Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -7.82%297.02億 | -4.83%293.39億 | 7.88%274.89億 | 2.54%271.37億 | 2.54%271.37億 | -7.61%322.21億 | -5.52%308.29億 | -9.67%254.8億 | -15.45%264.66億 | -15.45%264.66億 |
| -現金和現金等價物 | -3.51%229.1億 | -0.60%223.81億 | 16.64%205.7億 | 5.40%198.72億 | 5.40%198.72億 | -5.87%237.44億 | -2.42%225.16億 | -3.25%176.35億 | -1.57%188.53億 | -1.57%188.53億 |
| -短期投資 | -19.88%67.92億 | -16.30%69.58億 | -11.80%69.19億 | -4.57%72.65億 | -4.57%72.65億 | -12.16%84.77億 | -13.01%83.13億 | -21.40%78.45億 | -37.34%76.13億 | -37.34%76.13億 |
| 應收款項 | 5.86%616.46億 | 8.91%611.95億 | 7.21%594.53億 | 15.03%591.89億 | 15.03%591.89億 | 16.13%582.35億 | 15.83%561.89億 | 20.60%554.56億 | 9.58%514.54億 | 9.58%514.54億 |
| -應收賬款 | 5.86%616.46億 | 8.91%611.95億 | 7.21%594.53億 | 15.03%591.89億 | 15.03%591.89億 | 16.13%582.35億 | 15.83%561.89億 | 20.60%554.56億 | 9.58%514.54億 | 9.58%514.54億 |
| 存貨 | -11.58%153.18億 | -12.22%154.54億 | -13.00%152.53億 | -11.52%145.64億 | -11.52%145.64億 | -2.34%173.25億 | -1.71%176.05億 | -1.27%175.33億 | 7.13%164.61億 | 7.13%164.61億 |
| 其他流動資產 | 4.35%79.7億 | 11.50%82.97億 | -2.37%78.11億 | 5.78%76.55億 | 5.78%76.55億 | -4.03%76.38億 | -4.04%74.41億 | 16.28%80.01億 | 6.02%72.37億 | 6.02%72.37億 |
| 流動資產合計 | -0.68%1,146.36億 | 1.98%1,142.85億 | 3.32%1,100.06億 | 6.82%1,085.45億 | 6.82%1,085.45億 | 4.24%1,154.19億 | 4.92%1,120.64億 | 7.73%1,064.7億 | 1.16%1,016.18億 | 1.16%1,016.18億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 3.74%855.47億 | 4.74%853.55億 | 3.48%843.67億 | 3.20%834.9億 | 3.20%834.9億 | 2.49%824.61億 | 2.50%814.9億 | 3.54%815.29億 | 3.79%809.03億 | 3.79%809.03億 |
| -固定資產 | 3.56%922.21億 | 4.29%919.17億 | 2.70%909.33億 | 2.55%1,269.19億 | 2.55%1,269.19億 | 1.00%890.54億 | 0.75%881.38億 | 1.91%885.42億 | 3.82%1,237.65億 | 3.82%1,237.65億 |
| -累計折舊 | -1.23%-66.74億 | 1.29%-65.62億 | 6.37%-65.66億 | -1.32%-434.29億 | -1.32%-434.29億 | 14.55%-65.93億 | 16.70%-66.48億 | 13.88%-70.13億 | -3.87%-428.62億 | -3.87%-428.62億 |
| 商譽及其他無形資產 | -6.17%44.52億 | -6.07%44.88億 | -6.28%45.2億 | -6.01%45.5億 | -6.01%45.5億 | -3.30%47.45億 | -3.47%47.78億 | -2.92%48.23億 | -1.88%48.41億 | -1.88%48.41億 |
| -商譽 | ---- | ---- | ---- | 0.00%19億 | 0.00%19億 | ---- | ---- | ---- | 0.00%19億 | 0.00%19億 |
| -其他無形資產 | ---- | ---- | ---- | -9.89%26.5億 | -9.89%26.5億 | ---- | ---- | ---- | -3.07%29.41億 | -3.07%29.41億 |
| 投資和預付款 | -43.18%62.72億 | -43.14%61.03億 | -35.97%68.77億 | -33.08%71.02億 | -33.08%71.02億 | 4.64%110.39億 | 6.66%107.34億 | 1.88%107.4億 | 4.29%106.13億 | 4.29%106.13億 |
| 長期應收款 | -1.37%453億 | 5.13%470.43億 | 6.95%465.34億 | 3.18%464.74億 | 3.18%464.74億 | 2.09%459.28億 | 1.24%447.47億 | -0.16%435.11億 | 10.97%450.43億 | 10.97%450.43億 |
| 非流動遞延資產 | 3.15%216.69億 | 1.85%214.78億 | -2.17%212.34億 | -4.86%212.54億 | -4.86%212.54億 | 3.54%210.07億 | 2.17%210.88億 | 4.97%217.04億 | 8.76%223.39億 | 8.76%223.39億 |
| 其他非流動資產 | 18.43%102.92億 | 32.01%106.32億 | 9.64%85.67億 | 8.29%83.46億 | 8.29%83.46億 | -11.25%86.9億 | -16.74%80.54億 | -19.13%78.14億 | -17.98%77.07億 | -17.98%77.07億 |
| 非流動資產合計 | -0.19%1,735.32億 | 2.46%1,750.99億 | 1.16%1,720.99億 | -0.13%1,712.16億 | -0.13%1,712.16億 | 1.69%1,738.7億 | 1.10%1,708.91億 | 1.16%1,701.21億 | 4.80%1,714.46億 | 4.80%1,714.46億 |
| 總資產 | -0.39%2,881.68億 | 2.27%2,893.84億 | 1.99%2,821.04億 | 2.45%2,797.61億 | 2.45%2,797.61億 | 2.69%2,892.89億 | 2.58%2,829.56億 | 3.59%2,765.91億 | 3.42%2,730.64億 | 3.42%2,730.64億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -7.80%273.17億 | -5.86%270.77億 | -8.32%269.48億 | -8.66%256.8億 | -8.66%256.8億 | -2.49%296.29億 | -3.48%287.62億 | 1.60%293.93億 | 2.28%281.14億 | 2.28%281.14億 |
| -應付賬款 | -7.80%273.17億 | -5.86%270.77億 | -8.32%269.48億 | -8.66%256.8億 | -8.66%256.8億 | -2.49%296.29億 | -3.48%287.62億 | 1.60%293.93億 | 2.28%281.14億 | 2.28%281.14億 |
| 應計費用 | -0.58%295.01億 | -0.29%284.21億 | 5.51%278.65億 | 13.11%277.83億 | 13.11%277.83億 | 6.80%296.72億 | 8.59%285.03億 | 8.93%264.09億 | 9.55%245.62億 | 9.55%245.62億 |
| 短期借款與租賃負債 | 0.87%364.77億 | 0.57%383.14億 | -0.12%359.34億 | 1.19%394.32億 | 1.19%394.32億 | -6.44%361.62億 | 3.90%380.98億 | -2.79%359.76億 | 0.49%389.68億 | 0.49%389.68億 |
| -短期借款 | 0.87%364.77億 | 0.57%383.14億 | -0.12%359.34億 | 1.19%394.32億 | 1.19%394.32億 | -6.44%361.62億 | 3.90%380.98億 | -2.79%359.76億 | 0.49%389.68億 | 0.49%389.68億 |
| 遞延負債 | ---- | ---- | ---- | 20.31%33.71億 | 20.31%33.71億 | ---- | ---- | ---- | 12.58%28.02億 | 12.58%28.02億 |
| 其他流動負債 | ---- | ---- | ---- | 0.00%-100萬 | 0.00%-100萬 | ---- | ---- | ---100萬 | 0.00%-100萬 | 0.00%-100萬 |
| 流動負債總額 | -2.27%932.95億 | -1.63%938.12億 | -1.12%907.47億 | 1.93%962.65億 | 1.93%962.65億 | -1.40%954.63億 | 2.85%953.63億 | 1.77%917.77億 | 3.59%944.45億 | 3.59%944.45億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 4.73%960.26億 | 10.28%974.17億 | 12.15%967.44億 | 9.06%912.61億 | 9.06%912.61億 | 14.30%916.89億 | 8.56%883.38億 | 11.43%862.61億 | 8.83%836.8億 | 8.83%836.8億 |
| -長期借款 | 4.73%960.26億 | 10.28%974.17億 | 12.15%967.44億 | 9.09%903億 | 9.09%903億 | 14.30%916.89億 | 8.56%883.38億 | 11.43%862.61億 | 9.03%827.73億 | 9.03%827.73億 |
| -長期租賃負債 | ---- | ---- | ---- | 5.95%9.61億 | 5.95%9.61億 | ---- | ---- | ---- | -6.20%9.07億 | -6.20%9.07億 |
| 遞延負債 | ---- | ---- | ---- | 18.35%59.4億 | 18.35%59.4億 | ---- | ---- | ---- | 41.30%50.19億 | 41.30%50.19億 |
| 員工福利 | -2.94%99.32億 | -3.33%100.74億 | -8.81%97.35億 | -10.86%104.24億 | -10.86%104.24億 | 6.39%102.33億 | 6.03%104.21億 | 8.29%106.76億 | 7.19%116.94億 | 7.19%116.94億 |
| 其他非流動負債 | 15.62%205.13億 | 15.87%196.22億 | 6.81%184.52億 | 3.65%102.81億 | 3.65%102.81億 | 8.72%177.42億 | 6.24%169.34億 | 12.79%172.76億 | 7.46%99.19億 | 7.46%99.19億 |
| 非流動負債總額 | 5.69%1,264.71億 | 9.87%1,271.13億 | 9.38%1,249.31億 | 6.88%1,179.06億 | 6.88%1,179.06億 | 12.72%1,196.64億 | 7.98%1,156.93億 | 11.33%1,142.13億 | 9.68%1,103.12億 | 9.68%1,103.12億 |
| 總負債 | 2.16%2,197.66億 | 4.68%2,209.25億 | 4.70%2,156.78億 | 4.60%2,141.71億 | 4.60%2,141.71億 | 5.99%2,151.27億 | 5.60%2,110.56億 | 6.86%2,059.9億 | 6.78%2,047.57億 | 6.78%2,047.57億 |
| 所有者權益 | ||||||||||
| 股本 | -18.18%900萬 | -9.09%1,000萬 | -9.09%1,000萬 | -16.67%1,000萬 | -16.67%1,000萬 | -21.43%1,100萬 | -21.43%1,100萬 | -21.43%1,100萬 | -14.29%1,200萬 | -14.29%1,200萬 |
| -普通股股本 | -18.18%900萬 | -9.09%1,000萬 | -9.09%1,000萬 | -16.67%1,000萬 | -16.67%1,000萬 | -21.43%1,100萬 | -21.43%1,100萬 | -21.43%1,100萬 | -14.29%1,200萬 | -14.29%1,200萬 |
| 留存收益 | -8.36%568.62億 | -5.24%566.75億 | -4.42%551.4億 | -3.46%534.72億 | -3.46%534.72億 | 10.17%620.5億 | 11.75%598.07億 | 12.41%576.88億 | 12.47%553.91億 | 12.47%553.91億 |
| 資本公積 | 4.93%202.95億 | 5.14%206.1億 | 5.10%203.45億 | 8.95%208.43億 | 8.95%208.43億 | -25.77%193.42億 | -24.83%196.02億 | -26.46%193.58億 | -27.61%191.3億 | -27.61%191.3億 |
| 不影響留存收益的損益 | -3.10%-107.92億 | -1.34%-109.32億 | -6.34%-111.22億 | -9.82%-112.53億 | -9.82%-112.53億 | -32.21%-104.68億 | -35.63%-107.87億 | -34.47%-104.59億 | -29.69%-102.47億 | -29.69%-102.47億 |
| 其他權益 | ---- | ---- | ---100萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 股東權益總額 | -6.43%663.74億 | -3.31%663.63億 | -3.34%643.72億 | -1.89%630.72億 | -1.89%630.72億 | -4.75%709.35億 | -4.22%686.33億 | -4.69%665.98億 | -5.17%642.86億 | -5.17%642.86億 |
| 非控制性權益 | -37.16%20.28億 | -35.84%20.96億 | -48.69%20.54億 | -37.38%25.18億 | -37.38%25.18億 | -24.11%32.27億 | -24.32%32.67億 | -8.08%40.03億 | -10.49%40.21億 | -10.49%40.21億 |
| 總權益 | -7.77%684.02億 | -4.79%684.59億 | -5.91%664.26億 | -3.98%655.9億 | -3.98%655.9億 | -5.80%741.62億 | -5.36%719億 | -4.89%706.01億 | -5.50%683.07億 | -5.50%683.07億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |