Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 11.98%2,269.4萬 | 8.54%2,179.3萬 | 12.00%2,093萬 | 11.87%7,978.9萬 | 39.94%2,075.6萬 | 7.59%2,026.7萬 | 7.13%2,007.9萬 | -1.18%1,868.7萬 | -5.72%7,132.3萬 | -24.60%1,483.2萬 |
| 淨利息收入 | 14.28%1,740.3萬 | 9.64%1,670.7萬 | 15.96%1,601.6萬 | 5.47%5,997.8萬 | 10.61%1,570萬 | 8.90%1,522.8萬 | 7.51%1,523.8萬 | -4.86%1,381.2萬 | -1.32%5,687萬 | -6.50%1,419.4萬 |
| -利息收入總計 | 10.77%2,576.2萬 | 7.61%2,487.1萬 | 9.88%2,406.2萬 | 13.35%9,199.3萬 | 6.91%2,372.5萬 | 9.89%2,325.7萬 | 15.73%2,311.3萬 | 22.82%2,189.8萬 | 30.01%8,115.6萬 | 27.84%2,219.1萬 |
| -其中:貸款利息收入 | 9.72%2,306萬 | 10.25%2,229.4萬 | 13.20%2,175.5萬 | 17.52%8,175.6萬 | 10.41%2,129.9萬 | 16.41%2,101.8萬 | 20.51%2,022.1萬 | 24.44%1,921.8萬 | 27.77%6,956.9萬 | 27.77%1,929萬 |
| -其中:證券利息收入 | 10.57%188.3萬 | 4.74%183.3萬 | 0.61%180.8萬 | -11.64%696.9萬 | -8.90%171.9萬 | -11.07%170.3萬 | -14.51%175萬 | -11.83%179.7萬 | 7.19%788.7萬 | -5.22%188.7萬 |
| -其中:其他利息收入 | 52.80%81.9萬 | -34.85%74.4萬 | -43.49%49.9萬 | -11.68%326.8萬 | -30.28%70.7萬 | -55.11%53.6萬 | -0.26%114.2萬 | 154.47%88.3萬 | 500.65%370萬 | 274.17%101.4萬 |
| -利息費用總計 | 4.11%835.9萬 | 3.67%816.4萬 | -0.49%804.6萬 | 31.82%3,201.5萬 | 0.35%802.5萬 | 11.82%802.9萬 | 35.82%787.5萬 | 144.22%808.6萬 | 407.12%2,428.6萬 | 267.00%799.7萬 |
| -其中:存款利息支出 | 6.54%700.9萬 | 6.10%678.8萬 | 6.65%668.3萬 | 34.53%2,582.8萬 | 1.34%658.5萬 | 15.99%657.9萬 | 47.08%639.8萬 | 133.98%626.6萬 | 495.10%1,919.8萬 | 275.82%649.8萬 |
| -其中:短息貸款利息支出 | -96.36%1.7萬 | -95.87%2.1萬 | -95.66%2萬 | 904.76%147.7萬 | -25.93%4萬 | 1,315.15%46.7萬 | 1,655.17%50.9萬 | 1,387.10%46.1萬 | 31.25%14.7萬 | 107.69%5.4萬 |
| -其中:長期貸款及資本證券利息支出 | 35.61%133.3萬 | 39.98%135.5萬 | -1.18%134.3萬 | -4.68%471萬 | -3.11%140萬 | -33.36%98.3萬 | -31.78%96.8萬 | 125.75%135.9萬 | 240.52%494.1萬 | 240.80%144.5萬 |
| 非利息收入總計 | 5.00%529.1萬 | 5.06%508.6萬 | 0.80%491.4萬 | 37.07%1,981.1萬 | 692.48%505.6萬 | 3.83%503.9萬 | 5.95%484.1萬 | 10.97%487.5萬 | -19.78%1,445.3萬 | -85.79%63.8萬 |
| -已賺總保險費總額 | 4.41%35.5萬 | 4.49%34.9萬 | 4.60%34.1萬 | 6.66%134.5萬 | 6.15%34.5萬 | 6.25%34萬 | 7.40%33.4萬 | 6.89%32.6萬 | 5.43%126.1萬 | 6.56%32.5萬 |
| -傭金收入 | 3.15%455.5萬 | 3.02%453萬 | 0.73%441.8萬 | 6.27%1,771.5萬 | 2.22%451.6萬 | 5.70%441.6萬 | 7.14%439.7萬 | 10.48%438.6萬 | 3.18%1,667萬 | 8.95%441.8萬 |
| -其他非利息收入 | 5.13%16.4萬 | 19.61%6.1萬 | -22.22%6.3萬 | -12.25%35.1萬 | 26.00%6.3萬 | -28.44%15.6萬 | -25.00%5.1萬 | 26.56%8.1萬 | -23.81%40萬 | -57.98%5萬 |
| -資產出售收益 | 70.87%21.7萬 | 147.46%14.6萬 | 12.20%9.2萬 | 110.31%40萬 | 103.18%13.2萬 | -7.30%12.7萬 | -31.40%5.9萬 | 51.85%8.2萬 | -2,889.93%-387.8萬 | -34,725.00%-415.5萬 |
| 信貸損失準備金 | -86.80%-46.7萬 | 27.97%-86萬 | 30.66%-65.6萬 | -85.33%-291.9萬 | -26.25%-52.9萬 | -14.68%-25萬 | -202.28%-119.4萬 | -74.22%-94.6萬 | -351.20%-157.5萬 | -156.93%-41.9萬 |
| 非利息費用 | 5.46%1,298.6萬 | 4.93%1,297.4萬 | -2.37%1,257.6萬 | -1.20%4,964萬 | -1.85%1,208.1萬 | -3.68%1,231.4萬 | -1.17%1,236.4萬 | 1.92%1,288.1萬 | 16.49%5,024.3萬 | 6.20%1,230.9萬 |
| 設備佔用費 | -10.63%119.4萬 | -3.65%124萬 | -32.50%126.7萬 | -15.84%555.3萬 | -49.40%105.3萬 | -8.68%133.6萬 | -13.57%128.7萬 | 19.94%187.7萬 | -6.66%659.8萬 | 16.45%208.1萬 |
| 專業費用和合同服務費用 | 33.96%63.9萬 | 31.18%58.9萬 | -2.06%47.6萬 | -8.67%194.8萬 | -15.06%53.6萬 | -2.25%47.7萬 | -13.65%44.9萬 | -1.62%48.6萬 | 38.69%213.3萬 | -5.11%63.1萬 |
| 銷售和管理費用 | 6.21%803.7萬 | 1.78%794.8萬 | 3.02%797.7萬 | 1.15%3,077.8萬 | -1.55%792.6萬 | 1.43%756.7萬 | 4.62%780.9萬 | 0.00%774.3萬 | 15.21%3,042.7萬 | 5.52%805.1萬 |
| -管理費用 | 5.92%785.5萬 | 1.67%775.2萬 | 1.71%773.9萬 | 1.72%3,010.4萬 | -0.25%772.1萬 | 2.74%741.6萬 | 4.39%762.5萬 | -0.18%760.9萬 | 14.41%2,959.4萬 | 3.26%774萬 |
| -銷售費用 | 20.53%18.2萬 | 6.52%19.6萬 | 77.61%23.8萬 | -19.09%67.4萬 | -34.08%20.5萬 | -37.60%15.1萬 | 15.00%18.4萬 | 11.67%13.4萬 | 53.41%83.3萬 | 132.09%31.1萬 |
| 其他非利息費用 | 6.20%311.6萬 | 13.41%319.7萬 | 2.92%285.6萬 | 2.49%1,136.1萬 | 65.98%256.6萬 | -13.04%293.4萬 | -7.21%281.9萬 | -2.15%277.5萬 | 36.63%1,108.5萬 | 2.52%154.6萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | 1,000 | 0 | 0 | 0 | -187.88%-2.9萬 | |||||
| 減:其他特殊費用 | ---1,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 187.88%2.9萬 | ---- |
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 19.98%924.2萬 | 22.05%795.9萬 | 58.40%769.8萬 | 39.81%2,723萬 | 292.58%814.6萬 | 32.04%770.3萬 | 11.72%652.1萬 | -15.18%486萬 | -41.30%1,947.6萬 | -76.46%207.5萬 |
| 所得稅 | 18.74%229.4萬 | 22.90%197.5萬 | 62.82%189.2萬 | 50.84%666.1萬 | 518.30%196萬 | 46.25%193.2萬 | 12.93%160.7萬 | -14.24%116.2萬 | -45.70%441.6萬 | -82.84%31.7萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 20.40%694.8萬 | 21.77%598.4萬 | 57.00%580.6萬 | 36.58%2,056.9萬 | 251.88%618.6萬 | 27.88%577.1萬 | 11.33%491.4萬 | -15.47%369.8萬 | -39.88%1,506萬 | -74.77%175.8萬 |
| 持續經營利潤 | 20.40%694.8萬 | 21.77%598.4萬 | 57.00%580.6萬 | 36.58%2,056.9萬 | 251.88%618.6萬 | 27.88%577.1萬 | 11.33%491.4萬 | -15.47%369.8萬 | -39.88%1,506萬 | -74.77%175.8萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 20.40%694.8萬 | 21.77%598.4萬 | 57.00%580.6萬 | 36.58%2,056.9萬 | 251.88%618.6萬 | 27.88%577.1萬 | 11.33%491.4萬 | -15.47%369.8萬 | -39.88%1,506萬 | -74.77%175.8萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 20.40%694.8萬 | 21.77%598.4萬 | 57.00%580.6萬 | 36.58%2,056.9萬 | 251.88%618.6萬 | 27.88%577.1萬 | 11.33%491.4萬 | -15.47%369.8萬 | -39.88%1,506萬 | -74.77%175.8萬 |
| 基本每股收益 | 20.22%1.07 | 22.67%0.92 | 60.71%0.9 | 40.00%3.15 | 265.38%0.95 | 32.84%0.89 | 13.64%0.75 | -15.15%0.56 | -40.32%2.25 | -75.24%0.26 |
| 稀釋每股收益 | 20.22%1.07 | 22.67%0.92 | 58.93%0.89 | 40.00%3.15 | 265.38%0.95 | 32.84%0.89 | 13.64%0.75 | -13.85%0.56 | -40.16%2.25 | -75.00%0.26 |
| 每股派息 | 10.00%0.22 | 10.00%0.22 | 10.00%0.22 | 5.13%0.82 | 10.00%0.22 | 0.00%0.2 | 0.00%0.2 | 11.11%0.2 | 30.00%0.78 | 33.33%0.2 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |