Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (FY)2024/12/31 | (Q1)2024/03/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 48.53億 | -8.94%185.05億 | 63.89億 | -12.39%203.22億 | -21.94%231.96億 | 28.23%297.15億 | 38.84%231.73億 | 24.90%166.91億 | 9.82%133.64億 | 16.29%121.69億 |
| 營業收入 | --48.53億 | -8.94%185.05億 | --63.89億 | -12.39%203.22億 | -21.94%231.96億 | 28.23%297.15億 | 38.84%231.73億 | 24.90%166.91億 | 9.82%133.64億 | 16.29%121.69億 |
| 主營業務成本 | -18.61%86.83億 | -20.23%106.68億 | -26.02%133.73億 | 31.10%180.78億 | 73.82%137.89億 | 39.26%79.33億 | 14.27%56.96億 | 39.09%49.85億 | ||
| 毛利 | 1.74%98.22億 | -1.72%96.55億 | -15.59%98.23億 | 24.02%116.38億 | 7.14%93.84億 | 14.23%87.58億 | 6.73%76.67億 | 4.42%71.84億 | ||
| 營業費用 | 2.00%30.22億 | -6.12%29.62億 | -13.36%31.55億 | 49.39%36.42億 | 14.51%24.38億 | 1.47%21.29億 | 16.10%20.98億 | 11.47%18.07億 | ||
| 銷售和管理費用 | ---- | -1.85%30.03億 | ---- | -14.03%30.6億 | -2.91%35.59億 | 46.60%36.66億 | 10.35%25.01億 | 8.80%22.66億 | 11.68%20.83億 | 13.68%18.65億 |
| -銷售費用 | ---- | -6.03%5.25億 | ---- | -24.47%5.58億 | -27.42%7.39億 | 95.88%10.19億 | 21.85%5.2億 | 22.39%4.27億 | 24.17%3.49億 | 15.82%2.81億 |
| -管理費用 | ---- | -0.92%24.78億 | ---- | -11.30%25.01億 | 6.52%28.2億 | 33.66%26.47億 | 7.68%19.81億 | 6.06%18.39億 | 9.46%17.34億 | 13.31%15.84億 |
| 其他營業費用 | ---- | -98.79%1,873.6萬 | ---- | --15.48億 | ---- | ---- | ---- | ---- | 125.85%1,503.4萬 | ---5,816.1萬 |
| 營業利潤 | 1.62%68.01億 | 0.37%66.92億 | -16.61%66.68億 | 15.11%79.96億 | 4.78%69.46億 | 19.04%66.3億 | 3.58%55.69億 | 2.24%53.77億 | ||
| 淨非營業利息收入(費用) | 17.67%-5.88億 | -18.83%-7.15億 | -209.72%-6.02億 | -226.99%-1.94億 | -44.24%1.53億 | -24.99%2.74億 | 10.49%3.66億 | 43.82%3.31億 | ||
| 利息收入 | ---- | 12.77%3.31億 | ---- | 13.40%2.94億 | -25.91%2.59億 | -21.42%3.5億 | -21.13%4.45億 | 9.39%5.64億 | 16.78%5.16億 | 22.73%4.41億 |
| 利息費用 | ---- | -8.80%9.2億 | ---- | 17.19%10.08億 | 58.25%8.6億 | 86.29%5.44億 | 0.74%2.92億 | 93.19%2.9億 | 35.60%1.5億 | -14.69%1.11億 |
| 其他淨收入(費用) | ||||||||||
| 特殊收入(費用) | ---- | ---- | ---- | ---- | ---- | ---- | --7,680.9萬 | ---- | -75.59%2.97億 | --12.15億 |
| -減:其他特殊費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---7,680.9萬 | ---- | ---- | ---296.8萬 |
| 其他非經營收入(費用) | ---- | -9.70%1.39億 | ---- | 3.98%1.54億 | 5.94%1.48億 | -0.37%1.39億 | -5.14%1.4億 | 7.75%1.48億 | -14.84%1.37億 | 46.13%1.61億 |
| 稅前利潤 | 21.36億 | 1.06%64.94億 | 19.15億 | -11.29%64.26億 | -14.35%72.44億 | 3.12%84.57億 | 9.62%82.01億 | 8.51%74.81億 | -9.53%68.95億 | 32.49%76.21億 |
| 所得稅 | 11.73%18.53億 | -3.55%16.58億 | -42.10%17.19億 | 15.86%29.69億 | 39.66%25.63億 | 31.68%18.35億 | -13.82%13.94億 | 47.06%16.17億 | ||
| 除稅後利潤 | 32.69億 | 11.87%31.48億 | 12.72億 | -49.06%28.14億 | 0.67%55.24億 | -2.67%54.88億 | -0.14%56.38億 | 2.64%56.46億 | -8.37%55.01億 | 29.04%60.04億 |
| 持續經營利潤 | --32.48億 | -2.65%46.41億 | --19.15億 | -13.70%47.67億 | 0.67%55.24億 | -2.67%54.88億 | -0.14%56.38億 | 2.64%56.46億 | -8.37%55.01億 | 29.04%60.04億 |
| 停止經營利潤 | ---- | 23.56%-14.93億 | ---- | ---19.54億 | ---- | ---- | ---- | ---- | ---- | ---- |
| 歸屬於少數股東的淨利潤 | 101.82%562.1萬 | -140.52%-3.08億 | -3.79%7.61億 | -29.94%7.91億 | 87.44%11.28億 | 23.88%6.02億 | 52.68%4.86億 | -27.72%3.18億 | ||
| 歸屬於母公司的淨利潤 | 13.85億 | 0.64%31.42億 | 12.72億 | -34.46%31.22億 | 1.42%47.64億 | 4.15%46.97億 | -10.59%45.1億 | 0.58%50.44億 | -11.79%50.15億 | 34.98%56.85億 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 歸屬於普通股股東的淨利潤 | 13.85億 | 0.64%31.42億 | 12.72億 | -34.46%31.22億 | 1.42%47.64億 | 4.15%46.97億 | -10.59%45.1億 | 0.58%50.44億 | -11.79%50.15億 | 34.98%56.85億 |
| 基本每股收益 | 0.2118 | 0.65%0.4806 | 0.1946 | -34.46%0.4775 | 1.42%0.7286 | 4.15%0.7184 | -10.60%0.6898 | 0.59%0.7716 | -12.87%0.7671 | 30.91%0.8804 |
| 稀釋每股收益 | 0.2118 | 0.65%0.4806 | 0.1946 | -34.46%0.4775 | 1.42%0.7286 | 4.15%0.7184 | -10.60%0.6898 | 0.63%0.7716 | -12.82%0.7668 | 30.89%0.8796 |
| 每股派息 | 0 | -40.81%0.363 | 0 | 0.13%0.6133 | 2.99%0.6125 | 237.13%0.5947 | -67.81%0.1764 | 9.60%0.548 | 12.36%0.5 | 23.61%0.445 |
| 貨幣單位 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 | 港幣 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |