Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -0.31%1.1億 | -9.39%1.1億 | -14.64%1.15億 | -11.31%1.21億 | -11.31%1.21億 | -3.23%1.1億 | 0.32%1.22億 | 14.88%1.34億 | 39.54%1.37億 | 39.54%1.37億 |
| -現金和現金等價物 | -0.31%1.1億 | -9.39%1.1億 | -14.64%1.15億 | -11.31%1.21億 | -11.31%1.21億 | -3.23%1.1億 | 0.32%1.22億 | 14.88%1.34億 | 39.54%1.37億 | 39.54%1.37億 |
| 應收款項 | 10.76%2.14億 | 18.61%2.11億 | 6.55%2.09億 | 4.37%2.06億 | 4.37%2.06億 | -1.78%1.93億 | 34.38%1.78億 | 33.51%1.96億 | 39.89%1.97億 | 39.89%1.97億 |
| -應收賬款 | 21.42%1.66億 | 34.10%1.63億 | 14.63%1.59億 | 8.94%1.51億 | 8.94%1.51億 | 8.35%1.37億 | -0.30%1.21億 | 2.40%1.38億 | 7.04%1.39億 | 7.04%1.39億 |
| -應收稅費 | 2.50%1,067.1萬 | 5.92%1,054萬 | 2.75%1,005.8萬 | -1.85%957.7萬 | -1.85%957.7萬 | -0.10%1,041.1萬 | -6.16%995.1萬 | -15.19%978.9萬 | -13.62%975.8萬 | -13.62%975.8萬 |
| -其他應收款 | -19.08%3,719.6萬 | -19.08%3,761.9萬 | -16.11%4,000萬 | -7.44%4,500萬 | -7.44%4,500萬 | -23.39%4,596.9萬 | --4,649.1萬 | --4,768.4萬 | --4,861.5萬 | --4,861.5萬 |
| 預付費用 | 16.52%1,706.5萬 | 11.89%1,546.3萬 | -5.53%1,522.6萬 | 3.35%1,632.7萬 | 3.35%1,632.7萬 | 10.49%1,464.5萬 | 11.84%1,382萬 | 6.17%1,611.7萬 | 0.45%1,579.8萬 | 0.45%1,579.8萬 |
| 受限制現金 | -9.06%410.6萬 | -9.38%410.5萬 | -9.23%411.9萬 | -2.27%413.1萬 | -2.27%413.1萬 | 6.24%451.5萬 | 5.99%453萬 | 1.79%453.8萬 | -5.69%422.7萬 | -5.69%422.7萬 |
| 其他流動資產 | -20.73%1,066.9萬 | -35.41%814.8萬 | -40.23%768.1萬 | 1.99%1,147.7萬 | 1.99%1,147.7萬 | 1.83%1,345.9萬 | -16.60%1,261.5萬 | -9.41%1,285萬 | 7.20%1,125.3萬 | 7.20%1,125.3萬 |
| 流動資產合計 | 5.85%3.55億 | 5.57%3.49億 | -3.65%3.5億 | -1.70%3.59億 | -1.70%3.59億 | -1.55%3.36億 | 15.80%3.3億 | 22.27%3.64億 | 35.43%3.65億 | 35.43%3.65億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -2.63%2.12億 | 0.30%2.16億 | -2.85%2.11億 | -4.87%2.1億 | -4.87%2.1億 | 0.49%2.18億 | -1.93%2.16億 | -1.96%2.17億 | 0.53%2.2億 | 0.53%2.2億 |
| -固定資產 | -2.63%2.12億 | 0.30%2.16億 | -2.85%2.11億 | -4.17%6.88億 | -4.17%6.88億 | 0.49%2.18億 | -1.93%2.16億 | -1.96%2.17億 | 7.71%7.18億 | 7.71%7.18億 |
| -累計折舊 | ---- | ---- | ---- | 3.86%-4.79億 | 3.86%-4.79億 | ---- | ---- | ---- | -11.23%-4.98億 | -11.23%-4.98億 |
| 商譽及其他無形資產 | 0.36%19.3億 | 1.06%19.33億 | 0.68%19.1億 | -0.27%19億 | -0.27%19億 | 1.44%19.24億 | 0.09%19.13億 | -1.04%18.97億 | -0.70%19.06億 | -0.70%19.06億 |
| -商譽 | -0.10%15.15億 | 0.15%15.17億 | 0.82%15.12億 | 0.58%15.1億 | 0.58%15.1億 | 1.14%15.17億 | 0.90%15.15億 | -0.03%14.99億 | 0.15%15.02億 | 0.15%15.02億 |
| -其他無形資產 | 2.08%4.15億 | 4.55%4.16億 | 0.12%3.98億 | -3.44%3.9億 | -3.44%3.9億 | 2.56%4.07億 | -2.91%3.98億 | -4.69%3.97億 | -3.75%4.04億 | -3.75%4.04億 |
| 投資和預付款 | -53.91%626.8萬 | -52.98%613.1萬 | -55.75%577.8萬 | -64.31%546.2萬 | -64.31%546.2萬 | -6.72%1,360萬 | -13.03%1,303.8萬 | -10.51%1,305.7萬 | 8.09%1,530.6萬 | 8.09%1,530.6萬 |
| 長期應收票據 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 | 0.00%2,400萬 |
| 非流動遞延資產 | -5.11%6,569.9萬 | -4.00%6,635.5萬 | -6.58%6,468.1萬 | -7.83%6,396.5萬 | -7.83%6,396.5萬 | 806.40%6,924萬 | 734.18%6,912萬 | 731.35%6,923.5萬 | 738.97%6,940萬 | 738.97%6,940萬 |
| 長期預付費用 | ---- | ---- | ---- | ---- | ---- | ---- | -1.51%149.6萬 | -6.56%150.9萬 | ---- | ---- |
| 其他非流動資產 | -14.69%121.4萬 | 4,234.48%125.7萬 | 434.19%125萬 | -31.60%133.8萬 | -31.60%133.8萬 | 140.37%142.3萬 | -96.32%2.9萬 | -32.56%23.4萬 | 334.67%195.6萬 | 334.67%195.6萬 |
| 非流動資產合計 | -0.44%22.4億 | 0.49%22.47億 | -0.26%22.16億 | -1.42%22.05億 | -1.42%22.05億 | 3.95%22.49億 | 2.42%22.36億 | 1.47%22.22億 | 1.73%22.37億 | 1.73%22.37億 |
| 總資產 | 0.38%25.95億 | 1.15%25.96億 | -0.73%25.67億 | -1.46%25.64億 | -1.46%25.64億 | 3.21%25.85億 | 3.96%25.67億 | 3.95%25.85億 | 5.41%26.02億 | 5.41%26.02億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 6.65%1.15億 | 5.33%1.13億 | 13.91%1.2億 | -3.18%1.1億 | -3.18%1.1億 | 7.87%1.08億 | 8.94%1.07億 | 2.12%1.06億 | 11.84%1.14億 | 11.84%1.14億 |
| -應付賬款 | 4.84%1.05億 | 6.89%1.03億 | 12.30%1.03億 | -3.13%9,932萬 | -3.13%9,932萬 | 6.52%1億 | 6.94%9,682.3萬 | 1.70%9,183.7萬 | 9.34%1.03億 | 9.34%1.03億 |
| -應付稅費 | 31.31%970.1萬 | -9.18%946.3萬 | 24.55%1,736.3萬 | -3.64%1,091.3萬 | -3.64%1,091.3萬 | 30.30%738.8萬 | 31.90%1,042萬 | 5.02%1,394.1萬 | 41.02%1,132.5萬 | 41.02%1,132.5萬 |
| 應計費用 | 298.98%4,339.3萬 | 116.66%3,605.7萬 | 108.57%1,918.8萬 | 31.45%2,226.7萬 | 31.45%2,226.7萬 | -34.29%1,087.6萬 | -17.93%1,664.2萬 | -1.68%920萬 | 10.13%1,694萬 | 10.13%1,694萬 |
| 現行撥備 | 13.05%1.16億 | 13.04%1.14億 | 12.90%1.12億 | 13.09%1.11億 | 13.09%1.11億 | 5.65%1.02億 | --1.01億 | --9,953.9萬 | --9,814.9萬 | --9,814.9萬 |
| 短期借款與租賃負債 | 164.63%2,980.5萬 | 197.13%3,149.3萬 | 198.49%3,074.7萬 | 15.05%1,125.2萬 | 15.05%1,125.2萬 | 20.98%1,126.3萬 | 7.14%1,059.9萬 | 3.77%1,030.1萬 | -3.11%978萬 | -3.11%978萬 |
| -短期借款 | --2,106萬 | --2,110.1萬 | --1,944.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | -22.36%874.5萬 | -1.95%1,039.2萬 | 9.70%1,130萬 | 15.05%1,125.2萬 | 15.05%1,125.2萬 | 20.98%1,126.3萬 | 7.14%1,059.9萬 | 3.77%1,030.1萬 | -3.11%978萬 | -3.11%978萬 |
| 遞延負債 | 3.18%1.77億 | 9.17%1.85億 | 3.34%1.87億 | -2.42%1.72億 | -2.42%1.72億 | 1.37%1.71億 | -3.60%1.69億 | 0.60%1.81億 | 2.90%1.76億 | 2.90%1.76億 |
| 流動負債總額 | 17.86%5.03億 | 17.35%5億 | 15.64%4.88億 | 4.92%4.53億 | 4.92%4.53億 | 4.63%4.27億 | 33.29%4.26億 | 32.13%4.22億 | 33.96%4.32億 | 33.96%4.32億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -1.50%13.6億 | -1.18%13.67億 | -6.13%13.35億 | -6.61%13.43億 | -6.61%13.43億 | -2.85%13.81億 | -5.02%13.84億 | -4.00%14.22億 | -2.48%14.39億 | -2.48%14.39億 |
| -長期借款 | -0.96%13.36億 | -0.60%13.41億 | -5.55%13.08億 | -6.02%13.14億 | -6.02%13.14億 | -2.27%13.49億 | -4.61%13.49億 | -3.60%13.85億 | -2.11%13.99億 | -2.11%13.99億 |
| -長期租賃負債 | -24.14%2,440.5萬 | -24.25%2,592.5萬 | -28.02%2,655.9萬 | -27.16%2,903.4萬 | -27.16%2,903.4萬 | -22.22%3,217萬 | -18.91%3,422.3萬 | -16.82%3,689.9萬 | -13.76%3,985.8萬 | -13.76%3,985.8萬 |
| 遞延負債 | 6.00%4,675.3萬 | 25.63%6,651.4萬 | 102.63%1億 | 0.72%4,668.6萬 | 0.72%4,668.6萬 | -30.71%4,410.7萬 | -17.75%5,294.3萬 | -28.20%4,944.7萬 | -37.71%4,635.2萬 | -37.71%4,635.2萬 |
| 其他非流動負債 | 12.04%223.3萬 | 29.32%252.3萬 | -19.28%217.7萬 | -43.13%196.9萬 | -43.13%196.9萬 | -52.79%199.3萬 | -56.11%195.1萬 | -21.98%269.7萬 | 9.31%346.2萬 | 9.31%346.2萬 |
| 非流動負債總額 | -1.25%14.09億 | -0.16%14.36億 | -2.51%14.37億 | -6.46%13.92億 | -6.46%13.92億 | -4.18%14.27億 | -5.71%14.39億 | -5.11%14.74億 | -4.14%14.88億 | -4.14%14.88億 |
| 總負債 | 3.15%19.12億 | 3.84%19.36億 | 1.53%19.25億 | -3.90%18.45億 | -3.90%18.45億 | -2.29%18.54億 | 1.05%18.64億 | 1.24%18.96億 | 2.41%19.2億 | 2.41%19.2億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%4.1萬 | 0.00%4.1萬 | 0.00%4.1萬 | 2.50%4.1萬 | 2.50%4.1萬 | 2.50%4.1萬 | 2.50%4.1萬 | 5.13%4.1萬 | 2.56%4萬 | 2.56%4萬 |
| -普通股股本 | 0.00%4.1萬 | 0.00%4.1萬 | 0.00%4.1萬 | 2.50%4.1萬 | 2.50%4.1萬 | 2.50%4.1萬 | 2.50%4.1萬 | 5.13%4.1萬 | 2.56%4萬 | 2.56%4萬 |
| -優先股股本 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 留存收益 | -7.28%-13.39億 | -9.26%-13.61億 | -6.12%-13.26億 | 3.13%-12.23億 | 3.13%-12.23億 | 4.16%-12.48億 | 2.96%-12.46億 | 2.35%-12.5億 | 1.51%-12.63億 | 1.51%-12.63億 |
| 資本公積 | 1.07%20.32億 | 1.14%20.28億 | 1.47%20.22億 | 1.72%20.17億 | 1.72%20.17億 | 1.90%20.11億 | 2.45%20.05億 | 2.43%19.93億 | 2.42%19.83億 | 2.42%19.83億 |
| 不影響留存收益的損益 | 25.70%-5,912.9萬 | 47.19%-5,570.1萬 | -0.72%-1.03億 | -42.14%-1.24億 | -42.14%-1.24億 | 28.92%-7,958.5萬 | -7.49%-1.05億 | -2.12%-1.03億 | 20.06%-8,707.6萬 | 20.06%-8,707.6萬 |
| 股東權益總額 | -7.14%6.35億 | -6.56%6.11億 | -7.47%5.93億 | 5.84%6.7億 | 5.84%6.7億 | 22.19%6.83億 | 13.67%6.54億 | 13.29%6.41億 | 16.17%6.33億 | 16.17%6.33億 |
| 非控制性權益 | 0.54%4,810.6萬 | 1.40%4,885.4萬 | -0.40%4,814.4萬 | -0.13%4,814.4萬 | -0.13%4,814.4萬 | -0.76%4,784.7萬 | -0.17%4,817.9萬 | -0.28%4,833.7萬 | 0.50%4,820.5萬 | 0.50%4,820.5萬 |
| 總權益 | -6.64%6.83億 | -6.01%6.6億 | -6.97%6.41億 | 5.42%7.18億 | 5.42%7.18億 | 20.37%7.31億 | 12.60%7.02億 | 12.22%6.89億 | 14.90%6.81億 | 14.90%6.81億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |