.05%110.7萬 |
| 遞延負債 | --17.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 長期應計費用 | --127.8萬 | ---- | ---- | --176.5萬 | --194.9萬 | ---- | ---- | ---- | ---- | ---- |
| 衍生品負債 | 424.27%2,577.3萬 | 682.72%7,451.5萬 | 682.72%7,451.5萬 | --4,812.7萬 | --0 | --491.6萬 | --952萬 | --952萬 | ---- | ---- |
| 其他非流動負債 | ---- | -35.76%155.6萬 | -35.76%155.6萬 | ---- | ---- | -49.93%220.6萬 | -49.65%242.2萬 | -49.65%242.2萬 | -42.19%305.6萬 | -34.48%368.4萬 |
| 非流動負債總額 | 129.95%4,055.2萬 | 296.65%8,654.5萬 | 296.65%8,654.5萬 | 1,604.06%6,712.3萬 | 177.19%1,328萬 | 230.24%1,763.5萬 | 267.69%2,181.9萬 | 267.69%2,181.9萬 | -40.28%393.9萬 | -32.71%479.1萬 |
| 總負債 | 51.75%1.04億 | 118.32%1.55億 | 118.32%1.55億 | 104.38%1.25億 | 31.73%7,391.3萬 | 14.47%6,853.3萬 | 16.99%7,089.2萬 | 16.99%7,089.2萬 | -1.45%6,128.5萬 | -3.33%5,610.9萬 |
| 所有者權益 | ||||||||||
| 股本 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | -92.31%1,000 | -92.31%1,000 | -92.31%1,000 | 0.00%1,000 | 0.00%1,000 | 8.33%1.3萬 | 8.33%1.3萬 |
| -普通股股本 | 100.00%2,000 | 100.00%2,000 | 100.00%2,000 | -92.31%1,000 | -92.31%1,000 | -92.31%1,000 | 0.00%1,000 | 0.00%1,000 | 8.33%1.3萬 | 8.33%1.3萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -12.28%-3.95億 | -22.88%-4.27億 | -22.88%-4.27億 | -16.52%-3.91億 | -14.63%-3.67億 | -14.18%-3.52億 | -16.25%-3.48億 | -16.25%-3.48億 | -16.51%-3.36億 | -18.13%-3.2億 |
| 資本公積 | 5.76%3.89億 | 4.72%3.85億 | 4.72%3.85億 | 3.13%3.78億 | 3.19%3.76億 | 1.12%3.68億 | 1.50%3.67億 | 1.50%3.67億 | 0.99%3.66億 | 3.97%3.65億 |
| 減:庫存股 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 不影響留存收益的損益 | 62.84%-19.1萬 | 46.49%-29萬 | 46.49%-29萬 | -71.43%-39.6萬 | 1.14%-43.3萬 | -8.44%-51.4萬 | -84.98%-54.2萬 | -84.98%-54.2萬 | 54.88%-23.1萬 | 7.59%-43.8萬 |
| 股東權益總額 | -139.60%-614.9萬 | -325.67%-4,295.8萬 | -325.67%-4,295.8萬 | -145.16%-1,373.2萬 | -79.56%904.2萬 | -71.85%1,552.8萬 | -69.53%1,903.6萬 | -69.53%1,903.6萬 | -58.95%3,040.8萬 | -44.28%4,424.1萬 |
| 總權益 | -139.60%-614.9萬 | -325.67%-4,295.8萬 | -325.67%-4,295.8萬 | -145.16%-1,373.2萬 | -79.56%904.2萬 | -71.85%1,552.8萬 | -69.53%1,903.6萬 | -69.53%1,903.6萬 | -58.95%3,040.8萬 | -44.28%4,424.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- |