Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (Q2)2019/09/30 | (Q1)2019/06/30 | (FY)2019/03/31 | (Q4)2019/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 35.25%1.09億 | -27.72%8,042.1萬 | 1,365.54%1.11億 | -80.45%759.2萬 | -61.29%3,883.9萬 | 266.99%1億 | 247.23%3,554.6萬 | -294.45%-1,635.8萬 | -47.19%2,734.3萬 | 10.10%1,410.1萬 |
| 扣除非現金調整前淨利潤 | 235.38%5,251.1萬 | -229.67%-3,878.8萬 | -43.79%2,991.4萬 | -5.44%5,321.8萬 | 10.00%5,628.1萬 | -20.41%5,116.4萬 | 5,985.57%5,302.9萬 | -37.94%978.3萬 | 12.95%6,428.8萬 | 59.08%4,361.6萬 |
| 非現金項目調整總額 | -60.11%5,313.9萬 | 238.00%1.33億 | 829.60%3,941.5萬 | -70.05%424萬 | -27.87%1,415.6萬 | 546.26%1,962.7萬 | -822.69%-2,697.8萬 | 1,274.60%1,114.8萬 | 126.90%303.7萬 | -301.74%-1,180.4萬 |
| -折舊與攤銷 | -5.19%4,247萬 | -1.04%4,479.5萬 | -1.85%4,526.4萬 | 12.04%4,611.8萬 | 10.27%4,116.2萬 | 37.23%3,732.7萬 | 33,353.57%931.1萬 | 24.56%850.9萬 | 4.40%2,720萬 | 6.41%2,064.6萬 |
| -在損益中確認的減值損失回撥 | 91.17%-68.1萬 | -265.96%-770.9萬 | -12.49%464.5萬 | 39.32%530.8萬 | 3,528.57%381萬 | -98.36%10.5萬 | 43.06%-27.5萬 | 1.87%81.7萬 | 20.87%638.9萬 | ---- |
| -資產準備金與勾銷 | 365.99%118.1萬 | -106.36%-44.4萬 | 54.41%697.8萬 | 197.50%451.9萬 | -25.39%151.9萬 | 1,820.75%203.6萬 | -74.35%4.9萬 | 48.94%7萬 | 103.58%10.6萬 | 100.17%3,000 |
| -聯營企業份額 | -122.68%-1,346.2萬 | 346.06%5,936.9萬 | 55.57%-2,412.8萬 | -27.85%-5,430.1萬 | -81.33%-4,247.4萬 | 15.32%-2,342.4萬 | -6,960.65%-1,063.4萬 | 6.84%-679.2萬 | 8.15%-2,766.2萬 | 5.93%-1,946.4萬 |
| -處置利潤 | -297.62%-166萬 | 104.13%84萬 | -585.30%-2,032.6萬 | 3.32%-296.6萬 | 92.25%-306.8萬 | -3,880.00%-3,960.1萬 | -5,850.18%-4,709.4萬 | 297.35%119.2萬 | 96.44%-99.5萬 | 86.15%-147.1萬 |
| -匯兌損益淨額 | -124.77%-141.2萬 | 327.61%570萬 | -22.36%133.3萬 | 155.14%171.7萬 | -239.02%-311.4萬 | 246.21%224萬 | -181.24%-171.1萬 | 123.93%107.7萬 | -169.10%-153.2萬 | -593.40%-1,098.3萬 |
| -其他非現金項目 | -12.94%2,670.3萬 | 19.59%3,067.3萬 | 567.07%2,564.9萬 | -76.44%384.5萬 | -60.14%1,632.1萬 | 8,830.06%4,094.4萬 | 2,302.47%2,337.6萬 | 13.55%627.5萬 | -102.90%-46.9萬 | -157.62%-692.4萬 |
| 營運資本變動 | 122.24%311.7萬 | -133.42%-1,401.5萬 | 184.10%4,193.5萬 | -57.81%-4,986.6萬 | -206.92%-3,159.8萬 | 173.92%2,955.4萬 | 28.22%949.5萬 | -79.96%-3,728.9萬 | -750.75%-3,998.2萬 | 13.44%-1,771.1萬 |
| -應收款(增)減 | 121.17%1,045.1萬 | -221.59%-4,937.6萬 | 631.31%4,060.8萬 | 90.31%-764.3萬 | -1,127.07%-7,887.9萬 | 162.31%768萬 | -290.20%-688.7萬 | -17.66%-3,105.6萬 | -368.34%-1,232.5萬 | 13.85%-1,374.9萬 |
| -存貨(增)減 | -191.29%-1,647.7萬 | -50.94%1,804.9萬 | 166.91%3,679萬 | -15.30%-5,498.5萬 | -298.32%-4,768.8萬 | 516.56%2,404.6萬 | 77.50%574.2萬 | -37.00%-250.3萬 | 110.10%390萬 | 152.20%1,419.9萬 |
| -應付款(減)增 | -47.19%914.3萬 | 153.53%1,731.2萬 | -353.39%-3,233.8萬 | -86.56%1,276.2萬 | 4,472.42%9,496.9萬 | 93.12%-217.2萬 | 1,838.07%1,064萬 | -149.73%-373萬 | -178.56%-3,155.7萬 | -176.35%-1,816.1萬 |
| -貸款、租賃及其他損失準備金 | ---- | --0 | ---312.5萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 11.76%-2,984.4萬 | -17.83%-3,382.3萬 | -59.44%-2,870.5萬 | 11.03%-1,800.4萬 | 16.34%-2,023.5萬 | 8.63%-2,418.8萬 | -405.03%-630.8萬 | 28.87%-612.4萬 | -65.44%-2,647.4萬 | -66.64%-2,069.8萬 |
| 已收到的利息(經營活動產生的現金流) | -43.34%150.2萬 | 33.69%265.1萬 | 91.97%198.3萬 | -28.51%103.3萬 | -41.83%144.5萬 | 23.58%248.4萬 | 3,605.56%66.7萬 | 32.57%63.9萬 | 60.03%201萬 | 53.85%154萬 |
| 已支付退稅 | -58.93%-744.6萬 | 39.52%-468.5萬 | 22.80%-774.7萬 | -30.44%-1,003.5萬 | 63.12%-769.3萬 | -120.37%-2,086.2萬 | -931.64%-1,056.4萬 | -93.14%-270.2萬 | 54.59%-946.7萬 | 53.90%-805.3萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 63.76%7,297.9萬 | -41.97%4,456.4萬 | 495.57%7,679.5萬 | -257.12%-1,941.4萬 | -78.62%1,235.6萬 | 977.03%5,777.9萬 | 71.17%1,934.1萬 | -79.50%-2,454.5萬 | -140.72%-658.8萬 | 18.47%-1,311萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 11.87%-3,193.2萬 | 24.28%-3,623.2萬 | 5.46%-4,785萬 | 32.95%-5,061.4萬 | 22.40%-7,549萬 | -1,004.69%-9,727.9萬 | -352.74%-5,015.3萬 | 990.48%1,190.8萬 | 79.34%-880.6萬 | 97.96%-127.7萬 |
| 無形資產交易淨額 | ---- | --0 | ---43.7萬 | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 業務交易淨額 | 23.94%-608.8萬 | -120.99%-800.4萬 | 295.32%3,812.9萬 | 3,739.62%964.5萬 | 91.16%-26.5萬 | ---299.9萬 | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | 32.43%-266.1萬 | -120.31%-393.8萬 | --1,938.5萬 | --0 | ---77萬 | ---- | --0 | --0 | 196.05%2,368.5萬 | ---- |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | --0 | 81.01%-123.3萬 | ---649.3萬 | ---- | ---- | --0 | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | --123.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | -11.63%895.9萬 | -23.70%1,013.8萬 | -67.78%1,328.7萬 | 185.26%4,123.2萬 | 5.98%1,445.4萬 | -3.88%1,363.9萬 | 2,509.86%370.6萬 | 21.20%453.4萬 | -16.52%1,418.9萬 | -17.96%1,297.7萬 |
| 其他投資變動淨額 | ---- | ---620萬 | ---- | -120.74%-725.2萬 | 116.73%3,495.8萬 | -27.48%1,613萬 | ---- | ---- | --2,224.1萬 | ---- |
| 投資活動現金淨額 | 16.60%-3,172.2萬 | -260.19%-3,803.6萬 | 439.75%2,374.5萬 | 75.34%-698.9萬 | 63.19%-2,834.6萬 | -250.08%-7,700.2萬 | -207.46%-2,195.4萬 | -0.07%1,644.2萬 | 217.11%5,130.9萬 | 163.67%5,762.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -252.72%-2,974.5萬 | 81.43%-843.3萬 | -1,022.50%-4,540.5萬 | -108.86%-404.5萬 | 121.70%4,567.5萬 | -65.22%2,060.2萬 | 80.98%-1,958.4萬 | -87.97%764.8萬 | -46.46%5,922.7萬 | 6.31%4,588.1萬 |
| 普通股發行/回購的淨額 | ---162.3萬 | --0 | 14,995.58%1,683.2萬 | ---11.3萬 | --0 | ---- | ---- | ---- | ---28萬 | ---3,000 |
| 租賃融資增減 | 2.39%-1,065.2萬 | -0.57%-1,091.3萬 | 7.81%-1,085.1萬 | -10.22%-1,177萬 | -59.99%-1,067.9萬 | -3,237.50%-667.5萬 | -14,935.71%-210.5萬 | 1,818.42%65.3萬 | -9.89%-20萬 | -0.67%-15.1萬 |
| 已支付現金股息 | 0.00%-1,209.6萬 | 16.67%-1,209.6萬 | -140.00%-1,451.5萬 | ---604.8萬 | ---- | -34.89%-1,960.4萬 | ---- | ---- | -9.08%-1,453.3萬 | -16.66%-847.8萬 |
| 非控制性權益現金股息 | --0 | -82.68%-647.6萬 | ---354.5萬 | --0 | -328.15%-1,514.8萬 | 68.68%-353.8萬 | --0 | 42.62%-353.8萬 | -32.52%-1,129.6萬 | -35.48%-1,129.6萬 |
| 其他籌資費用淨額 | 69.43%1,606.5萬 | -43.90%948.2萬 | --1,690.2萬 | ---- | -101.67%-6萬 | 3,927.66%359.8萬 | ---- | ---- | 99.88%-9.4萬 | ---- |
| 融資活動現金淨額 | -33.81%-3,805.1萬 | 50.47%-2,843.6萬 | -161.26%-5,741.4萬 | -211.06%-2,197.6萬 | 452.29%1,978.8萬 | -117.11%-561.7萬 | 69.50%-3,258萬 | -91.69%476.3萬 | 186.17%3,282.4萬 | 0.47%2,585.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -10.70%1.87億 | 11.29%2.1億 | -16.72%1.88億 | 2.25%2.26億 | -10.66%2.21億 | 42.50%2.47億 | 1.34%2.39億 | 42.50%2.47億 | -5.97%1.74億 | -3.27%2.15億 |
| 現金變動 | 114.63%320.6萬 | -150.80%-2,190.8萬 | 189.14%4,312.6萬 | -1,373.80%-4,837.9萬 | 115.29%379.8萬 | -132.03%-2,484萬 | 53.13%-3,519.3萬 | -105.56%-334萬 | 579.68%7,754.5萬 | 187.05%7,037.5萬 |
| 匯率變動影響 | -853.68%-479.7萬 | 97.70%-50.3萬 | -306.87%-2,187.6萬 | 803.07%1,057.5萬 | 176.04%117.1萬 | 58.81%-154萬 | 61.45%-246.5萬 | -316.21%-493.6萬 | -172.76%-373.9萬 | 28.70%549.3萬 |
| 期末現金 | -0.85%1.86億 | -10.70%1.87億 | 11.29%2.1億 | -16.72%1.88億 | 2.25%2.26億 | -10.66%2.21億 | -7.09%2.02億 | 1.34%2.39億 | 42.50%2.47億 | 42.50%2.47億 |
| 自由現金流 | 424.28%4,085.7萬 | -68.63%779.3萬 | 134.73%2,484.6萬 | -8.46%-7,153.8萬 | -55.41%-6,595.9萬 | 24.42%-4,244.3萬 | -144.90%-684.6萬 | -57.92%-3,722.1萬 | 7.76%-5,615.7萬 | 40.64%-5,071.2萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |