Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Comcast
CMCSA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -12.48%7,602.3萬 | 411.08%4,958萬 | -77.90%941.3萬 | 32.97%1.84億 | 181.97%4,474.3萬 | 44.12%8,686.2萬 | -67.52%970.1萬 | 31.89%4,258.6萬 | -5.78%1.38億 | -50.22%1,586.8萬 |
| 持續經營淨收入 | -71.78%111.9萬 | 91.86%1,284.3萬 | 1,195.34%1,105.2萬 | 284.82%1,639萬 | 126.05%674萬 | 110.30%396.5萬 | -88.61%669.4萬 | 69.33%-100.9萬 | 72.99%-886.8萬 | -1,211.82%-2,586.9萬 |
| 持續經營損益 | --0 | --0 | --440.9萬 | -77.73%207.7萬 | --0 | ---- | ---- | ---- | 700.69%932.8萬 | --133.9萬 |
| 折舊和攤銷 | 22.22%2,143.1萬 | 16.29%1,972.9萬 | 31.18%2,091.2萬 | -35.41%6,953.8萬 | -56.21%1,909.6萬 | -46.90%1,753.5萬 | 5.39%1,696.5萬 | 6.71%1,594.2萬 | 98.73%1.08億 | 180.74%4,360.8萬 |
| 遞延稅費 | ---- | ---- | ---- | 81.83%-1,191.4萬 | -48.84%-1,127.2萬 | -112.86%-64.2萬 | --0 | --0 | -13,091.55%-6,556.2萬 | -2,027.25%-757.3萬 |
| 其他非現金項目 | -0.07%146.3萬 | -14.67%158.8萬 | 4.04%180.2萬 | -47.98%668.1萬 | -50.38%162.4萬 | -63.50%146.4萬 | 0.11%186.1萬 | -53.18%173.2萬 | -48.26%1,284.2萬 | 6.06%327.3萬 |
| 營運資金變化 | -28.49%2,580.3萬 | 85.86%-599.5萬 | -5,910.42%-4,793.6萬 | 109.55%209.4萬 | 127.43%759.6萬 | 118.97%3,608.2萬 | -1,889.17%-4,240.9萬 | 109.60%82.5萬 | -8.11%-2,193.6萬 | -84.70%-2,768.8萬 |
| -應收款項(增)減 | -147.50%-1,471.1萬 | -70.01%-2,891萬 | -1,121.62%-1,418.3萬 | 91.21%-232.6萬 | 32.64%-1,513.1萬 | 1,287.59%3,097.1萬 | -145.17%-1,700.5萬 | -266.09%-116.1萬 | -2,024.87%-2,646.7萬 | -699.79%-2,246.2萬 |
| -預付費用(增)減 | -18.29%-743.7萬 | 75.23%-230.9萬 | -503.92%-1,348.7萬 | 119.67%632.7萬 | 910.24%1,859.5萬 | 61.41%-628.7萬 | -23.13%-932萬 | 155.60%333.9萬 | -135.72%-3,216.2萬 | 78.16%-229.5萬 |
| -應付款項及應計費用(減)增 | 287.06%4,898.2萬 | 283.55%2,664.4萬 | -1,129.91%-1,879.3萬 | -88.46%446.8萬 | 518.59%785.7萬 | -61.81%1,265.5萬 | -231.98%-1,451.6萬 | 56.99%-152.8萬 | 730.23%3,870.9萬 | 74.03%-187.7萬 |
| -其他流動負債變化 | 17.98%-103.1萬 | 9.44%-142萬 | -941.71%-147.3萬 | -216.22%-637.5萬 | -253.42%-372.5萬 | 51.67%-125.7萬 | -214.12%-156.8萬 | -33.96%17.5萬 | -7.29%-201.6萬 | -5.29%-105.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -12.48%7,602.3萬 | 411.08%4,958萬 | -77.90%941.3萬 | 32.97%1.84億 | 181.97%4,474.3萬 | 44.12%8,686.2萬 | -67.52%970.1萬 | 31.89%4,258.6萬 | -5.78%1.38億 | -50.22%1,586.8萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -13.49%-1,799.9萬 | -6.30%-1,831.5萬 | -151.64%-5,187.6萬 | -26.15%-7,034.7萬 | -29.30%-1,664.4萬 | -16.21%-1,585.9萬 | -15.17%-1,722.9萬 | -44.28%-2,061.5萬 | 73.51%-5,576.6萬 | -1,100.93%-1,287.2萬 |
| 資本性支出 | -5.14%-1,625.1萬 | -5.68%-1,792.5萬 | -7.55%-2,173.4萬 | -26.29%-6,910.7萬 | -32.25%-1,648.2萬 | -14.89%-1,545.6萬 | -15.64%-1,696.1萬 | -42.91%-2,020.8萬 | -6.78%-5,472.3萬 | 17.68%-1,246.3萬 |
| 固定資產交易的淨現金流 | -333.75%-174.8萬 | -45.52%-39萬 | 65.11%-14.2萬 | -18.89%-124萬 | 60.39%-16.2萬 | -107.73%-40.3萬 | 8.22%-26.8萬 | -175.00%-40.7萬 | 73.71%-104.3萬 | -172.67%-40.9萬 |
| 業務交易的淨現金流 | --0 | --0 | ---3,000萬 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -13.49%-1,799.9萬 | -6.30%-1,831.5萬 | -151.64%-5,187.6萬 | -26.15%-7,034.7萬 | -29.30%-1,664.4萬 | -16.21%-1,585.9萬 | -15.17%-1,722.9萬 | -44.28%-2,061.5萬 | 73.51%-5,576.6萬 | -1,100.93%-1,287.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 61.77%-6,581.3萬 | -5,794.44%-5,092.8萬 | 34.83%-1.05億 | -101.62%-3.37億 | 97.19%-353萬 | -1,155.87%-1.72億 | 93.83%-86.4萬 | -1,042.46%-1.61億 | -39.23%-1.67億 | -2,524.43%-1.26億 |
| 債務發行/償還的淨現金流 | 99.23%-125萬 | 28.86%-125萬 | 64.45%-125萬 | -3,068.37%-1.67億 | --0 | -9,105.01%-1.62億 | 0.00%-175.7萬 | -100.00%-351.6萬 | 25.01%-527.1萬 | 100.06%1,000 |
| 普通股發行/償還的淨現金流 | -1,024.18%-6,105.4萬 | ---4,599.1萬 | 34.80%-9,989.7萬 | -52.77%-1.59億 | 99.76%-18.8萬 | 29.58%-543.1萬 | --0 | -1,510.02%-1.53億 | -2.21%-1.04億 | ---7,782.5萬 |
| 職工行使股票期權收到的現金 | -99.13%5.8萬 | -91.43%86.1萬 | -99.92%2,000 | 183.89%2,081.2萬 | -33.83%152萬 | 113.69%666.3萬 | 731.54%1,004.5萬 | 264.97%258.4萬 | -19.96%733.1萬 | 4,587.76%229.7萬 |
| 其他融資活動的淨現金流額 | 69.33%-356.7萬 | 50.31%-454.8萬 | 44.86%-375.7萬 | 50.43%-3,245.7萬 | 90.29%-486.2萬 | -58.11%-1,162.9萬 | -102.25%-915.2萬 | -93.41%-681.4萬 | -217.33%-6,548.1萬 | -1,526.97%-5,007.8萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 61.77%-6,581.3萬 | -5,794.44%-5,092.8萬 | 34.83%-1.05億 | -101.62%-3.37億 | 97.19%-353萬 | -1,155.87%-1.72億 | 93.83%-86.4萬 | -1,042.46%-1.61億 | -39.23%-1.67億 | -2,524.43%-1.26億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -46.41%2.81億 | -43.56%3.01億 | -33.31%4.48億 | -11.21%6.72億 | -46.69%4.24億 | -31.11%5.25億 | -29.93%5.33億 | -11.21%6.72億 | -19.55%7.57億 | 9.07%7.95億 |
| 當期現金流變化 | 92.30%-778.9萬 | -134.31%-1,966.3萬 | -6.02%-1.47億 | -163.88%-2.24億 | 120.04%2,456.9萬 | -407.22%-1.01億 | -1,019.17%-839.2萬 | -3,655.01%-1.39億 | 53.86%-8,486.9萬 | -532.04%-1.23億 |
| 期末現金流 | -35.45%2.74億 | -46.41%2.81億 | -43.56%3.01億 | -33.31%4.48億 | -33.31%4.48億 | -46.69%4.24億 | -31.11%5.25億 | -29.93%5.33億 | -11.21%6.72億 | -11.21%6.72億 |
| 自由現金流 | -18.28%5,802.4萬 | 515.32%3,126.5萬 | -156.72%-1,246.3萬 | 37.59%1.14億 | 837.88%2,809.9萬 | 52.29%7,100.3萬 | -150.50%-752.8萬 | 22.06%2,197.1萬 | -9.87%8,252.6萬 | -81.94%299.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |