Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -3.04%6,336.2萬 | -1.03%6,099.2萬 | 10.79%6,627.5萬 | 42.36%6,606.8萬 | 42.36%6,606.8萬 | 61.11%6,535萬 | 57.92%6,162.4萬 | 37.49%5,982.1萬 | 7.61%4,640.9萬 | 7.61%4,640.9萬 |
| -現金和現金等價物 | 8.81%2,320.6萬 | 392.43%4,682.5萬 | -11.81%2,863.6萬 | -28.53%2,728.4萬 | -28.53%2,728.4萬 | -15.11%2,132.8萬 | -60.14%950.9萬 | 13.85%3,246.9萬 | 14.92%3,817.6萬 | 14.92%3,817.6萬 |
| -短期投資 | -8.78%4,015.6萬 | -72.82%1,416.7萬 | 37.61%3,763.9萬 | 371.08%3,878.4萬 | 371.08%3,878.4萬 | 185.17%4,402.2萬 | 243.65%5,211.5萬 | 82.48%2,735.2萬 | -16.88%823.3萬 | -16.88%823.3萬 |
| 應收款項 | 61.55%4,736.5萬 | -0.26%3,556.3萬 | 11.58%3,548萬 | -20.34%3,109.8萬 | -20.34%3,109.8萬 | -26.68%2,931.9萬 | -17.04%3,565.4萬 | -35.22%3,179.7萬 | 13.92%3,903.7萬 | 13.92%3,903.7萬 |
| -應收賬款 | 51.83%3,568.6萬 | -16.74%2,783.6萬 | -5.52%2,540.7萬 | -38.05%2,248.7萬 | -38.05%2,248.7萬 | -34.13%2,350.4萬 | -7.94%3,343.3萬 | -38.24%2,689.2萬 | 23.35%3,629.8萬 | 23.35%3,629.8萬 |
| -其他應收款 | 100.84%1,167.9萬 | 247.91%772.7萬 | 105.36%1,007.3萬 | 214.38%861.1萬 | 214.38%861.1萬 | 35.08%581.5萬 | -66.66%222.1萬 | -11.43%490.5萬 | -43.40%273.9萬 | -43.40%273.9萬 |
| 存貨 | 19.86%271.6萬 | 17.33%273.5萬 | 50.30%301.2萬 | -7.96%190.7萬 | -7.96%190.7萬 | -3.16%226.6萬 | -11.57%233.1萬 | -21.20%200.4萬 | 29.58%207.2萬 | 29.58%207.2萬 |
| 受限制現金 | -18.85%119.7萬 | -18.85%119.7萬 | -18.85%119.7萬 | -18.85%119.7萬 | -18.85%119.7萬 | 23.22%147.5萬 | 23.22%147.5萬 | 23.22%147.5萬 | -7.99%147.5萬 | -7.99%147.5萬 |
| 其他流動資產 | -11.56%360.2萬 | 15.36%491.1萬 | 21.19%561.6萬 | -26.52%513.9萬 | -26.52%513.9萬 | 18.47%407.3萬 | -15.11%425.7萬 | -21.68%463.4萬 | 8.02%699.4萬 | 8.02%699.4萬 |
| 流動資產合計 | 15.38%1.18億 | 0.05%1.05億 | 11.88%1.12億 | 3.72%1.05億 | 3.72%1.05億 | 17.09%1.02億 | 15.95%1.05億 | -2.46%9,973.1萬 | 16.72%1.02億 | 16.72%1.02億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -10.91%2,199.2萬 | -7.17%2,277.7萬 | -6.40%2,293.3萬 | 3.91%2,405.1萬 | 3.91%2,405.1萬 | -15.71%2,468.4萬 | -16.77%2,453.5萬 | -19.67%2,450.1萬 | -25.71%2,314.5萬 | -25.71%2,314.5萬 |
| -固定資產 | ---- | ---- | ---- | -6.81%1億 | -6.81%1億 | ---- | ---- | ---- | -15.28%1.08億 | -15.28%1.08億 |
| -累計折舊 | ---- | ---- | ---- | 9.74%-7,644.4萬 | 9.74%-7,644.4萬 | ---- | ---- | ---- | 11.91%-8,469.3萬 | 11.91%-8,469.3萬 |
| 商譽及其他無形資產 | 57.54%442.7萬 | 57.54%448.2萬 | -4.93%273.9萬 | -4.90%277.4萬 | -4.90%277.4萬 | -4.81%281萬 | -4.79%284.5萬 | -4.70%288.1萬 | -4.64%291.7萬 | -4.64%291.7萬 |
| -商譽 | 62.65%360.6萬 | 62.65%360.6萬 | 0.00%221.7萬 | 0.00%221.7萬 | 0.00%221.7萬 | 0.00%221.7萬 | 0.00%221.7萬 | 0.00%221.7萬 | 0.00%221.7萬 | 0.00%221.7萬 |
| -其他無形資產 | 38.45%82.1萬 | 39.49%87.6萬 | -21.39%52.2萬 | -20.43%55.7萬 | -20.43%55.7萬 | -19.32%59.3萬 | -18.55%62.8萬 | -17.62%66.4萬 | -16.86%70萬 | -16.86%70萬 |
| 其他非流動資產 | 161.06%206.5萬 | 211.99%169.1萬 | 41.09%91萬 | 32.88%98.2萬 | 32.88%98.2萬 | -5.72%79.1萬 | -95.89%54.2萬 | -95.14%64.5萬 | -94.56%73.9萬 | -94.56%73.9萬 |
| 非流動資產合計 | 0.70%2,848.4萬 | 3.68%2,895萬 | -5.16%2,658.2萬 | 3.75%2,780.7萬 | 3.75%2,780.7萬 | -14.48%2,828.5萬 | -38.83%2,792.2萬 | -40.11%2,802.7萬 | -43.93%2,680.1萬 | -43.93%2,680.1萬 |
| 總資產 | 12.20%1.47億 | 0.81%1.34億 | 8.14%1.38億 | 3.73%1.33億 | 3.73%1.33億 | 8.43%1.31億 | -2.37%1.33億 | -14.29%1.28億 | -4.77%1.28億 | -4.77%1.28億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 226.24%1,806.7萬 | -28.31%646.4萬 | 43.67%951.8萬 | -31.48%580.1萬 | -31.48%580.1萬 | -51.91%553.8萬 | -46.49%901.7萬 | -75.04%662.5萬 | 1.88%846.6萬 | 1.88%846.6萬 |
| -應付賬款 | 226.24%1,806.7萬 | -28.31%646.4萬 | 43.67%951.8萬 | -31.48%580.1萬 | -31.48%580.1萬 | -51.91%553.8萬 | -46.49%901.7萬 | -75.04%662.5萬 | 1.88%846.6萬 | 1.88%846.6萬 |
| 應計費用 | -6.37%1,325.9萬 | 1.80%1,311.6萬 | -16.21%1,122萬 | -11.16%1,318萬 | -11.16%1,318萬 | 6.90%1,416.1萬 | 13.68%1,288.4萬 | -3.64%1,339萬 | 3.87%1,483.6萬 | 3.87%1,483.6萬 |
| 短期借款與租賃負債 | 3.91%111.7萬 | 3.91%111.7萬 | 3.91%111.7萬 | 3.91%111.7萬 | 3.91%111.7萬 | --107.5萬 | --107.5萬 | --107.5萬 | --107.5萬 | --107.5萬 |
| -短期借款 | 3.91%111.7萬 | 3.91%111.7萬 | 3.91%111.7萬 | 3.91%111.7萬 | 3.91%111.7萬 | --107.5萬 | --107.5萬 | --107.5萬 | --107.5萬 | --107.5萬 |
| 遞延負債 | -33.67%98.1萬 | -49.67%207.8萬 | -46.32%93.4萬 | -76.64%127.8萬 | -76.64%127.8萬 | -58.15%147.9萬 | 34.71%412.9萬 | -60.35%174萬 | -33.26%547萬 | -33.26%547萬 |
| 流動負債總額 | 50.20%3,342.4萬 | -15.97%2,277.5萬 | -0.18%2,278.9萬 | -28.38%2,137.6萬 | -28.38%2,137.6萬 | -21.36%2,225.3萬 | -13.26%2,710.5萬 | -49.08%2,283萬 | -3.06%2,984.7萬 | -3.06%2,984.7萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -5.52%1,788.1萬 | -5.50%1,788.4萬 | -5.49%1,788.6萬 | -5.48%1,788.8萬 | -5.48%1,788.8萬 | --1,892.5萬 | --1,892.5萬 | --1,892.5萬 | --1,892.5萬 | --1,892.5萬 |
| -長期借款 | -5.52%1,788.1萬 | -5.50%1,788.4萬 | -5.49%1,788.6萬 | -5.48%1,788.8萬 | -5.48%1,788.8萬 | --1,892.5萬 | --1,892.5萬 | --1,892.5萬 | --1,892.5萬 | --1,892.5萬 |
| 其他非流動負債 | 41.21%111.7萬 | 68.97%93.1萬 | 39.89%78.2萬 | 24.09%85萬 | 24.09%85萬 | -3.77%79.1萬 | -46.92%55.1萬 | -55.56%55.9萬 | -52.86%68.5萬 | -52.86%68.5萬 |
| 非流動負債總額 | -3.64%1,899.8萬 | -3.39%1,881.5萬 | -4.19%1,866.8萬 | -4.45%1,873.8萬 | -4.45%1,873.8萬 | -5.31%1,971.6萬 | 1,776.30%1,947.6萬 | 1,448.81%1,948.4萬 | 1,249.62%1,961萬 | 1,249.62%1,961萬 |
| 總負債 | 24.91%5,242.2萬 | -10.71%4,159萬 | -2.03%4,145.7萬 | -18.89%4,011.4萬 | -18.89%4,011.4萬 | -14.55%4,196.9萬 | 44.27%4,658.1萬 | -8.19%4,231.4萬 | 53.39%4,945.7萬 | 53.39%4,945.7萬 |
| 所有者權益 | ||||||||||
| 股本 | -3.08%1,130.8萬 | -3.24%1,130.9萬 | -0.91%1,164.5萬 | -0.51%1,166.9萬 | -0.51%1,166.9萬 | -0.20%1,166.7萬 | 0.43%1,168.8萬 | 1.10%1,175.2萬 | 1.19%1,172.9萬 | 1.19%1,172.9萬 |
| -普通股股本 | -3.08%1,130.8萬 | -3.24%1,130.9萬 | -0.91%1,164.5萬 | -0.51%1,166.9萬 | -0.51%1,166.9萬 | -0.20%1,166.7萬 | 0.43%1,168.8萬 | 1.10%1,175.2萬 | 1.19%1,172.9萬 | 1.19%1,172.9萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 29.45%-2,182萬 | 29.67%-2,337.9萬 | 35.09%-2,280.5萬 | 35.63%-2,663.2萬 | 35.63%-2,663.2萬 | 36.18%-3,092.7萬 | -118.31%-3,324.4萬 | -115.14%-3,513.3萬 | -153.22%-4,137.3萬 | -153.22%-4,137.3萬 |
| 資本公積 | -3.00%1.05億 | -3.15%1.05億 | -0.88%1.08億 | -0.51%1.08億 | -0.51%1.08億 | -0.18%1.08億 | 0.41%1.08億 | 1.08%1.09億 | 1.16%1.09億 | 1.16%1.09億 |
| 股東權益總額 | 6.20%9,430.4萬 | 7.01%9,275.8萬 | 13.18%9,670.5萬 | 17.89%9,310.2萬 | 17.89%9,310.2萬 | 24.22%8,879.9萬 | -16.82%8,668.2萬 | -17.01%8,544.4萬 | -23.05%7,897.1萬 | -23.05%7,897.1萬 |
| 總權益 | 6.20%9,430.4萬 | 7.01%9,275.8萬 | 13.18%9,670.5萬 | 17.89%9,310.2萬 | 17.89%9,310.2萬 | 24.22%8,879.9萬 | -16.82%8,668.2萬 | -17.01%8,544.4萬 | -23.05%7,897.1萬 | -23.05%7,897.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |