Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)2025/09/28 | (Q2)2025/06/29 | (Q1)2025/03/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -59.49%2,071.4萬 | -57.48%1,917.7萬 | -56.97%1,860.7萬 | -32.88%3,331.2萬 | -32.88%3,331.2萬 | 28.07%5,112.9萬 | -32.44%4,510.4萬 | -20.53%4,324.5萬 | -0.08%4,963.2萬 | -0.08%4,963.2萬 |
| -現金和現金等價物 | -59.49%2,071.4萬 | -57.48%1,917.7萬 | -56.97%1,860.7萬 | -32.88%3,331.2萬 | -32.88%3,331.2萬 | 28.07%5,112.9萬 | -32.44%4,510.4萬 | -20.53%4,324.5萬 | -0.08%4,963.2萬 | -0.08%4,963.2萬 |
| 應收款項 | 11.64%550.6萬 | 36.01%548.4萬 | 44.31%596萬 | 30.78%723.5萬 | 30.78%723.5萬 | -1.16%493.2萬 | -9.72%403.2萬 | 7.89%413萬 | -10.25%553.2萬 | -10.25%553.2萬 |
| -應收賬款 | -19.09%328.8萬 | -6.69%316.8萬 | -10.15%309.1萬 | -17.53%243.2萬 | -17.53%243.2萬 | -18.56%406.4萬 | -11.15%339.5萬 | 6.80%344萬 | 43.85%294.9萬 | 43.85%294.9萬 |
| -其他應收款 | 155.53%221.8萬 | 263.58%231.6萬 | 315.80%286.9萬 | 85.95%480.3萬 | 85.95%480.3萬 | --86.8萬 | -1.24%63.7萬 | 13.67%69萬 | -37.21%258.3萬 | -37.21%258.3萬 |
| 存貨 | 21.71%648.6萬 | 19.52%677.2萬 | 19.28%620萬 | 13.68%611.7萬 | 13.68%611.7萬 | 11.23%532.9萬 | 15.94%566.6萬 | 17.98%519.8萬 | 7.02%538.1萬 | 7.02%538.1萬 |
| 預付費用 | -9.77%671.2萬 | -1.06%839.6萬 | 19.87%1,068.3萬 | -6.49%700.8萬 | -6.49%700.8萬 | 58.38%743.9萬 | 44.00%848.6萬 | 33.55%891.2萬 | 29.21%749.4萬 | 29.21%749.4萬 |
| 受限制現金 | ---- | ---- | ---- | --0 | --0 | --0 | -20.86%25.8萬 | 2.79%25.8萬 | 31.08%32.9萬 | 31.08%32.9萬 |
| 其他流動資產 | 2.82%429.8萬 | 8.04%311.8萬 | 178.25%280.2萬 | -7.65%218.4萬 | -7.65%218.4萬 | 39.10%418萬 | 45.61%288.6萬 | 72.14%100.7萬 | 534.05%236.5萬 | 534.05%236.5萬 |
| 流動資產合計 | -40.12%4,371.6萬 | -36.28%4,294.7萬 | -30.24%4,425.2萬 | -21.51%5,587.6萬 | -21.51%5,587.6萬 | 24.66%7,300.9萬 | -20.75%6,739.9萬 | -9.58%6,343.7萬 | 5.80%7,119萬 | 5.80%7,119萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 27.80%10.74億 | 29.32%10.3億 | 33.21%9.32億 | 30.16%8.89億 | 30.16%8.89億 | 31.71%8.41億 | 36.86%7.96億 | 25.96%7億 | 24.77%6.83億 | 24.77%6.83億 |
| -固定資產 | 27.06%13.43億 | 28.36%12.84億 | 31.69%11.74億 | 29.35%11.18億 | 29.35%11.18億 | 30.52%10.57億 | 34.41%10億 | 25.59%8.91億 | 24.72%8.65億 | 24.72%8.65億 |
| -累計折舊 | -24.19%-2.69億 | -24.63%-2.54億 | -26.15%-2.42億 | -26.31%-2.29億 | -26.31%-2.29億 | -26.10%-2.16億 | -25.66%-2.04億 | -24.27%-1.92億 | -24.54%-1.81億 | -24.54%-1.81億 |
| 商譽及其他無形資產 | 5.20%5.97億 | 5.22%5.99億 | 10.25%5.65億 | 10.78%5.66億 | 10.78%5.66億 | 11.96%5.68億 | 15.17%5.7億 | 4.87%5.12億 | 4.65%5.11億 | 4.65%5.11億 |
| -商譽 | 5.43%4.2億 | 5.43%4.2億 | 10.41%3.99億 | 10.75%3.99億 | 10.75%3.99億 | 11.65%3.99億 | 13.72%3.99億 | 4.57%3.61億 | 4.25%3.6億 | 4.25%3.6億 |
| -其他無形資產 | 4.67%1.77億 | 4.74%1.79億 | 9.87%1.66億 | 10.85%1.68億 | 10.85%1.68億 | 12.68%1.69億 | 18.70%1.71億 | 5.62%1.51億 | 5.61%1.51億 | 5.61%1.51億 |
| 其他非流動資產 | 38.03%465.7萬 | 16.96%406.2萬 | -17.81%346.5萬 | 90.90%325.1萬 | 90.90%325.1萬 | 128.28%337.4萬 | 181.90%347.3萬 | 234.60%421.6萬 | 31.20%170.3萬 | 31.20%170.3萬 |
| 非流動資產合計 | 18.74%16.77億 | 19.27%16.33億 | 23.36%15億 | 21.96%14.58億 | 21.96%14.58億 | 23.07%14.12億 | 27.07%13.69億 | 16.36%12.16億 | 15.30%11.96億 | 15.30%11.96億 |
| 總資產 | 15.84%17.2億 | 16.66%16.76億 | 20.71%15.44億 | 19.52%15.14億 | 19.52%15.14億 | 23.15%14.85億 | 23.57%14.37億 | 14.73%12.79億 | 14.72%12.67億 | 14.72%12.67億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 18.02%1,846.6萬 | 14.81%1,832.9萬 | 23.95%1,721.3萬 | 17.16%1,571萬 | 17.16%1,571萬 | 37.46%1,564.7萬 | 43.72%1,596.4萬 | 28.19%1,388.7萬 | 8.73%1,340.9萬 | 8.73%1,340.9萬 |
| -應付賬款 | 5.19%723.1萬 | 4.58%750.6萬 | 35.42%769.3萬 | 10.07%696.1萬 | 10.07%696.1萬 | 23.86%687.4萬 | 30.16%717.7萬 | 8.77%568.1萬 | -16.68%632.4萬 | -16.68%632.4萬 |
| -應付稅費 | 28.06%1,123.5萬 | 23.17%1,082.3萬 | 16.01%952萬 | 23.49%874.9萬 | 23.49%874.9萬 | 50.40%877.3萬 | 57.08%878.7萬 | 46.27%820.6萬 | 49.41%708.5萬 | 49.41%708.5萬 |
| 應計費用 | 20.64%3,859.6萬 | 32.16%3,691.3萬 | 26.26%2,843.8萬 | 5.14%2,833.7萬 | 5.14%2,833.7萬 | 20.45%3,199.2萬 | 14.74%2,793.1萬 | 33.67%2,252.4萬 | 63.76%2,695.2萬 | 63.76%2,695.2萬 |
| 現行撥備 | ---- | ---- | ---- | ---- | ---- | 108.99%302.2萬 | -3.02%231.3萬 | -28.26%173.1萬 | ---- | ---- |
| 短期借款與租賃負債 | 55.08%8,590.8萬 | 51.57%7,942.1萬 | 50.63%6,680.6萬 | 41.44%6,493.2萬 | 41.44%6,493.2萬 | 11.35%5,539.5萬 | 11.59%5,240萬 | -5.56%4,435萬 | -1.42%4,590.9萬 | -1.42%4,590.9萬 |
| -短期借款 | 67.60%1,312.3萬 | 77.80%1,181.5萬 | 239.22%1,029.2萬 | 63.97%922.8萬 | 63.97%922.8萬 | 13.63%783萬 | -8.03%664.5萬 | -53.23%303.4萬 | -26.27%562.8萬 | -26.27%562.8萬 |
| -短期租賃負債 | 53.02%7,278.5萬 | 47.76%6,760.6萬 | 36.78%5,651.4萬 | 38.29%5,570.4萬 | 38.29%5,570.4萬 | 10.99%4,756.5萬 | 15.15%4,575.5萬 | 2.08%4,131.6萬 | 3.45%4,028.1萬 | 3.45%4,028.1萬 |
| 遞延負債 | 11.13%263.7萬 | 8.01%350.7萬 | 1.98%340.7萬 | 2.25%562.3萬 | 2.25%562.3萬 | -10.62%237.3萬 | -6.48%324.7萬 | 3.60%334.1萬 | 5.89%549.9萬 | 5.89%549.9萬 |
| 其他流動負債 | 53.21%59.6萬 | --32.5萬 | --25.8萬 | --10.5萬 | --10.5萬 | --38.9萬 | ---- | ---- | ---- | ---- |
| 流動負債總額 | 31.90%1.77億 | 33.23%1.58億 | 33.22%1.42億 | 20.33%1.38億 | 20.33%1.38億 | 21.78%1.34億 | 8.86%1.19億 | 16.17%1.06億 | 15.10%1.15億 | 15.10%1.15億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 23.90%8.96億 | 26.31%8.79億 | 35.85%7.7億 | 32.72%7.45億 | 32.72%7.45億 | 41.46%7.24億 | 45.03%6.96億 | 22.18%5.67億 | 21.76%5.61億 | 21.76%5.61億 |
| -長期借款 | 32.34%2.51億 | 30.16%2.5億 | 56.08%1.92億 | 57.84%1.89億 | 57.84%1.89億 | 108.53%1.9億 | 108.38%1.92億 | 31.36%1.23億 | 26.51%1.2億 | 26.51%1.2億 |
| -長期租賃負債 | 20.91%6.45億 | 24.84%6.29億 | 30.27%5.79億 | 25.90%5.56億 | 25.90%5.56億 | 26.96%5.34億 | 29.97%5.04億 | 19.87%4.44億 | 20.53%4.41億 | 20.53%4.41億 |
| 遞延負債 | 4.85%3,378.7萬 | -2.22%3,150.1萬 | 10.41%3,080.1萬 | 27.19%3,221.8萬 | 27.19%3,221.8萬 | 34.25%3,222.4萬 | 39.82%3,221.5萬 | 30.39%2,789.8萬 | 47.56%2,533.1萬 | 47.56%2,533.1萬 |
| 衍生品負債 | -68.78%91.2萬 | 77.27%127.1萬 | 258.88%121.3萬 | -62.63%50.3萬 | -62.63%50.3萬 | --292.1萬 | -18.89%71.7萬 | --33.8萬 | --134.6萬 | --134.6萬 |
| 其他非流動負債 | 58.26%500.9萬 | 45.76%422.7萬 | 18.56%357.1萬 | 6.80%315.5萬 | 6.80%315.5萬 | -2.82%316.5萬 | -20.63%290萬 | -8.75%301.2萬 | -12.71%295.4萬 | -12.71%295.4萬 |
| 非流動負債總額 | 22.88%9.36億 | 25.18%9.16億 | 34.71%8.06億 | 32.13%7.8億 | 32.13%7.8億 | 41.42%7.62億 | 44.21%7.32億 | 22.40%5.98億 | 22.72%5.91億 | 22.72%5.91億 |
| 總負債 | 24.23%11.13億 | 26.30%10.75億 | 34.48%9.48億 | 30.21%9.19億 | 30.21%9.19億 | 38.08%8.96億 | 37.95%8.51億 | 21.42%7.05億 | 21.41%7.06億 | 21.41%7.06億 |
| 所有者權益 | ||||||||||
| 股本 | 0.66%61萬 | 0.99%61萬 | 0.99%61萬 | 1.34%60.7萬 | 1.34%60.7萬 | 1.51%60.6萬 | 1.68%60.4萬 | 1.85%60.4萬 | 1.18%59.9萬 | 1.18%59.9萬 |
| -普通股股本 | 0.66%61萬 | 0.99%61萬 | 0.99%61萬 | 1.34%60.7萬 | 1.34%60.7萬 | 1.51%60.6萬 | 1.68%60.4萬 | 1.85%60.4萬 | 1.18%59.9萬 | 1.18%59.9萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 9.11%-4,955.4萬 | 7.22%-5,254.5萬 | 16.61%-5,465.1萬 | 26.01%-5,382.2萬 | 26.01%-5,382.2萬 | 27.69%-5,452.1萬 | 29.92%-5,663.3萬 | 26.18%-6,553.3萬 | 25.87%-7,274.7萬 | 25.87%-7,274.7萬 |
| 資本公積 | 1.84%6.57億 | 2.00%6.54億 | 1.93%6.51億 | 2.36%6.49億 | 2.36%6.49億 | 2.29%6.46億 | 2.46%6.42億 | 2.63%6.39億 | 2.16%6.34億 | 2.16%6.34億 |
| 不影響留存收益的損益 | 54.43%-113.2萬 | -737.23%-119.8萬 | -521.37%-110.4萬 | 33.88%-44.1萬 | 33.88%-44.1萬 | -401.09%-248.4萬 | 217.50%18.8萬 | --26.2萬 | ---66.7萬 | ---66.7萬 |
| 股東權益總額 | 3.09%6.07億 | 2.65%6.01億 | 3.80%5.96億 | 6.08%5.95億 | 6.08%5.95億 | 5.75%5.89億 | 7.32%5.86億 | 7.46%5.74億 | 7.29%5.61億 | 7.29%5.61億 |
| 總權益 | 3.09%6.07億 | 2.65%6.01億 | 3.80%5.96億 | 6.08%5.95億 | 6.08%5.95億 | 5.75%5.89億 | 7.32%5.86億 | 7.46%5.74億 | 7.29%5.61億 | 7.29%5.61億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |