(Q1)2024/02/29 | (FY)2023/11/30 | (Q4)2023/11/30 | (Q3)2023/08/31 | (Q2)2023/05/31 | (Q1)2023/02/28 | (FY)2022/11/30 | (Q4)2022/11/30 | (Q3)2022/08/31 | (Q2)2022/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 136.58%1,807萬 | 159.33%2,158.9萬 | 159.33%2,158.9萬 | 418.02%2,081.8萬 | 197.21%2,606.1萬 | -16.66%763.8萬 | -28.89%832.5萬 | -28.89%832.5萬 | 269.04%401.87萬 | 182.65%876.86萬 |
-現金和現金等價物 | 137.20%1,807萬 | 159.33%2,158.9萬 | 159.33%2,158.9萬 | 421.07%2,080.5萬 | 198.32%2,603.9萬 | -16.37%761.8萬 | -28.59%832.5萬 | -28.59%832.5萬 | 295.73%399.27萬 | 191.70%872.86萬 |
-短期投資 | ---- | ---- | ---- | -50.00%1.3萬 | -45.00%2.2萬 | -64.29%2萬 | ---- | ---- | -67.50%2.6萬 | -63.64%4萬 |
應收款項 | 18.94%51.5萬 | 58.82%59.4萬 | 58.82%59.4萬 | 959.29%54.6萬 | 2,660.92%65.5萬 | 252.67%43.3萬 | 835.00%37.4萬 | 835.00%37.4萬 | 18.73%5.15萬 | -55.06%2.37萬 |
-其他應收款 | 18.94%51.5萬 | 58.82%59.4萬 | 58.82%59.4萬 | 959.29%54.6萬 | 2,660.92%65.5萬 | 252.67%43.3萬 | 835.00%37.4萬 | 835.00%37.4萬 | 18.73%5.15萬 | -55.06%2.37萬 |
存貨 | ---- | ---- | ---- | --4.3萬 | ---- | ---- | ---- | ---- | ---- | ---- |
預付費用 | 57.14%106.7萬 | 190.32%137.9萬 | 190.32%137.9萬 | 439.77%262.3萬 | 136.28%140.5萬 | 42.66%67.9萬 | -10.21%47.5萬 | -10.21%47.5萬 | -44.42%48.59萬 | 8.72%59.46萬 |
受限制現金 | --11.8萬 | --11.8萬 | --11.8萬 | --11.8萬 | ---- | ---- | --0 | --0 | ---- | ---- |
其他流動資產 | --12.6萬 | 95.83%4.7萬 | 95.83%4.7萬 | ---- | ---- | ---- | --2.4萬 | --2.4萬 | ---- | ---- |
流動資產合計 | 127.38%1,989.6萬 | 157.96%2,372.7萬 | 157.96%2,372.7萬 | 430.00%2,414.8萬 | 199.57%2,812.1萬 | -10.39%875萬 | -25.08%919.8萬 | -25.08%919.8萬 | 117.57%455.62萬 | 142.11%938.7萬 |
非流動資產 | ||||||||||
固定資產淨額 | 0.99%6,013.6萬 | 2.45%6,004.8萬 | 2.45%6,004.8萬 | 3.52%5,971.7萬 | 3.44%6,022.2萬 | 4.21%5,954.4萬 | 4.17%5,861.4萬 | 4.17%5,861.4萬 | 1.64%5,768.73萬 | 6.98%5,821.77萬 |
-固定資產 | 1.01%6,193.6萬 | 2.41%6,177.1萬 | 2.41%6,177.1萬 | 3.48%6,137.4萬 | 3.73%6,203萬 | 4.53%6,131.7萬 | 4.46%6,031.8萬 | 4.46%6,031.8萬 | 1.95%5,930.73萬 | 7.29%5,979.88萬 |
-累計折舊 | -1.52%-180萬 | -1.12%-172.3萬 | -1.12%-172.3萬 | -2.28%-165.7萬 | -14.35%-180.8萬 | -16.42%-177.3萬 | -15.45%-170.4萬 | -15.45%-170.4萬 | -14.25%-162.01萬 | -20.22%-158.11萬 |
投資和預付款 | -13.63%5,890.7萬 | -33.40%5,260.9萬 | -33.40%5,260.9萬 | -34.19%4,989.3萬 | -22.53%6,159.2萬 | -35.23%6,820.2萬 | -39.74%7,899.3萬 | -39.74%7,899.3萬 | -32.30%7,581.17萬 | -30.00%7,950.68萬 |
其他非流動資產 | -5.73%49.4萬 | -5.73%49.4萬 | -5.73%49.4萬 | -5.69%49.4萬 | -5.69%49.4萬 | 0.04%52.4萬 | 0.00%52.4萬 | 0.00%52.4萬 | 0.00%52.38萬 | 0.00%52.38萬 |
非流動資產合計 | -6.81%1.2億 | -18.08%1.13億 | -18.08%1.13億 | -17.85%1.1億 | -11.53%1.22億 | -21.28%1.28億 | -26.48%1.38億 | -26.48%1.38億 | -20.82%1.34億 | -17.97%1.38億 |
總資產 | 1.76%1.39億 | -7.09%1.37億 | -7.09%1.37億 | -3.12%1.34億 | 1.89%1.5億 | -20.67%1.37億 | -26.39%1.47億 | -26.39%1.47億 | -19.13%1.39億 | -14.37%1.48億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 75.46%346.7萬 | 9.78%227.8萬 | 9.78%227.8萬 | -8.91%131.4萬 | 88.25%221.7萬 | 68.67%197.6萬 | 99.90%207.5萬 | 99.90%207.5萬 | 233.25%144.25萬 | 370.17%117.77萬 |
-應付賬款 | -21.99%137.3萬 | 2.09%175.7萬 | 2.09%175.7萬 | -26.30%100.8萬 | 79.60%199.5萬 | 56.27%176萬 | 73.49%172.1萬 | 73.49%172.1萬 | 241.28%136.78萬 | 441.18%111.08萬 |
-應付稅費 | 1,181.76%203.8萬 | 61.54%25.2萬 | 61.54%25.2萬 | --24.4萬 | --17.2萬 | --15.9萬 | --15.6萬 | --15.6萬 | ---- | ---- |
-應付關聯方款項 | -1.75%5.6萬 | 35.86%26.9萬 | 35.86%26.9萬 | -17.02%6.2萬 | -25.25%5萬 | 25.84%5.7萬 | 330.43%19.8萬 | 330.43%19.8萬 | 132.92%7.47萬 | 47.91%6.69萬 |
短期借款與租賃負債 | -98.95%7萬 | -99.26%6.6萬 | -99.26%6.6萬 | -99.07%8.8萬 | -65.37%441.6萬 | -47.34%668.6萬 | -28.89%891.4萬 | -28.89%891.4萬 | 5,939.58%946.23萬 | 4,862.66%1,275.13萬 |
-短期借款 | ---- | ---- | ---- | ---- | -65.79%433.3萬 | -47.72%659.4萬 | -29.31%882.4萬 | -29.31%882.4萬 | 10,614.50%937.45萬 | 7,137.51%1,266.63萬 |
-短期租賃負債 | -23.91%7萬 | -26.67%6.6萬 | -26.67%6.6萬 | 0.31%8.8萬 | -2.36%8.3萬 | 8.20%9.2萬 | 66.67%9萬 | 66.67%9萬 | 26.82%8.77萬 | 3.75%8.5萬 |
流動負債總額 | -59.17%353.7萬 | -78.67%234.4萬 | -78.67%234.4萬 | -87.14%140.2萬 | -52.38%663.3萬 | -37.54%866.2萬 | -19.04%1,098.9萬 | -19.04%1,098.9萬 | 673.84%1,090.48萬 | 600.82%1,392.9萬 |
非流動負債 | ||||||||||
長期撥備 | 13.96%89.8萬 | 12.26%88.8萬 | 12.26%88.8萬 | -9.76%77.8萬 | -9.91%78.5萬 | -11.30%78.8萬 | -12.11%79.1萬 | -12.11%79.1萬 | -2.33%86.21萬 | 1.08%87.14萬 |
長期借款與租賃負債 | 125.36%31.1萬 | 103.09%32.9萬 | 103.09%32.9萬 | 98.48%36.8萬 | -39.68%12.5萬 | -39.35%13.8萬 | 47.27%16.2萬 | 47.27%16.2萬 | 52.75%18.54萬 | 59.84%20.72萬 |
-長期租賃負債 | 125.36%31.1萬 | 103.09%32.9萬 | 103.09%32.9萬 | 98.48%36.8萬 | -39.68%12.5萬 | -39.35%13.8萬 | 131.43%16.2萬 | 131.43%16.2萬 | 127.83%18.54萬 | 131.16%20.72萬 |
遞延負債 | -42.11%25.3萬 | 205.41%90.4萬 | 205.41%90.4萬 | 354.42%86.8萬 | -59.91%44萬 | -92.42%43.7萬 | -97.00%29.6萬 | -97.00%29.6萬 | -97.51%19.1萬 | -86.53%109.76萬 |
非流動負債總額 | 7.26%146.2萬 | 69.82%212.1萬 | 69.82%212.1萬 | 62.61%201.4萬 | -37.96%135萬 | -80.19%136.3萬 | -88.52%124.9萬 | -88.52%124.9萬 | -85.72%123.85萬 | -76.20%217.62萬 |
總負債 | -50.13%499.9萬 | -63.52%446.5萬 | -63.52%446.5萬 | -71.87%341.6萬 | -50.43%798.3萬 | -51.69%1,002.5萬 | -49.95%1,223.8萬 | -49.95%1,223.8萬 | 20.45%1,214.33萬 | 44.71%1,610.52萬 |
所有者權益 | ||||||||||
股本 | 11.66%1.77億 | 17.04%1.77億 | 17.04%1.77億 | 19.68%1.7億 | 16.91%1.62億 | 20.81%1.59億 | 15.10%1.51億 | 15.10%1.51億 | 8.87%1.42億 | 6.81%1.38億 |
-普通股股本 | 11.66%1.77億 | 17.04%1.77億 | 17.04%1.77億 | 19.68%1.7億 | 16.91%1.62億 | 20.81%1.59億 | 15.10%1.51億 | 15.10%1.51億 | 8.87%1.42億 | 6.81%1.38億 |
留存收益 | -19.23%1,766.7萬 | -27.90%2,017.6萬 | -27.90%2,017.6萬 | -16.68%2,697.1萬 | -0.12%3,520.6萬 | -42.61%2,187.2萬 | -32.05%2,798.4萬 | -32.05%2,798.4萬 | -8.21%3,236.93萬 | -16.58%3,524.7萬 |
不影響留存收益的損益 | -18.38%-6,364.8萬 | -54.25%-6,751.7萬 | -54.25%-6,751.7萬 | -46.14%-6,956.2萬 | -39.52%-5,886.2萬 | -204.49%-5,376.5萬 | -1,373.18%-4,377.2萬 | -1,373.18%-4,377.2萬 | -1,057.41%-4,759.95萬 | -297.33%-4,218.78萬 |
股東權益總額 | 3.50%1.31億 | -4.33%1.29億 | -4.33%1.29億 | 0.41%1.27億 | 5.09%1.38億 | -16.43%1.27億 | -23.11%1.35億 | -23.11%1.35億 | -21.60%1.26億 | -18.44%1.32億 |
非控制性權益 | --299.5萬 | --317萬 | --317萬 | --388.5萬 | --422.1萬 | ---- | --0 | --0 | --0 | ---- |
總權益 | 5.86%1.34億 | -1.98%1.32億 | -1.98%1.32億 | 3.48%1.31億 | 8.30%1.42億 | -16.43%1.27億 | -23.11%1.35億 | -23.11%1.35億 | -21.60%1.26億 | -18.44%1.32億 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |
暫無數據