Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -49.42%285.6萬 | -22.54%253.9萬 | -68.39%221.9萬 | 153.55%1,824.8萬 | -68.72%230.5萬 | 179.37%564.6萬 | 193.95%327.8萬 | 441.59%701.9萬 | 180.66%719.7萬 | -25.58%736.9萬 |
| 持續經營淨收入 | -32.71%155.9萬 | -130.39%-57.4萬 | -38.67%382.7萬 | 160.41%1,474.1萬 | -39.42%429.5萬 | 106.97%231.7萬 | 71.42%188.9萬 | 873.48%624萬 | -627.98%-2,440.2萬 | 1,191.44%709萬 |
| 持續經營損益 | --0 | --0 | 100.25%8,000 | -14,570.37%-390.7萬 | -87.32%3.5萬 | --0 | -2,361.29%-70.1萬 | -4,964.06%-324.1萬 | 42.11%2.7萬 | 181.63%27.6萬 |
| 折舊和攤銷 | 1.66%122.8萬 | -3.71%119.4萬 | 5.28%125.6萬 | -11.00%486.5萬 | -9.40%122.4萬 | -13.09%120.8萬 | -10.92%124萬 | -10.50%119.3萬 | 7.22%546.6萬 | 1.27%135.1萬 |
| 其他非現金項目 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 52.42%-57.1萬 | ---32.6萬 |
| 營運資金變化 | -112.07%-20.7萬 | -59.12%13萬 | -236.87%-321.5萬 | -96.81%80萬 | -131.54%-358.2萬 | -94.92%171.5萬 | 105.08%31.8萬 | 367.54%234.9萬 | 304.46%2,509.6萬 | -121.84%-154.7萬 |
| -應收款項(增)減 | -286.30%-1,180.2萬 | 172.65%280.2萬 | -160.29%-438.2萬 | 259.56%796.7萬 | -286.87%-177.9萬 | 112.01%633.5萬 | -161.16%-385.7萬 | 147.69%726.8萬 | 63.07%-499.3萬 | -85.47%95.2萬 |
| -預付費用(增)減 | 433.33%132.8萬 | -252.00%-7.6萬 | -120.55%-43.2萬 | 1,373.68%169.4萬 | 76.13%-70.7萬 | -86.71%24.9萬 | -93.81%5萬 | 1,329.93%210.2萬 | -105.98%-13.3萬 | -390.11%-296.2萬 |
| -應付款項及應計費用(減)增 | 659.07%1,137.7萬 | -215.99%-212.5萬 | 167.61%211.9萬 | -433.58%-399.3萬 | 51.19%-65.6萬 | 46.56%-203.5萬 | 115.46%183.2萬 | -117.22%-313.4萬 | 172.59%119.7萬 | 67.79%-134.4萬 |
| -其他營運資本變化 | 60.83%-111萬 | -120.54%-47.1萬 | 86.62%-52萬 | -116.77%-486.8萬 | -124.35%-44萬 | -108.66%-283.4萬 | 250.46%229.3萬 | 2.41%-388.7萬 | 4,219.20%2,902.5萬 | -50.91%180.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -49.42%285.6萬 | -22.54%253.9萬 | -68.39%221.9萬 | 153.55%1,824.8萬 | -68.72%230.5萬 | 179.37%564.6萬 | 193.95%327.8萬 | 441.59%701.9萬 | 180.66%719.7萬 | -25.58%736.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -486.28%-2,618.6萬 | 177.08%1,931.2萬 | 97.59%-30萬 | -5,060.24%-2,595.6萬 | -21.60%477.3萬 | 1,182.91%677.9萬 | -3,258.58%-2,505.5萬 | -138.61%-1,245.3萬 | 94.33%-50.3萬 | 383.16%608.8萬 |
| 資本性支出 | 85.01%-19.7萬 | 69.50%-30.9萬 | 87.97%-30.7萬 | -85.81%-534.4萬 | 60.51%-46.4萬 | -103.72%-131.4萬 | -78.03%-101.3萬 | -424.23%-255.3萬 | 6.80%-287.6萬 | 42.79%-117.5萬 |
| 固定資產交易的淨現金流 | --0 | --0 | -99.88%1.1萬 | 2,008.33%961.4萬 | --0 | --0 | --72萬 | 8,290.57%889.4萬 | -77.59%45.6萬 | --6萬 |
| 業務交易的淨現金流 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投資產品交易的淨現金流 | -421.13%-2,598.9萬 | 194.79%2,347.1萬 | 105.99%114.6萬 | -1,927.27%-3,055.2萬 | -27.29%523.7萬 | 3,086.35%809.3萬 | -13,889.83%-2,476.2萬 | -276.16%-1,912萬 | 116.88%167.2萬 | 7,603.13%720.3萬 |
| 其他投資活動的淨現金流 | --0 | ---35萬 | -452.76%-115萬 | 33.06%32.6萬 | --0 | --0 | --0 | 33.06%32.6萬 | -79.58%24.5萬 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -486.28%-2,618.6萬 | 177.08%1,931.2萬 | 97.59%-30萬 | -5,060.24%-2,595.6萬 | -21.60%477.3萬 | 1,182.91%677.9萬 | -3,258.58%-2,505.5萬 | -138.61%-1,245.3萬 | 94.33%-50.3萬 | 383.16%608.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 52.31%-28.9萬 | -209.55%-366.2萬 | -107.69%-56.7萬 | -85.43%-346.2萬 | -993.75%-140萬 | -373.44%-60.6萬 | -177.05%-118.3萬 | 76.94%-27.3萬 | 5.32%-186.7萬 | 85.59%-12.8萬 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | ---107.5萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 普通股發行/償還的淨現金流 | 52.31%-28.9萬 | ---280.2萬 | -107.69%-56.7萬 | -840.63%-120.4萬 | -153.91%-32.5萬 | ---60.6萬 | --0 | ---27.3萬 | ---12.8萬 | ---12.8萬 |
| 其他融資活動的淨現金流額 | --0 | ---- | ---- | 31.97%-118.3萬 | --0 | --0 | ---- | ---- | 11.82%-173.9萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 52.31%-28.9萬 | -209.55%-366.2萬 | -107.69%-56.7萬 | -85.43%-346.2萬 | -993.75%-140萬 | -373.44%-60.6萬 | -177.05%-118.3萬 | 76.94%-27.3萬 | 5.32%-186.7萬 | 85.59%-12.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 337.20%4,802.2萬 | -12.11%2,983.3萬 | -28.17%2,848.1萬 | 13.86%3,965.1萬 | -13.37%2,280.3萬 | -56.16%1,098.4萬 | 14.22%3,394.4萬 | 13.86%3,965.1萬 | -36.21%3,482.4萬 | -5.86%2,632.2萬 |
| 當期現金流變化 | -299.84%-2,361.9萬 | 179.22%1,818.9萬 | 123.69%135.2萬 | -331.41%-1,117萬 | -57.40%567.8萬 | 832.83%1,181.9萬 | -392.49%-2,296萬 | -11.75%-570.7萬 | 124.42%482.7萬 | 94.19%1,332.9萬 |
| 期末現金流 | 7.02%2,440.3萬 | 337.20%4,802.2萬 | -12.11%2,983.3萬 | -28.17%2,848.1萬 | -28.17%2,848.1萬 | -13.37%2,280.3萬 | -56.16%1,098.4萬 | 14.22%3,394.4萬 | 13.86%3,965.1萬 | 13.86%3,965.1萬 |
| 自由現金流 | -38.62%265.9萬 | -1.55%223萬 | -57.19%191.2萬 | 198.63%1,290.4萬 | -70.28%184.1萬 | 214.83%433.2萬 | 155.82%226.5萬 | 452.04%446.6萬 | 135.98%432.1萬 | -21.08%619.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |