Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 2.67%5,041.8萬 | 2.19%5,504.1萬 | 12.96%5,733.7萬 | 15.12%2.08億 | 21.16%5,465.4萬 | 7.77%4,910.5萬 | 15.90%5,386萬 | 15.73%5,076萬 | 10.55%1.81億 | 10.43%4,510.8萬 |
| 營業收入 | 2.67%5,041.8萬 | 2.19%5,504.1萬 | 12.96%5,733.7萬 | 15.12%2.08億 | 21.16%5,465.4萬 | 7.77%4,910.5萬 | 15.90%5,386萬 | 15.73%5,076萬 | 10.55%1.81億 | 10.43%4,510.8萬 |
| 主營業務成本 | 9.17%4,580.6萬 | 6.41%4,843.1萬 | 14.56%5,046.1萬 | 17.11%1.79億 | 20.35%4,732.6萬 | 8.83%4,195.8萬 | 19.11%4,551.5萬 | 20.26%4,404.8萬 | 13.40%1.53億 | 15.29%3,932.3萬 |
| 毛利 | -35.47%461.2萬 | -20.79%661萬 | 2.44%687.6萬 | 4.38%2,953.1萬 | 26.67%732.8萬 | 1.94%714.7萬 | 1.02%834.5萬 | -7.22%671.2萬 | -2.65%2,829.2萬 | -14.19%578.5萬 |
| 營業費用 | 23.90%650.7萬 | 26.58%643.9萬 | 36.17%640.4萬 | 29.81%2,144.8萬 | 24.46%640.7萬 | 37.38%525.2萬 | 26.86%508.7萬 | 32.82%470.3萬 | 8.30%1,652.2萬 | 79.37%514.8萬 |
| 銷售和管理費用 | 23.85%646.6萬 | 26.59%640.3萬 | 36.29%637萬 | 39.73%2,132.6萬 | 24.44%637.4萬 | 37.32%522.1萬 | 48.63%505.8萬 | 59.25%467.4萬 | 18.45%1,526.2萬 | 125.84%512.2萬 |
| -管理費用 | 23.85%646.6萬 | 26.59%640.3萬 | 36.29%637萬 | 39.73%2,132.6萬 | 24.44%637.4萬 | 37.32%522.1萬 | 48.63%505.8萬 | 59.25%467.4萬 | 18.45%1,526.2萬 | 125.84%512.2萬 |
| 折舊攤銷及損耗 | 32.26%4.1萬 | 24.14%3.6萬 | 17.24%3.4萬 | 45.24%12.2萬 | 26.92%3.3萬 | 47.62%3.1萬 | 61.11%2.9萬 | 61.11%2.9萬 | 115.38%8.4萬 | 73.33%2.6萬 |
| -折舊及攤銷 | 32.26%4.1萬 | 24.14%3.6萬 | 17.24%3.4萬 | 45.24%12.2萬 | 26.92%3.3萬 | 47.62%3.1萬 | 61.11%2.9萬 | 61.11%2.9萬 | 115.38%8.4萬 | 73.33%2.6萬 |
| 其他營業費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -49.57%117.6萬 | --0 |
| 營業利潤 | -200.00%-189.5萬 | -94.75%17.1萬 | -76.51%47.2萬 | -31.33%808.3萬 | 44.58%92.1萬 | -40.56%189.5萬 | -23.36%325.8萬 | -45.60%200.9萬 | -14.75%1,177萬 | -83.55%63.7萬 |
| 淨非營業利息收入(費用) | -161.73%-12.1萬 | -74.43%6.7萬 | -78.26%6萬 | 138.90%82.9萬 | -82.82%9.5萬 | 3.16%19.6萬 | 226.57%26.2萬 | 246.03%27.6萬 | 154.39%34.7萬 | 385.05%55.3萬 |
| 利息收入 | -76.74%7.7萬 | -39.77%21.2萬 | -57.30%15.5萬 | 27.39%122.8萬 | -58.35%18.2萬 | -18.47%33.1萬 | 274.47%35.2萬 | 441.79%36.3萬 | 438.55%96.4萬 | 965.85%43.7萬 |
| 利息費用 | 46.67%19.8萬 | 61.11%14.5萬 | 9.20%9.5萬 | -35.33%39.9萬 | 175.00%8.7萬 | -37.50%13.5萬 | -70.10%9萬 | -66.02%8.7萬 | -24.48%61.7萬 | -149.36%-11.6萬 |
| 其他淨收入(費用) | -4.21%-188.3萬 | -42.01%-205.2萬 | -278.44%-264.8萬 | -507.70%-402.3萬 | -46.84%-225.4萬 | -169.70%-180.7萬 | -380.04%-144.5萬 | 44.50%148.4萬 | 53.93%-66.2萬 | 56.18%-153.5萬 |
| 出售證券收益 | ---- | ---1.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 股權收益 | --0 | --0 | --0 | -103.18%-1.7萬 | --0 | --0 | --0 | -104.46%-1.7萬 | -44.62%53.5萬 | -66.67%1.5萬 |
| 特殊收入(費用) | -2.05%-184.4萬 | -20.28%-173.8萬 | -276.42%-264.8萬 | -234.67%-400.6萬 | -44.77%-225.4萬 | -149.93%-180.7萬 | -430.66%-144.5萬 | 132.35%150.1萬 | 23.66%-119.7萬 | 56.35%-155.7萬 |
| -減:重組與併購 | --0 | -56.50%-31.3萬 | --0 | -45.03%-360.1萬 | --1,000 | --0 | 84.83%-20萬 | -192.02%-340.2萬 | 29.70%-248.3萬 | --0 |
| -減:其他特殊費用 | 2.05%184.4萬 | 24.68%205.1萬 | 39.30%264.8萬 | 106.71%760.7萬 | 44.70%225.3萬 | 149.93%180.7萬 | 86.72%164.5萬 | 266.28%190.1萬 | 245.86%368萬 | 224.38%155.7萬 |
| 其他非經營收入(費用) | ---3.9萬 | ---30萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 稅前利潤 | -1,472.89%-389.9萬 | -187.42%-181.4萬 | -156.14%-211.6萬 | -57.32%488.9萬 | -258.84%-123.8萬 | -89.51%28.4萬 | -54.50%207.5萬 | -16.82%376.9萬 | -2.36%1,145.5萬 | -297.14%-34.5萬 |
| 所得稅 | -335.65%-27.1萬 | -1,154.55%-11.6萬 | -314.08%-15.2萬 | 1,600.00%35.7萬 | 206.00%15.9萬 | 55.41%11.5萬 | -88.54%1.1萬 | 7.1萬 | 2.1萬 | -15萬 |
| 除稅後利潤 | -2,246.75%-362.8萬 | -182.27%-169.8萬 | -153.11%-196.4萬 | -60.36%453.2萬 | -616.41%-139.7萬 | -93.58%16.9萬 | -53.76%206.4萬 | -18.38%369.8萬 | -2.54%1,143.4萬 | -211.43%-19.5萬 |
| 持續經營利潤 | -2,246.75%-362.8萬 | -182.27%-169.8萬 | -153.11%-196.4萬 | -60.36%453.2萬 | -616.41%-139.7萬 | -93.58%16.9萬 | -53.76%206.4萬 | -18.38%369.8萬 | -2.54%1,143.4萬 | -211.43%-19.5萬 |
| 歸屬於少數股東的淨利潤 | -2,226.39%-306.2萬 | -180.41%-143.7萬 | -151.94%-166.3萬 | 30.12%394萬 | -601.76%-119.3萬 | -93.73%14.4萬 | 254.56%178.7萬 | 706.55%320.2萬 | 108.68%302.8萬 | -144.27%-17萬 |
| 歸屬於母公司的淨利潤 | -2,364.00%-56.6萬 | -194.22%-26.1萬 | -160.69%-30.1萬 | -92.96%59.2萬 | -716.00%-20.4萬 | -92.58%2.5萬 | -93.01%27.7萬 | -88.00%49.6萬 | -18.24%840.6萬 | 88.04%-2.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -2,364.00%-56.6萬 | -194.22%-26.1萬 | -160.69%-30.1萬 | -92.96%59.2萬 | -716.00%-20.4萬 | -92.58%2.5萬 | -93.01%27.7萬 | -88.00%49.6萬 | -18.24%840.6萬 | 88.04%-2.5萬 |
| 基本每股收益 | -1,200.00%-0.11 | -183.33%-0.05 | -154.55%-0.06 | 62.50%0.13 | -0.04 | -87.50%0.01 | -93.56%0.06 | -88.98%0.11 | -97.20%0.08 | 0 |
| 稀釋每股收益 | -1,200.00%-0.11 | -183.33%-0.05 | -154.55%-0.06 | 62.50%0.13 | -0.04 | -87.50%0.01 | -93.56%0.06 | -88.98%0.11 | -97.20%0.08 | 0 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |