Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -7.88%460.3萬 | 5.25%502.8萬 | 19.81%625.3萬 | -24.73%440.4萬 | -24.73%440.4萬 | 12.22%499.7萬 | -45.97%477.7萬 | -58.02%521.9萬 | -52.39%585.1萬 | -52.39%585.1萬 |
| -現金和現金等價物 | -7.88%460.3萬 | 5.25%502.8萬 | 19.81%625.3萬 | -24.73%440.4萬 | -24.73%440.4萬 | 12.22%499.7萬 | -45.97%477.7萬 | -58.02%521.9萬 | -52.39%585.1萬 | -52.39%585.1萬 |
| 應收款項 | 21.31%7,977.7萬 | 12.11%6,631.4萬 | 30.94%7,383.7萬 | 39.94%7,569.5萬 | 39.94%7,569.5萬 | 36.58%6,576.4萬 | 24.26%5,915.1萬 | 15.31%5,639.2萬 | 10.55%5,409.2萬 | 10.55%5,409.2萬 |
| -應收賬款 | 20.77%7,159.8萬 | 11.63%5,957.1萬 | 37.84%6,805.5萬 | 44.55%6,975.6萬 | 44.55%6,975.6萬 | 46.99%5,928.4萬 | 33.79%5,336.5萬 | 18.01%4,937.3萬 | 15.39%4,825.6萬 | 15.39%4,825.6萬 |
| -其他應收款 | 26.22%817.9萬 | 16.54%674.3萬 | -17.62%578.2萬 | 1.76%593.9萬 | 1.76%593.9萬 | -17.09%648萬 | -25.01%578.6萬 | -0.67%701.9萬 | -17.95%583.6萬 | -17.95%583.6萬 |
| 存貨 | 3.83%1,323.2萬 | 1.32%1,230.2萬 | -1.30%1,369.1萬 | 3.62%1,330.3萬 | 3.62%1,330.3萬 | -19.77%1,274.4萬 | -34.00%1,214.2萬 | -12.78%1,387.1萬 | -18.33%1,283.8萬 | -18.33%1,283.8萬 |
| 受限制現金 | 1.98%10.3萬 | 1.98%10.3萬 | 2.00%10.2萬 | 0.00%10.2萬 | 0.00%10.2萬 | -0.98%10.1萬 | 0.00%10.1萬 | -0.99%10萬 | 2.00%10.2萬 | 2.00%10.2萬 |
| 其他流動資產 | -14.22%230.5萬 | 8.82%308.4萬 | 28.97%346.4萬 | -17.17%295.2萬 | -17.17%295.2萬 | -41.80%268.7萬 | -30.04%283.4萬 | -40.52%268.6萬 | 17.55%356.4萬 | 17.55%356.4萬 |
| 流動資產合計 | 15.91%1億 | 9.91%8,683.1萬 | 24.38%9,734.7萬 | 26.17%9,645.6萬 | 26.17%9,645.6萬 | 17.88%8,629.3萬 | 0.01%7,900.5萬 | -4.39%7,826.8萬 | -4.53%7,644.7萬 | -4.53%7,644.7萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 176.33%2,408.8萬 | 166.02%2,439.7萬 | 0.39%943.4萬 | -6.45%950.4萬 | -6.45%950.4萬 | -12.61%871.7萬 | 1.54%917.1萬 | -3.42%939.7萬 | -5.29%1,015.9萬 | -5.29%1,015.9萬 |
| -固定資產 | 77.39%3,756.5萬 | 74.18%3,729.3萬 | 1.97%2,195.6萬 | -1.15%2,181.9萬 | -1.15%2,181.9萬 | -2.34%2,117.7萬 | 2.92%2,141.1萬 | 0.89%2,153.1萬 | -0.40%2,207.3萬 | -0.40%2,207.3萬 |
| -累計折舊 | -8.16%-1,347.7萬 | -5.36%-1,289.6萬 | -3.20%-1,252.2萬 | -3.37%-1,231.5萬 | -3.37%-1,231.5萬 | -6.40%-1,246萬 | -3.98%-1,224萬 | -4.50%-1,213.4萬 | -4.19%-1,191.4萬 | -4.19%-1,191.4萬 |
| 長期應收款 | -11.25%5,665.5萬 | -10.19%5,938.6萬 | -6.91%6,178.1萬 | -8.30%6,310.5萬 | -8.30%6,310.5萬 | -6.41%6,383.5萬 | -4.98%6,612.1萬 | -7.01%6,636.9萬 | -5.18%6,882萬 | -5.18%6,882萬 |
| 非流動遞延資產 | 45,886.36%3,035.1萬 | -58.33%3.5萬 | -58.24%3.8萬 | -83.00%5.1萬 | -83.00%5.1萬 | -81.41%6.6萬 | -79.21%8.4萬 | -77.80%9.1萬 | -25.74%30萬 | -25.74%30萬 |
| 其他非流動資產 | -9.49%157.3萬 | -3.92%159.4萬 | -5.10%163.7萬 | -5.99%168萬 | -5.99%168萬 | 124.84%173.8萬 | 9,658.82%165.9萬 | 10,047.06%172.5萬 | 73.50%178.7萬 | 73.50%178.7萬 |
| 非流動資產合計 | 51.52%1.13億 | 10.87%8,541.2萬 | -6.05%7,289萬 | -8.30%7,434萬 | -8.30%7,434萬 | -6.25%7,435.6萬 | -2.53%7,703.5萬 | -4.84%7,758.2萬 | -4.33%8,106.6萬 | -4.33%8,106.6萬 |
| 總資產 | 32.39%2.13億 | 10.38%1.72億 | 9.23%1.7億 | 8.43%1.71億 | 8.43%1.71億 | 5.33%1.61億 | -1.26%1.56億 | -4.61%1.56億 | -4.43%1.58億 | -4.43%1.58億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -5.82%3,527萬 | 14.61%3,643.5萬 | 7.97%3,909.7萬 | 20.07%3,812.1萬 | 20.07%3,812.1萬 | 10.37%3,744.9萬 | -30.75%3,179萬 | -16.73%3,621.2萬 | -10.20%3,175萬 | -10.20%3,175萬 |
| -應付賬款 | -6.21%3,507.3萬 | 14.47%3,635萬 | 8.39%3,896.7萬 | 20.09%3,807.3萬 | 20.09%3,807.3萬 | 11.84%3,739.5萬 | -29.35%3,175.5萬 | -14.26%3,595.2萬 | -5.00%3,170.5萬 | -5.00%3,170.5萬 |
| -應付稅費 | 264.81%19.7萬 | 142.86%8.5萬 | -50.00%13萬 | 6.67%4.8萬 | 6.67%4.8萬 | -89.05%5.4萬 | -96.35%3.5萬 | -83.29%26萬 | -97.73%4.5萬 | -97.73%4.5萬 |
| 應計費用 | 267.07%1,204萬 | 403.24%1,057.8萬 | 7.93%262.6萬 | -0.84%459.7萬 | -0.84%459.7萬 | 6.08%328萬 | -6.54%210.2萬 | -24.51%243.3萬 | 37.36%463.6萬 | 37.36%463.6萬 |
| 現行撥備 | ---- | ---- | -93.33%2,000 | 126.79%12.7萬 | 126.79%12.7萬 | -94.47%1.1萬 | -88.46%3萬 | -86.67%3萬 | -90.39%5.6萬 | -90.39%5.6萬 |
| 短期借款與租賃負債 | 153.06%802.7萬 | -18.28%638.7萬 | -75.29%133.1萬 | -37.54%633.5萬 | -37.54%633.5萬 | -49.87%317.2萬 | 150.67%781.6萬 | -88.56%538.6萬 | -90.68%1,014.2萬 | -90.68%1,014.2萬 |
| -短期借款 | 335.42%666.2萬 | -15.00%505.5萬 | -99.54%1.5萬 | -36.79%484.9萬 | -36.79%484.9萬 | -56.89%153萬 | 3,222.35%594.7萬 | -92.52%329萬 | -92.72%767.1萬 | -92.72%767.1萬 |
| -短期租賃負債 | -16.87%136.5萬 | -28.73%133.2萬 | -37.21%131.6萬 | -39.86%148.6萬 | -39.86%148.6萬 | -40.89%164.2萬 | -36.41%186.9萬 | -32.08%209.6萬 | -26.55%247.1萬 | -26.55%247.1萬 |
| 遞延負債 | 62.61%73.5萬 | 65.66%87.8萬 | 216.17%95.8萬 | 46.91%80.8萬 | 46.91%80.8萬 | -40.05%45.2萬 | 29.58%53萬 | -39.64%30.3萬 | -16.03%55萬 | -16.03%55萬 |
| 流動負債總額 | 26.25%5,647.8萬 | 28.25%5,467.6萬 | -0.84%4,440.3萬 | 5.41%5,036.8萬 | 5.41%5,036.8萬 | -1.11%4,473.6萬 | -19.95%4,263.2萬 | -54.71%4,478.1萬 | -68.43%4,778.2萬 | -68.43%4,778.2萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 565.27%4,571.1萬 | 540.38%4,571.7萬 | -14.29%611.6萬 | -15.80%651.4萬 | -15.80%651.4萬 | -10.08%687.1萬 | 5.98%713.9萬 | -2.78%713.6萬 | -28.36%773.6萬 | -28.36%773.6萬 |
| -長期借款 | --3,956萬 | --3,953.6萬 | ---- | ---- | ---- | ---- | ---- | -92.27%1.5萬 | -97.81%6萬 | -97.81%6萬 |
| -長期租賃負債 | -10.48%615.1萬 | -13.42%618.1萬 | -14.11%611.6萬 | -15.14%651.4萬 | -15.14%651.4萬 | -8.84%687.1萬 | 8.38%713.9萬 | -0.35%712.1萬 | -4.80%767.6萬 | -4.80%767.6萬 |
| 遞延負債 | --0 | --0 | -60.00%1.4萬 | -60.00%1.4萬 | -60.00%1.4萬 | 0.00%3.5萬 | 0.00%3.5萬 | 0.00%3.5萬 | -20.45%3.5萬 | -20.45%3.5萬 |
| 非流動負債總額 | 561.90%4,571.1萬 | 537.26%4,571.7萬 | -14.52%613萬 | -16.00%652.8萬 | -16.00%652.8萬 | -10.03%690.6萬 | 5.95%717.4萬 | -2.77%717.1萬 | -28.33%777.1萬 | -28.33%777.1萬 |
| 總負債 | 97.88%1.02億 | 101.57%1億 | -2.73%5,053.3萬 | 2.42%5,689.6萬 | 2.42%5,689.6萬 | -2.40%5,164.2萬 | -17.03%4,980.6萬 | -51.10%5,195.2萬 | -65.75%5,555.3萬 | -65.75%5,555.3萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | -80.00%3,000 | -66.67%3,000 | 200.00%3,000 | 200.00%3,000 |
| -普通股股本 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | -80.00%3,000 | -66.67%3,000 | 200.00%3,000 | 200.00%3,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 9.96%-2.89億 | 4.36%-3.09億 | 4.40%-3.11億 | 3.21%-3.16億 | 3.21%-3.16億 | 2.48%-3.21億 | 2.10%-3.23億 | 1.49%-3.25億 | 7.03%-3.27億 | 7.03%-3.27億 |
| 資本公積 | -6.51%4.34億 | -10.39%4.16億 | 0.35%4.65億 | 0.32%4.65億 | 0.32%4.65億 | 0.29%4.64億 | 0.29%4.64億 | 9.94%4.63億 | 19.31%4.63億 | 19.31%4.63億 |
| 減:庫存股 | 0.62%3,474.8萬 | 0.57%3,472.6萬 | 0.51%3,468.9萬 | 0.47%3,466.6萬 | 0.47%3,466.6萬 | 0.15%3,453.4萬 | 0.14%3,452.8萬 | 0.18%3,451.4萬 | 0.74%3,450.4萬 | 0.74%3,450.4萬 |
| 不影響留存收益的損益 | -18.05%10.9萬 | -48.11%9.6萬 | 21.89%20.6萬 | 97.64%25.1萬 | 97.64%25.1萬 | -31.44%13.3萬 | 25.85%18.5萬 | 5.63%16.9萬 | -29.83%12.7萬 | -29.83%12.7萬 |
| 股東權益總額 | 1.37%1.1億 | -32.37%7,185萬 | 15.21%1.2億 | 11.71%1.14億 | 11.71%1.14億 | 9.44%1.09億 | 8.40%1.06億 | 81.84%1.04億 | 3,827.58%1.02億 | 3,827.58%1.02億 |
| 總權益 | 1.37%1.1億 | -32.37%7,185萬 | 15.21%1.2億 | 11.71%1.14億 | 11.71%1.14億 | 9.44%1.09億 | 8.40%1.06億 | 81.84%1.04億 | 3,827.58%1.02億 | 3,827.58%1.02億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |