Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Comcast
CMCSA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -35.45%2.74億 | -46.41%2.81億 | -43.56%3.01億 | -33.31%4.48億 | -33.31%4.48億 | -46.69%4.24億 | -31.11%5.25億 | -29.93%5.33億 | -11.21%6.72億 | -11.21%6.72億 |
| -現金和現金等價物 | -35.45%2.74億 | -46.41%2.81億 | -43.56%3.01億 | -33.31%4.48億 | -33.31%4.48億 | -46.69%4.24億 | -31.11%5.25億 | -29.93%5.33億 | -11.21%6.72億 | -11.21%6.72億 |
| 應收款項 | 35.90%2.17億 | 6.71%2.02億 | 6.22%1.72億 | 0.49%1.61億 | 0.49%1.61億 | 31.75%1.6億 | 53.66%1.9億 | 39.07%1.62億 | 31.55%1.6億 | 31.55%1.6億 |
| -應收賬款 | 55.76%2.04億 | 16.85%1.89億 | 10.60%1.6億 | 1.62%1.46億 | 1.62%1.46億 | 7.97%1.31億 | 31.12%1.62億 | 24.33%1.45億 | 22.59%1.44億 | 22.59%1.44億 |
| -應收稅費 | -90.82%127.7萬 | -89.31%137.9萬 | ---- | --0 | --0 | --1,391.2萬 | --1,290.4萬 | --226.8萬 | -21.82%353.7萬 | -21.82%353.7萬 |
| -其他應收款 | -20.13%1,190萬 | -20.13%1,190萬 | -20.13%1,190萬 | 15.50%1,490萬 | 15.50%1,490萬 | --1,490萬 | --1,490萬 | --1,490萬 | --1,290萬 | --1,290萬 |
| 其他流動資產 | 72.94%7,507.1萬 | 85.70%6,699萬 | 78.91%6,721萬 | 23.80%5,007.5萬 | 23.80%5,007.5萬 | -18.17%4,340.8萬 | 6.46%3,607.4萬 | 27.35%3,756.7萬 | 15.22%4,044.9萬 | 15.22%4,044.9萬 |
| 流動資產合計 | -9.78%5.66億 | -26.64%5.51億 | -26.28%5.4億 | -24.47%6.59億 | -24.47%6.59億 | -35.32%6.27億 | -18.35%7.51億 | -19.21%7.33億 | -5.10%8.73億 | -5.10%8.73億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -3.53%4,097萬 | -6.68%4,142.4萬 | -25.63%3,441萬 | -11.78%4,045.8萬 | -11.78%4,045.8萬 | -12.22%4,246.7萬 | -13.74%4,438.8萬 | -13.81%4,626.9萬 | -17.70%4,586.1萬 | -17.70%4,586.1萬 |
| -固定資產 | -3.53%4,097萬 | -6.68%4,142.4萬 | -25.63%3,441萬 | -1.61%5,868.8萬 | -1.61%5,868.8萬 | -12.22%4,246.7萬 | -13.74%4,438.8萬 | -13.81%4,626.9萬 | -8.93%5,964.7萬 | -8.93%5,964.7萬 |
| -累計折舊 | ---- | ---- | ---- | -32.24%-1,823萬 | -32.24%-1,823萬 | ---- | ---- | ---- | -41.12%-1,378.6萬 | -41.12%-1,378.6萬 |
| 商譽及其他無形資產 | 7.16%6.27億 | 8.12%6.26億 | 8.34%6.21億 | 3.62%5.88億 | 3.62%5.88億 | -1.48%5.85億 | -5.81%5.79億 | -6.00%5.73億 | -5.80%5.67億 | -5.80%5.67億 |
| -商譽 | 2.67%4.22億 | 2.67%4.22億 | 2.67%4.22億 | 0.00%4.11億 | 0.00%4.11億 | -0.33%4.11億 | -0.33%4.11億 | -0.33%4.11億 | -0.33%4.11億 | -0.33%4.11億 |
| -其他無形資產 | 17.78%2.05億 | 21.49%2.04億 | 22.72%1.99億 | 13.14%1.77億 | 13.14%1.77億 | -4.11%1.74億 | -16.99%1.68億 | -17.84%1.62億 | -17.69%1.56億 | -17.69%1.56億 |
| 非流動遞延資產 | 4.83%6,909.3萬 | 18.25%7,718.2萬 | 18.25%7,718.2萬 | 18.25%7,718.2萬 | 18.25%7,718.2萬 | 14.24%6,591萬 | 4.12%6,526.8萬 | --6,526.8萬 | --6,526.8萬 | --6,526.8萬 |
| 其他非流動資產 | -33.26%2,331.9萬 | -34.69%2,391.4萬 | -37.92%2,281.7萬 | -37.74%2,352萬 | -37.74%2,352萬 | -11.03%3,494.1萬 | -17.63%3,661.4萬 | -11.18%3,675.6萬 | 39.06%3,777.5萬 | 39.06%3,777.5萬 |
| 非流動資產合計 | 4.39%7.6億 | 5.97%7.68億 | 4.70%7.55億 | 1.79%7.29億 | 1.79%7.29億 | -1.47%7.28億 | -6.21%7.25億 | 2.37%7.21億 | 4.54%7.16億 | 4.54%7.16億 |
| 總資產 | -2.17%13.26億 | -10.62%13.19億 | -10.91%12.95億 | -12.63%13.88億 | -12.63%13.88億 | -20.68%13.55億 | -12.81%14.75億 | -9.78%14.54億 | -0.99%15.89億 | -0.99%15.89億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 193.78%3,640.2萬 | 120.83%3,728.5萬 | -34.32%2,201.5萬 | -57.00%1,559.4萬 | -57.00%1,559.4萬 | -68.74%1,239.1萬 | -27.88%1,688.4萬 | 107.84%3,351.8萬 | 104.89%3,626.6萬 | 104.89%3,626.6萬 |
| -應付賬款 | 131.82%2,872.5萬 | 50.50%2,541.1萬 | -54.48%1,525.8萬 | -61.02%1,413.7萬 | -61.02%1,413.7萬 | -62.34%1,239.1萬 | 148.48%1,688.4萬 | 170.55%3,351.8萬 | 104.89%3,626.6萬 | 104.89%3,626.6萬 |
| -應付稅費 | --767.7萬 | --1,187.4萬 | --675.7萬 | --145.7萬 | --145.7萬 | ---- | ---- | ---- | --0 | --0 |
| 應計費用 | 14.65%8,710.8萬 | 5.31%7,074.9萬 | -11.02%5,722.5萬 | 18.09%7,583.9萬 | 18.09%7,583.9萬 | 27.74%7,597.8萬 | 69.13%6,718.4萬 | 93.55%6,431.5萬 | 62.00%6,422.4萬 | 62.00%6,422.4萬 |
| 短期借款與租賃負債 | 5.04%976.1萬 | -20.91%982.1萬 | -13.17%1,055.8萬 | -28.92%1,063.6萬 | -28.92%1,063.6萬 | -10.33%929.3萬 | 27.26%1,241.7萬 | 37.22%1,216萬 | 34.85%1,496.4萬 | 34.85%1,496.4萬 |
| -短期借款 | 33.33%500萬 | -28.87%500萬 | -28.87%500萬 | -43.10%500萬 | -43.10%500萬 | -46.65%375萬 | 0.00%702.9萬 | 0.00%702.9萬 | 25.01%878.7萬 | 25.01%878.7萬 |
| -短期租賃負債 | -14.11%476.1萬 | -10.52%482.1萬 | 8.32%555.8萬 | -8.76%563.6萬 | -8.76%563.6萬 | 66.26%554.3萬 | 97.51%538.8萬 | 179.92%513.1萬 | 51.84%617.7萬 | 51.84%617.7萬 |
| 遞延負債 | -0.73%628.2萬 | 1.47%607.6萬 | -3.39%630.7萬 | -15.05%603.6萬 | -15.05%603.6萬 | -24.11%632.8萬 | -38.02%598.8萬 | -39.35%652.8萬 | -9.82%710.5萬 | -9.82%710.5萬 |
| 其他流動負債 | 307.92%4,230.5萬 | --697.8萬 | --727.8萬 | --1,579.8萬 | --1,579.8萬 | --1,037.1萬 | ---- | ---- | ---- | ---- |
| 流動負債總額 | 59.02%1.82億 | 27.75%1.31億 | -11.28%1.03億 | 1.10%1.24億 | 1.10%1.24億 | -2.94%1.14億 | 24.13%1.02億 | 68.92%1.17億 | 60.59%1.23億 | 60.59%1.23億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 0.02%5.35億 | -22.63%5.38億 | -23.98%5.31億 | -23.47%5.33億 | -23.47%5.33億 | -23.65%5.35億 | -1.37%6.95億 | -1.28%6.98億 | -1.39%6.96億 | -1.39%6.96億 |
| -長期借款 | -0.71%4.84億 | -24.89%4.85億 | -24.87%4.86億 | -24.86%4.87億 | -24.86%4.87億 | -24.84%4.88億 | -0.63%6.46億 | -0.63%6.47億 | -0.63%6.48億 | -0.63%6.48億 |
| -長期租賃負債 | 7.51%5,126萬 | 6.95%5,274.5萬 | -12.75%4,479.4萬 | -4.88%4,604萬 | -4.88%4,604萬 | -8.98%4,768.1萬 | -10.10%4,931.6萬 | -8.78%5,133.9萬 | -10.58%4,840.3萬 | -10.58%4,840.3萬 |
| 其他非流動負債 | -13.83%756.3萬 | -17.59%704.9萬 | -17.30%691萬 | -17.39%675.5萬 | -17.39%675.5萬 | 13.09%877.7萬 | -10.59%855.4萬 | 4.49%835.6萬 | 8.20%817.7萬 | 8.20%817.7萬 |
| 非流動負債總額 | -0.20%5.43億 | -22.57%5.45億 | -23.90%5.38億 | -23.40%5.4億 | -23.40%5.4億 | -23.25%5.44億 | -1.49%7.04億 | -1.21%7.06億 | -1.29%7.04億 | -1.29%7.04億 |
| 總負債 | 10.08%7.25億 | -16.17%6.76億 | -22.11%6.41億 | -19.77%6.63億 | -19.77%6.63億 | -20.36%6.58億 | 1.16%8.06億 | 4.96%8.23億 | 4.69%8.27億 | 4.69%8.27億 |
| 所有者權益 | ||||||||||
| 股本 | -10.53%3.4萬 | -7.89%3.5萬 | -5.26%3.6萬 | -5.00%3.8萬 | -5.00%3.8萬 | -5.00%3.8萬 | -5.00%3.8萬 | -5.00%3.8萬 | 0.00%4萬 | 0.00%4萬 |
| -普通股股本 | -10.53%3.4萬 | -7.89%3.5萬 | -5.26%3.6萬 | -5.00%3.8萬 | -5.00%3.8萬 | -5.00%3.8萬 | -5.00%3.8萬 | -5.00%3.8萬 | 0.00%4萬 | 0.00%4萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 2.19%-14.16億 | 2.38%-14.17億 | 1.95%-14.3億 | 1.12%-14.41億 | 1.12%-14.41億 | -1.13%-14.48億 | -4.21%-14.52億 | -0.45%-14.58億 | -0.61%-14.57億 | -0.61%-14.57億 |
| 資本公積 | -5.95%20.17億 | -2.87%20.6億 | -0.25%20.84億 | -2.42%21.66億 | -2.42%21.66億 | -7.29%21.44億 | -7.31%21.21億 | -8.33%20.89億 | -1.94%22.19億 | -1.94%22.19億 |
| 股東權益總額 | -13.74%6.01億 | -3.94%6.43億 | 3.69%6.54億 | -4.90%7.25億 | -4.90%7.25億 | -20.97%6.96億 | -25.24%6.69億 | -23.73%6.31億 | -6.49%7.62億 | -6.49%7.62億 |
| 總權益 | -13.74%6.01億 | -3.94%6.43億 | 3.69%6.54億 | -4.90%7.25億 | -4.90%7.25億 | -20.97%6.96億 | -25.24%6.69億 | -23.73%6.31億 | -6.49%7.62億 | -6.49%7.62億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |