美股市場個股詳情

First Watch Restaurant (FWRG)

添加自選
  • 10.880
  • +0.100+0.93%
交易中 05/14 10:47 (美東)
6.71億總市值38.86市盈率TTM

First Watch Restaurant (FWRG) 現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/29
(FY)2025/12/28
(Q4)2025/12/28
(Q3)2025/09/28
(Q2)2025/06/29
(Q1)2025/03/30
(FY)2024/12/29
(Q4)2024/12/29
(Q3)2024/09/29
(Q2)2024/06/30
經營活動現金流量(間接法)
持續經營活動現金淨額
71.10%3,445.6萬
8.85%1.26億
-19.47%1,846萬
33.54%4,788.2萬
23.57%3,943.2萬
-19.39%2,013.8萬
21.33%1.16億
2.83%2,292.4萬
105.35%3,585.6萬
-7.34%3,191.1萬
持續經營淨收入
-223.88%-268.5萬
2.68%1,943.2萬
2,069.38%1,516.4萬
41.62%299.1萬
-76.34%210.6萬
-111.49%-82.9萬
-25.45%1,892.5萬
-73.60%69.9萬
-61.02%211.2萬
11.82%890萬
持續經營損益
----
----
----
----
----
----
--35.8萬
--0
--0
--0
折舊和攤銷
29.23%2,139.6萬
29.97%7,501.1萬
31.11%2,065.6萬
29.76%1,966.2萬
24.77%1,813.6萬
34.93%1,655.7萬
40.01%5,771.5萬
28.81%1,575.5萬
45.23%1,515.3萬
53.97%1,453.6萬
遞延稅費
-14.62%-137.2萬
-247.02%-1,003.1萬
-1,655.04%-1,182.9萬
152.40%226.4萬
-83.16%73.1萬
-153.01%-119.7萬
-17.94%682.3萬
-138.54%-67.4萬
29.62%89.7萬
163.95%434.2萬
其他非現金項目
16.03%908.9萬
23.22%3,345萬
17.31%879萬
19.91%860.6萬
24.15%822.1萬
33.81%783.3萬
36.25%2,714.6萬
20.35%749.3萬
37.83%717.7萬
54.22%662.2萬
營運資金變化
200.65%452.3萬
27.30%-315.8萬
-560.25%-1,729.2萬
35.79%1,130.7萬
243.72%732.1萬
9.36%-449.4萬
48.73%-434.4萬
25.58%-261.9萬
233.47%832.7萬
-158.71%-509.4萬
-應收款項(增)減
-35.06%82.8萬
122.08%37.6萬
41.25%-135.3萬
97.56%-2.2萬
385.71%47.6萬
-9.06%127.5萬
-369.46%-170.3萬
-324.91%-230.3萬
-71.76%-90萬
115.36%9.8萬
-存貨(增)減
144.58%3.7萬
-70.67%-86.7萬
12.69%-68.8萬
-15.13%28.6萬
-49.80%-38.2萬
-141.92%-8.3萬
-719.35%-50.8萬
-51.54%-78.8萬
29.62%33.7萬
39.86%-25.5萬
-預付費用(增)減
59.16%-146.5萬
-1,213.14%-652.3萬
-1,455.91%-688.8萬
60.84%168.4萬
405.12%226.8萬
-152.96%-358.7萬
111.25%58.6萬
108.03%50.8萬
-13.26%104.7萬
-42.51%44.9萬
-應付款項及應計費用(減)增
142.61%1,111.4萬
303.02%1,135.7萬
-25.61%-977.9萬
21.78%1,318.5萬
1,674.77%337萬
45,910.00%458.1萬
-67.21%281.8萬
-246.64%-778.5萬
413.19%1,082.7萬
-101.67%-21.4萬
-其他流動資產變化
----
----
----
-14.87%-146萬
36.23%-123.2萬
-92.10%10.2萬
104.74%11.1萬
386.30%202.3萬
-4.27%-127.1萬
-41.54%-193.2萬
-其他流動負債變化
19.70%-355.1萬
-49.16%-805.6萬
-309.28%-529.9萬
-80.30%-145.5萬
217.12%312萬
0.90%-442.2萬
54.10%-540.1萬
136.89%253.2萬
26.90%-80.7萬
-3.06%-266.4萬
-其他營運資本變化
-8.06%-244萬
508.09%55.5萬
24.81%412.5萬
-0.55%-91.1萬
30.38%-40.1萬
-15.26%-225.8萬
79.30%-13.6萬
24.02%330.5萬
35.38%-90.6萬
-618.92%-57.6萬
非持續經營活動現金淨額
經營活動現金淨額
71.10%3,445.6萬
8.85%1.26億
-19.47%1,846萬
33.54%4,788.2萬
23.57%3,943.2萬
-19.39%2,013.8萬
21.33%1.16億
2.83%2,292.4萬
105.35%3,585.6萬
-7.34%3,191.1萬
投資活動現金流量
持續投資活動現金淨額
19.32%-2,953.2萬
-3.44%-2.14億
6.73%-3,799.3萬
-40.43%-4,292.2萬
6.88%-9,624.4萬
-14.38%-3,660.5萬
-67.51%-2.07億
0.01%-4,073.4萬
32.77%-3,056.4萬
-354.72%-1.03億
資本性支出
19.70%-2,934.6萬
-22.66%-1.57億
9.46%-3,679.8萬
-45.93%-4,242.5萬
-38.91%-4,113.9萬
-27.85%-3,654.4萬
-53.51%-1.28億
-33.00%-4,064.3萬
-25.90%-2,907.3萬
-95.38%-2,961.5萬
無形資產交易淨現金流
70.59%-1.5萬
-750.00%-85萬
---2萬
-1,150.00%-45萬
-414.06%-32.9萬
---5.1萬
37.89%-10萬
--0
-350.00%-3.6萬
---6.4萬
業務交易的淨現金流
----
28.78%-5,600.8萬
-1,191.21%-117.5萬
--0
25.59%-5,482.3萬
99.71%-1萬
-97.19%-7,863.8萬
99.04%-9.1萬
93.52%-145.2萬
-818.89%-7,367.7萬
其他投資活動的淨現金流
-1,610.00%-17.1萬
----
----
----
--5.7萬
---1萬
-97.16%3.4萬
-94.41%3.1萬
--0
----
非持續投資活動現金淨額
投資活動現金淨額
19.32%-2,953.2萬
-3.44%-2.14億
6.73%-3,799.3萬
-40.43%-4,292.2萬
6.88%-9,624.4萬
-14.38%-3,660.5萬
-67.51%-2.07億
0.01%-4,073.4萬
32.77%-3,056.4萬
-354.72%-1.03億
融資活動現金流量
持續融資活動現金淨額
-247.84%-260.5萬
1.96%7,578.6萬
286,742.86%2,006.5萬
-820.63%-342.3萬
-21.72%5,738.2萬
213.52%176.2萬
164.81%7,433.1萬
-100.02%-7,000
-59.05%47.5萬
10,180.65%7,330.1萬
債務發行/償還的淨現金流
-265.38%-269.4萬
5.50%7,459.3萬
1,477.51%1,917.5萬
-152.43%-342.3萬
-22.28%5,721.2萬
1,150.97%162.9萬
215.08%7,070.7萬
-105.09%-139.2萬
21.57%-135.6萬
11,547.90%7,361萬
職工行使股票期權收到的現金
-33.08%8.9萬
-81.44%119.3萬
-35.74%89萬
--0
157.58%17萬
-95.77%13.3萬
10.33%642.9萬
69.11%138.5萬
-40.69%183.1萬
-95.13%6.6萬
其他融資活動的淨現金流額
----
----
----
----
----
----
-1,316.67%-280.5萬
--0
--0
---37.5萬
非持續融資活動現金淨額
融資活動現金淨額
-247.84%-260.5萬
1.96%7,578.6萬
286,742.86%2,006.5萬
-820.63%-342.3萬
-21.72%5,738.2萬
213.52%176.2萬
164.81%7,433.1萬
-100.02%-7,000
-59.05%47.5萬
10,180.65%7,330.1萬
現金淨流量
期初現金流
-36.22%2,124.6萬
-33.32%3,331.2萬
-59.49%2,071.4萬
-57.72%1,917.7萬
-57.23%1,860.7萬
-33.32%3,331.2萬
0.08%4,996.1萬
27.03%5,112.9萬
-32.39%4,536.2萬
-20.42%4,350.3萬
當期現金流變化
115.77%231.9萬
27.53%-1,206.6萬
102.99%53.2萬
-73.35%153.7萬
-69.34%57萬
-127.70%-1,470.5萬
-43,913.16%-1,664.9萬
-283.45%-1,781.7萬
121.48%576.7萬
-85.04%185.9萬
期末現金流
26.65%2,356.5萬
-36.22%2,124.6萬
-36.22%2,124.6萬
-59.49%2,071.4萬
-57.72%1,917.7萬
-57.23%1,860.7萬
-33.32%3,331.2萬
-33.32%3,331.2萬
27.03%5,112.9萬
-32.39%4,536.2萬
自由現金流
130.96%509.5萬
-158.01%-3,184.4萬
-3.61%-1,835.8萬
-25.79%500.7萬
-191.22%-203.6萬
-356.89%-1,645.7萬
-204.17%-1,234.2萬
-112.41%-1,771.9萬
219.63%674.7萬
-88.42%223.2萬
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(Q1)2026/03/29(FY)2025/12/28(Q4)2025/12/28(Q3)2025/09/28(Q2)2025/06/29(Q1)2025/03/30(FY)2024/12/29(Q4)2024/12/29(Q3)2024/09/29(Q2)2024/06/30
經營活動現金流量(間接法)
持續經營活動現金淨額 71.10%3,445.6萬8.85%1.26億-19.47%1,846萬33.54%4,788.2萬23.57%3,943.2萬-19.39%2,013.8萬21.33%1.16億2.83%2,292.4萬105.35%3,585.6萬-7.34%3,191.1萬
持續經營淨收入 -223.88%-268.5萬2.68%1,943.2萬2,069.38%1,516.4萬41.62%299.1萬-76.34%210.6萬-111.49%-82.9萬-25.45%1,892.5萬-73.60%69.9萬-61.02%211.2萬11.82%890萬
持續經營損益 --------------------------35.8萬--0--0--0
折舊和攤銷 29.23%2,139.6萬29.97%7,501.1萬31.11%2,065.6萬29.76%1,966.2萬24.77%1,813.6萬34.93%1,655.7萬40.01%5,771.5萬28.81%1,575.5萬45.23%1,515.3萬53.97%1,453.6萬
遞延稅費 -14.62%-137.2萬-247.02%-1,003.1萬-1,655.04%-1,182.9萬152.40%226.4萬-83.16%73.1萬-153.01%-119.7萬-17.94%682.3萬-138.54%-67.4萬29.62%89.7萬163.95%434.2萬
其他非現金項目 16.03%908.9萬23.22%3,345萬17.31%879萬19.91%860.6萬24.15%822.1萬33.81%783.3萬36.25%2,714.6萬20.35%749.3萬37.83%717.7萬54.22%662.2萬
營運資金變化 200.65%452.3萬27.30%-315.8萬-560.25%-1,729.2萬35.79%1,130.7萬243.72%732.1萬9.36%-449.4萬48.73%-434.4萬25.58%-261.9萬233.47%832.7萬-158.71%-509.4萬
-應收款項(增)減 -35.06%82.8萬122.08%37.6萬41.25%-135.3萬97.56%-2.2萬385.71%47.6萬-9.06%127.5萬-369.46%-170.3萬-324.91%-230.3萬-71.76%-90萬115.36%9.8萬
-存貨(增)減 144.58%3.7萬-70.67%-86.7萬12.69%-68.8萬-15.13%28.6萬-49.80%-38.2萬-141.92%-8.3萬-719.35%-50.8萬-51.54%-78.8萬29.62%33.7萬39.86%-25.5萬
-預付費用(增)減 59.16%-146.5萬-1,213.14%-652.3萬-1,455.91%-688.8萬60.84%168.4萬405.12%226.8萬-152.96%-358.7萬111.25%58.6萬108.03%50.8萬-13.26%104.7萬-42.51%44.9萬
-應付款項及應計費用(減)增 142.61%1,111.4萬303.02%1,135.7萬-25.61%-977.9萬21.78%1,318.5萬1,674.77%337萬45,910.00%458.1萬-67.21%281.8萬-246.64%-778.5萬413.19%1,082.7萬-101.67%-21.4萬
-其他流動資產變化 -------------14.87%-146萬36.23%-123.2萬-92.10%10.2萬104.74%11.1萬386.30%202.3萬-4.27%-127.1萬-41.54%-193.2萬
-其他流動負債變化 19.70%-355.1萬-49.16%-805.6萬-309.28%-529.9萬-80.30%-145.5萬217.12%312萬0.90%-442.2萬54.10%-540.1萬136.89%253.2萬26.90%-80.7萬-3.06%-266.4萬
-其他營運資本變化 -8.06%-244萬508.09%55.5萬24.81%412.5萬-0.55%-91.1萬30.38%-40.1萬-15.26%-225.8萬79.30%-13.6萬24.02%330.5萬35.38%-90.6萬-618.92%-57.6萬
非持續經營活動現金淨額
經營活動現金淨額 71.10%3,445.6萬8.85%1.26億-19.47%1,846萬33.54%4,788.2萬23.57%3,943.2萬-19.39%2,013.8萬21.33%1.16億2.83%2,292.4萬105.35%3,585.6萬-7.34%3,191.1萬
投資活動現金流量
持續投資活動現金淨額 19.32%-2,953.2萬-3.44%-2.14億6.73%-3,799.3萬-40.43%-4,292.2萬6.88%-9,624.4萬-14.38%-3,660.5萬-67.51%-2.07億0.01%-4,073.4萬32.77%-3,056.4萬-354.72%-1.03億
資本性支出 19.70%-2,934.6萬-22.66%-1.57億9.46%-3,679.8萬-45.93%-4,242.5萬-38.91%-4,113.9萬-27.85%-3,654.4萬-53.51%-1.28億-33.00%-4,064.3萬-25.90%-2,907.3萬-95.38%-2,961.5萬
無形資產交易淨現金流 70.59%-1.5萬-750.00%-85萬---2萬-1,150.00%-45萬-414.06%-32.9萬---5.1萬37.89%-10萬--0-350.00%-3.6萬---6.4萬
業務交易的淨現金流 ----28.78%-5,600.8萬-1,191.21%-117.5萬--025.59%-5,482.3萬99.71%-1萬-97.19%-7,863.8萬99.04%-9.1萬93.52%-145.2萬-818.89%-7,367.7萬
其他投資活動的淨現金流 -1,610.00%-17.1萬--------------5.7萬---1萬-97.16%3.4萬-94.41%3.1萬--0----
非持續投資活動現金淨額
投資活動現金淨額 19.32%-2,953.2萬-3.44%-2.14億6.73%-3,799.3萬-40.43%-4,292.2萬6.88%-9,624.4萬-14.38%-3,660.5萬-67.51%-2.07億0.01%-4,073.4萬32.77%-3,056.4萬-354.72%-1.03億
融資活動現金流量
持續融資活動現金淨額 -247.84%-260.5萬1.96%7,578.6萬286,742.86%2,006.5萬-820.63%-342.3萬-21.72%5,738.2萬213.52%176.2萬164.81%7,433.1萬-100.02%-7,000-59.05%47.5萬10,180.65%7,330.1萬
債務發行/償還的淨現金流 -265.38%-269.4萬5.50%7,459.3萬1,477.51%1,917.5萬-152.43%-342.3萬-22.28%5,721.2萬1,150.97%162.9萬215.08%7,070.7萬-105.09%-139.2萬21.57%-135.6萬11,547.90%7,361萬
職工行使股票期權收到的現金 -33.08%8.9萬-81.44%119.3萬-35.74%89萬--0157.58%17萬-95.77%13.3萬10.33%642.9萬69.11%138.5萬-40.69%183.1萬-95.13%6.6萬
其他融資活動的淨現金流額 -------------------------1,316.67%-280.5萬--0--0---37.5萬
非持續融資活動現金淨額
融資活動現金淨額 -247.84%-260.5萬1.96%7,578.6萬286,742.86%2,006.5萬-820.63%-342.3萬-21.72%5,738.2萬213.52%176.2萬164.81%7,433.1萬-100.02%-7,000-59.05%47.5萬10,180.65%7,330.1萬
現金淨流量
期初現金流 -36.22%2,124.6萬-33.32%3,331.2萬-59.49%2,071.4萬-57.72%1,917.7萬-57.23%1,860.7萬-33.32%3,331.2萬0.08%4,996.1萬27.03%5,112.9萬-32.39%4,536.2萬-20.42%4,350.3萬
當期現金流變化 115.77%231.9萬27.53%-1,206.6萬102.99%53.2萬-73.35%153.7萬-69.34%57萬-127.70%-1,470.5萬-43,913.16%-1,664.9萬-283.45%-1,781.7萬121.48%576.7萬-85.04%185.9萬
期末現金流 26.65%2,356.5萬-36.22%2,124.6萬-36.22%2,124.6萬-59.49%2,071.4萬-57.72%1,917.7萬-57.23%1,860.7萬-33.32%3,331.2萬-33.32%3,331.2萬27.03%5,112.9萬-32.39%4,536.2萬
自由現金流 130.96%509.5萬-158.01%-3,184.4萬-3.61%-1,835.8萬-25.79%500.7萬-191.22%-203.6萬-356.89%-1,645.7萬-204.17%-1,234.2萬-112.41%-1,771.9萬219.63%674.7萬-88.42%223.2萬
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
熱門市場機會
熱門中概股
查看更多
中東戰火燃至股市!投資者該如何應對?
據Axios報道,當地時間週日,特朗普拒絕伊朗最新停火提案,伊朗隨即回擊:沒人會爲了取悅特朗普而草擬方案,以色列總理稱軍事行動尚未結束。週二,伊朗與伊拉克、巴基斯坦據悉已達成祕密協議,允許海灣石油和LNG經霍爾木茲海峽運輸,標誌着伊朗從全面封鎖轉向系統性管控,多國正排隊洽談通航。 展开