Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 40.85%3.66億 | 45.78%3.03億 | 46.87%2.87億 | 65.01%3.02億 | 65.01%3.02億 | 21.39%2.6億 | 14.50%2.08億 | 20.06%1.95億 | 27.70%1.83億 | 27.70%1.83億 |
| -現金和現金等價物 | 53.90%3.35億 | 29.36%2.4億 | 35.90%2.52億 | 41.73%2.6億 | 41.73%2.6億 | 1.68%2.18億 | 2.27%1.86億 | 13.86%1.85億 | 27.70%1.83億 | 27.70%1.83億 |
| -短期投資 | -26.46%3,101.1萬 | 183.15%6,285萬 | 248.40%3,510.1萬 | --4,267.4萬 | --4,267.4萬 | --4,217萬 | --2,219.7萬 | --1,007.5萬 | --0 | --0 |
| 應收款項 | -4.37%5,981.8萬 | -0.24%6,944.6萬 | 12.79%6,700萬 | -7.76%6,535.4萬 | -7.76%6,535.4萬 | 98.99%6,254.9萬 | 128.59%6,961.5萬 | 99.26%5,940萬 | 119.87%7,085.2萬 | 119.87%7,085.2萬 |
| -應收賬款 | -4.37%5,981.8萬 | -0.24%6,944.6萬 | 12.79%6,700萬 | -2.65%5,731.3萬 | -2.65%5,731.3萬 | 98.99%6,254.9萬 | 128.59%6,961.5萬 | 99.26%5,940萬 | 116.92%5,887.6萬 | 116.92%5,887.6萬 |
| -應收稅費 | ---- | ---- | ---- | --115萬 | --115萬 | ---- | ---- | ---- | --0 | --0 |
| -應收關聯方款項 | ---- | ---- | ---- | -42.43%572.5萬 | -42.43%572.5萬 | ---- | ---- | ---- | 160.75%994.5萬 | 160.75%994.5萬 |
| -其他應收款 | ---- | ---- | ---- | -42.59%116.6萬 | -42.59%116.6萬 | ---- | ---- | ---- | 90.35%203.1萬 | 90.35%203.1萬 |
| 存貨 | -3.80%1.76億 | -5.42%1.87億 | 10.06%2.05億 | 30.43%1.72億 | 30.43%1.72億 | 122.55%1.83億 | 133.00%1.98億 | 131.39%1.86億 | 68.82%1.32億 | 68.82%1.32億 |
| 預付費用 | ---- | ---- | ---- | 30.31%484.9萬 | 30.31%484.9萬 | ---- | ---- | ---- | 159.48%372.1萬 | 159.48%372.1萬 |
| 受限制現金 | -5.76%70.3萬 | -23.65%69.1萬 | -22.04%69.7萬 | -22.60%68.5萬 | -22.60%68.5萬 | -17.66%74.6萬 | 0.78%90.5萬 | -42.21%89.4萬 | -42.72%88.5萬 | -42.72%88.5萬 |
| 其他流動資產 | -9.88%1,924.5萬 | -0.94%1,731.2萬 | 4.76%1,984.2萬 | -2.03%178.2萬 | -2.03%178.2萬 | 67.02%2,135.4萬 | 75.97%1,747.6萬 | 89.86%1,894萬 | 73.24%181.9萬 | 73.24%181.9萬 |
| 流動資產合計 | 17.86%6.22億 | 17.00%5.77億 | 25.74%5.79億 | 39.40%5.48億 | 39.40%5.48億 | 54.54%5.28億 | 60.41%4.93億 | 61.95%4.61億 | 52.18%3.93億 | 52.18%3.93億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -9.15%4.59億 | -9.94%4.67億 | -2.16%4.71億 | 13.67%4.81億 | 13.67%4.81億 | 187.42%5.05億 | 259.21%5.18億 | 222.27%4.82億 | 169.39%4.24億 | 169.39%4.24億 |
| -固定資產 | -9.15%4.59億 | -9.94%4.67億 | -2.16%4.71億 | 14.82%4.92億 | 14.82%4.92億 | 187.42%5.05億 | 259.21%5.18億 | 222.27%4.82億 | 168.13%4.29億 | 168.13%4.29億 |
| -累計折舊 | ---- | ---- | ---- | -113.10%-1,060.4萬 | -113.10%-1,060.4萬 | ---- | ---- | ---- | -91.75%-497.6萬 | -91.75%-497.6萬 |
| 商譽及其他無形資產 | -7.53%1,786.9萬 | -8.51%1,817.4萬 | -9.44%1,847.9萬 | -10.35%1,878.4萬 | -10.35%1,878.4萬 | --1,932.5萬 | --1,986.5萬 | --2,040.6萬 | --2,095.3萬 | --2,095.3萬 |
| -商譽 | 0.00%1,258.6萬 | 0.00%1,258.6萬 | 0.00%1,258.6萬 | 0.00%1,258.6萬 | 0.00%1,258.6萬 | --1,258.6萬 | --1,258.6萬 | --1,258.6萬 | --1,258.6萬 | --1,258.6萬 |
| -其他無形資產 | -21.61%528.3萬 | -23.23%558.8萬 | -24.64%589.3萬 | -25.92%619.8萬 | -25.92%619.8萬 | --673.9萬 | --727.9萬 | --782萬 | --836.7萬 | --836.7萬 |
| 關聯方資產 | ---- | ---- | ---- | -42.43%572.5萬 | -42.43%572.5萬 | ---- | ---- | ---- | 160.75%994.5萬 | 160.75%994.5萬 |
| 非流動遞延資產 | 32.38%1,102.1萬 | 40.15%1,100.7萬 | 238.27%1,136.6萬 | 596.25%1,002.6萬 | 596.25%1,002.6萬 | 11,625.35%832.5萬 | 10,961.97%785.4萬 | 4,380.00%336萬 | 1,820.00%144萬 | 1,820.00%144萬 |
| 其他非流動資產 | 11.22%1,438.5萬 | -38.76%966.3萬 | -6.89%1,060.7萬 | 54.72%1,264.5萬 | 54.72%1,264.5萬 | 3.41%1,293.4萬 | 399.78%1,577.8萬 | 257.34%1,139.2萬 | 156.85%817.3萬 | 156.85%817.3萬 |
| 非流動資產合計 | -7.97%5.02億 | -10.00%5.06億 | -0.99%5.12億 | 15.15%5.23億 | 15.15%5.23億 | 189.77%5.46億 | 280.85%5.62億 | 238.40%5.17億 | 182.97%4.54億 | 182.97%4.54億 |
| 總資產 | 4.73%11.24億 | 2.63%10.83億 | 11.60%10.91億 | 26.40%10.7億 | 26.40%10.7億 | 102.60%10.73億 | 131.85%10.55億 | 123.61%9.78億 | 102.32%8.47億 | 102.32%8.47億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 4.00%9,104.9萬 | -14.70%8,047.9萬 | -0.31%1.08億 | 15.41%1.22億 | 15.41%1.22億 | 75.31%8,755萬 | 138.51%9,435.3萬 | 162.65%1.08億 | 127.35%1.06億 | 127.35%1.06億 |
| -應付賬款 | 19.05%7,946萬 | -7.72%7,368.7萬 | 1.21%8,781.4萬 | 12.05%7,816.3萬 | 12.05%7,816.3萬 | 66.02%6,674.5萬 | 129.42%7,985.5萬 | 160.18%8,676.6萬 | 120.94%6,975.7萬 | 120.94%6,975.7萬 |
| -應付稅費 | -44.30%1,158.9萬 | -53.15%679.2萬 | -6.48%2,000.1萬 | -3.27%1,658.9萬 | -3.27%1,658.9萬 | 113.67%2,080.5萬 | 205.09%1,449.8萬 | 173.21%2,138.7萬 | 314.05%1,715萬 | 314.05%1,715萬 |
| -其他應付款 | ---- | ---- | ---- | 44.43%2,763萬 | 44.43%2,763萬 | ---- | ---- | ---- | 75.11%1,913.1萬 | 75.11%1,913.1萬 |
| 應計費用 | 48.68%1.03億 | 27.05%9,116.1萬 | 31.45%8,751萬 | -49.40%50.6萬 | -49.40%50.6萬 | 29.18%6,958.6萬 | 57.06%7,175.4萬 | 59.45%6,657.2萬 | -33.33%100萬 | -33.33%100萬 |
| 短期借款與租賃負債 | 17.70%9,988.7萬 | 26.00%9,626.8萬 | 30.87%9,082.3萬 | 48.72%8,866.1萬 | 48.72%8,866.1萬 | 157.95%8,486.5萬 | 162.96%7,640.4萬 | 149.53%6,940萬 | 93.71%5,961.5萬 | 93.71%5,961.5萬 |
| -短期租賃負債 | 17.70%9,988.7萬 | 26.00%9,626.8萬 | 30.87%9,082.3萬 | 48.72%8,866.1萬 | 48.72%8,866.1萬 | 158.00%8,486.5萬 | 163.43%7,640.4萬 | 150.71%6,940萬 | 95.02%5,961.5萬 | 95.02%5,961.5萬 |
| 遞延負債 | -1.84%523.3萬 | -7.91%598.3萬 | -25.01%566.5萬 | -18.98%448.6萬 | -18.98%448.6萬 | 42.73%533.1萬 | 210.42%649.7萬 | 255.32%755.4萬 | 176.71%553.7萬 | 176.71%553.7萬 |
| 其他流動負債 | ---- | ---- | ---- | 43.95%4,834.4萬 | 43.95%4,834.4萬 | ---- | ---- | ---- | 54.62%3,358.4萬 | 54.62%3,358.4萬 |
| 流動負債總額 | 21.14%3億 | 9.99%2.74億 | 15.95%2.92億 | 28.48%2.64億 | 28.48%2.64億 | 76.11%2.47億 | 113.94%2.49億 | 122.99%2.52億 | 100.49%2.06億 | 100.49%2.06億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -13.73%3.62億 | -15.59%3.72億 | -4.99%3.81億 | 15.13%3.96億 | 15.13%3.96億 | 218.73%4.19億 | 322.97%4.41億 | 265.02%4.01億 | 192.62%3.44億 | 192.62%3.44億 |
| -長期租賃負債 | -13.73%3.62億 | -15.59%3.72億 | -4.99%3.81億 | 15.13%3.96億 | 15.13%3.96億 | 218.73%4.19億 | 322.97%4.41億 | 265.02%4.01億 | 192.62%3.44億 | 192.62%3.44億 |
| 遞延負債 | -73.03%73.2萬 | -79.43%68.6萬 | -79.39%75.9萬 | -75.20%94.1萬 | -75.20%94.1萬 | 729.97%271.4萬 | 684.71%333.5萬 | 1,026.30%368.3萬 | 704.03%379.5萬 | 704.03%379.5萬 |
| 非流動負債總額 | -13.73%3.67億 | -15.67%3.77億 | -5.35%3.86億 | 14.30%4.01億 | 14.30%4.01億 | 214.96%4.26億 | 315.78%4.48億 | 260.66%4.08億 | 190.34%3.51億 | 190.34%3.51億 |
| 總負債 | -0.92%6.67億 | -6.50%6.51億 | 2.78%6.78億 | 19.54%6.65億 | 19.54%6.65億 | 144.20%6.73億 | 210.92%6.97億 | 191.92%6.6億 | 149.06%5.56億 | 149.06%5.56億 |
| 所有者權益 | ||||||||||
| 股本 | -8.46%190.4萬 | -8.42%190.4萬 | -0.24%204.6萬 | -0.20%204.6萬 | -0.20%204.6萬 | 1.56%208萬 | 1.51%207.9萬 | 0.69%205.1萬 | 0.79%205萬 | 0.79%205萬 |
| -普通股股本 | -8.46%190.4萬 | -8.42%190.4萬 | -0.24%204.6萬 | -0.20%204.6萬 | -0.20%204.6萬 | 1.56%208萬 | 1.51%207.9萬 | 0.69%205.1萬 | 0.79%205萬 | 0.79%205萬 |
| 留存收益 | 38.51%3.78億 | 46.79%3.4億 | 59.11%3.26億 | 68.18%2.99億 | 68.18%2.99億 | 91.77%2.73億 | 96.62%2.32億 | 105.86%2.05億 | 112.58%1.78億 | 112.58%1.78億 |
| 資本公積 | -25.66%9,467.4萬 | -25.09%9,432.5萬 | 8.46%1.21億 | 7.63%1.2億 | 7.63%1.2億 | 14.40%1.27億 | 13.72%1.26億 | 2.48%1.12億 | 2.46%1.12億 | 2.46%1.12億 |
| 減:庫存股 | 1,069.32%1,863.9萬 | 357.65%729.5萬 | 2,067.50%3,455萬 | 641.28%1,181.6萬 | 641.28%1,181.6萬 | -0.06%159.4萬 | 159,300.00%159.4萬 | 79,600.00%159.4萬 | 590.04%159.4萬 | 590.04%159.4萬 |
| 不影響留存收益的損益 | 31,083.33%185.9萬 | 1,345.33%216.8萬 | -606.28%-209.6萬 | -886.31%-413.6萬 | -886.31%-413.6萬 | -102.04%-6,000 | -50.50%15萬 | -32.13%41.4萬 | -34.58%52.6萬 | -34.58%52.6萬 |
| 股東權益總額 | 14.22%4.57億 | 20.37%4.31億 | 29.93%4.13億 | 39.53%4.05億 | 39.53%4.05億 | 57.51%4億 | 55.16%3.58億 | 50.49%3.18億 | 48.81%2.9億 | 48.81%2.9億 |
| 總權益 | 14.22%4.57億 | 20.37%4.31億 | 29.93%4.13億 | 39.53%4.05億 | 39.53%4.05億 | 57.51%4億 | 55.16%3.58億 | 50.49%3.18億 | 48.81%2.9億 | 48.81%2.9億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |