Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 253.23%1.95億 | 150.02%1.52億 | -19.17%6,696.6萬 | 28.95%1.03億 | 291.74%1.1億 | -188.12%-1.28億 | 300.95%6,093.4萬 | 212.61%8,285萬 | -13.09%7,975.1萬 | 82.51%-5,740.5萬 |
| 持續經營淨收入 | -111.53%-97.1萬 | -77.05%1,584.4萬 | -67.16%1,016萬 | -268.96%-870.8萬 | -57.21%597.4萬 | -55.66%841.8萬 | -55.97%6,903.3萬 | -26.23%3,093.5萬 | -85.68%515.4萬 | -58.45%1,396.1萬 |
| 持續經營損益 | 257.09%90.8萬 | 138.47%796.8萬 | 93.52%-112.9萬 | 3,426.70%726.5萬 | 410.17%241萬 | 78.66%-57.8萬 | -64.70%-2,071.3萬 | -228.92%-1,743.3萬 | 194.29%20.6萬 | 83.36%-77.7萬 |
| 折舊和攤銷 | 61.03%758.3萬 | 101.11%2,292萬 | 201.44%857.6萬 | 69.41%499.6萬 | 65.03%463.9萬 | 68.66%470.9萬 | -9.01%1,139.7萬 | 3.79%284.5萬 | -11.71%294.9萬 | -13.77%281.1萬 |
| 遞延稅費 | ---- | -45.65%-391.8萬 | 15.39%-227.6萬 | ---- | ---- | ---- | -269.72%-269萬 | ---269萬 | ---- | ---- |
| 其他非現金項目 | -108.39%-16.1萬 | 38.56%405萬 | 67.33%135.2萬 | 87.23%139.3萬 | -221.58%-61.4萬 | 121.59%191.9萬 | -0.44%292.3萬 | -48.11%80.8萬 | 508.79%74.4萬 | -51.77%50.5萬 |
| 營運資金變化 | 231.88%1.88億 | 11,163.79%1.04億 | -27.03%4,966.5萬 | 40.91%9,935.5萬 | 230.65%9,718.6萬 | -118.52%-1.42億 | 99.52%-93.9萬 | 158.62%6,806.4萬 | 35.59%7,051.1萬 | 79.45%-7,438.7萬 |
| -應收款項(增)減 | -263.67%-1.48億 | -446.19%-5,819.4萬 | -92.07%275萬 | -544.71%-6,034.5萬 | 526.73%4,022.8萬 | -4,499.46%-4,082.7萬 | -73.24%1,681萬 | -37.75%3,466.9萬 | -144.20%-936萬 | -1,415.59%-942.7萬 |
| -存貨(增)減 | 130.44%5,645.1萬 | 55.22%-2,207.2萬 | 85.91%5,416.2萬 | -58.95%1,817.2萬 | 182.93%9,103.7萬 | -1,335.87%-1.85億 | 73.55%-4,929.4萬 | 286.26%2,913.3萬 | 478.60%4,427萬 | 64.01%-1.1億 |
| -預付費用(增)減 | -114.59%-211.8萬 | -189.90%-338.6萬 | -14.18%23.6萬 | -153.09%-331.3萬 | -8.87%67.8萬 | -12.41%-98.7萬 | 64.99%-116.8萬 | 114.88%27.5萬 | 29.59%-130.9萬 | -64.72%74.4萬 |
| -應付款項及應計費用(減)增 | 549.72%5,449.2萬 | -9.94%-2,679萬 | -3,211.33%-2,046.4萬 | 357.47%119.4萬 | 480.43%459.7萬 | 51.15%-1,211.7萬 | -228.40%-2,436.7萬 | -103.68%-61.8萬 | -96.01%26.1萬 | 102.79%79.2萬 |
| -其他流動資產變化 | -4,361.69%-2.56億 | 47.60%-1,899.2萬 | 49.44%-4,211.3萬 | 124.39%124.1萬 | -74.31%1,588.1萬 | 161.90%599.9萬 | -361.46%-3,624.3萬 | -328.78%-8,329.1萬 | 69.47%-508.8萬 | 766.18%6,182.8萬 |
| -其他流動負債變化 | 386.31%1.3億 | 195.52%8,316.7萬 | 159.62%1,152.6萬 | 276.75%9,068.8萬 | -517.48%-4,583.5萬 | 115.58%2,678.8萬 | 126.68%2,814.3萬 | 75.63%-1,933.3萬 | 196.35%2,407.1萬 | 193.32%1,097.9萬 |
| -其他營運資本變化 | 448.81%3.53億 | 130.37%1.5億 | -59.37%4,356.8萬 | 192.75%5,171.8萬 | 68.16%-940萬 | 312.86%6,427萬 | 1,020.32%6,518萬 | 248.26%1.07億 | -77.77%1,766.6萬 | -228.78%-2,952.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 253.23%1.95億 | 150.02%1.52億 | -19.17%6,696.6萬 | 28.95%1.03億 | 291.74%1.1億 | -188.12%-1.28億 | 300.95%6,093.4萬 | 212.61%8,285萬 | -13.09%7,975.1萬 | 82.51%-5,740.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -173.70%-1,140.9萬 | -64.58%-1.05億 | -1,102.67%-6,120.4萬 | -12.77%-5,396萬 | 51.30%-498.2萬 | 3,717.06%1,548.1萬 | -1,029.92%-6,359.7萬 | 38.34%-508.9萬 | -398,841.67%-4,784.9萬 | 53.57%-1,023.1萬 |
| 資本性支出 | -225.21%-197.4萬 | -47.16%-1,067.8萬 | -42.37%-389.8萬 | -256.20%-247.2萬 | -90.97%-370.1萬 | 67.82%-60.7萬 | -51.70%-725.6萬 | -75.96%-273.8萬 | -22.83%-69.4萬 | -11.70%-193.8萬 |
| 無形資產交易淨現金流 | ---- | --0 | --10萬 | --0 | ---- | ---- | -70.30%-851.5萬 | --0 | ---851.5萬 | ---- |
| 業務交易的淨現金流 | ---- | -259.60%-1.15億 | -4,995.38%-4,978.6萬 | ---- | ---- | ---- | ---3,187.1萬 | --101.7萬 | ---- | ---- |
| 投資產品交易的淨現金流 | ---- | 178.75%166.4萬 | --0 | 166.84%137.9萬 | ---- | ---- | 73.42%-211.3萬 | --0 | 59.07%-206.3萬 | ---- |
| 其他投資活動的淨現金流 | -158.65%-943.5萬 | 236.96%1,895.8萬 | -126.25%-762萬 | 424.10%1,195.6萬 | 82.22%-146.6萬 | 1,003.43%1,608.8萬 | -156.33%-1,384.2萬 | 11.06%-336.8萬 | -165.68%-368.9萬 | 47.82%-824.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -173.70%-1,140.9萬 | -64.58%-1.05億 | -1,102.67%-6,120.4萬 | -12.77%-5,396萬 | 51.30%-498.2萬 | 3,717.06%1,548.1萬 | -1,029.92%-6,359.7萬 | 38.34%-508.9萬 | -398,841.67%-4,784.9萬 | 53.57%-1,023.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -256.37%-1.73億 | -255.05%-1,857.7萬 | 34.10%-4,236.6萬 | 209.78%2,769.8萬 | -338.58%-1.14億 | 105.79%1.1億 | -52.11%1,198.1萬 | -249.37%-6,429.2萬 | 70.72%-2,523萬 | -86.63%4,788.6萬 |
| 債務發行/償還的淨現金流 | -160.67%-5,480萬 | 212.12%9,143.6萬 | 177.34%3,480.3萬 | 1,218.51%8,098萬 | -79.03%-1.15億 | 159.99%9,032.8萬 | -496.94%-8,155.2萬 | -1,286.40%-4,500萬 | 57.41%-724萬 | -135.22%-6,405.5萬 |
| 普通股發行/償還的淨現金流 | ---- | 77.05%-512萬 | --0 | --0 | ---- | ---- | -128.51%-2,230.7萬 | --0 | 44.98%-537.1萬 | ---1,203.2萬 |
| 現金股利支付 | -7.58%-498.4萬 | 55.06%-1,880.4萬 | -7.45%-492.1萬 | -0.63%-460.8萬 | 0.21%-464.2萬 | 83.47%-463.3萬 | -11.68%-4,184.5萬 | 2.01%-458萬 | 2.70%-457.9萬 | 0.89%-465.2萬 |
| 職工行使股票期權收到的現金 | -99.82%6,000 | 68.45%330.5萬 | -96.39%2.4萬 | --0 | --0 | 241.77%328.1萬 | 4.14%196.2萬 | 44.66%66.4萬 | -52.00%33.6萬 | -99.70%2,000 |
| 其他融資活動的淨現金流額 | -627.86%-1.13億 | -157.41%-8,939.4萬 | -370.03%-7,227.2萬 | -481.11%-4,867.4萬 | -92.08%1,019.2萬 | -58.00%2,136萬 | 212.57%1.56億 | -135.38%-1,537.6萬 | 84.88%-837.6萬 | -28.62%1.29億 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -256.37%-1.73億 | -255.05%-1,857.7萬 | 34.10%-4,236.6萬 | 209.78%2,769.8萬 | -338.58%-1.14億 | 105.79%1.1億 | -52.11%1,198.1萬 | -249.37%-6,429.2萬 | 70.72%-2,523萬 | -86.63%4,788.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 59.84%7,774.1萬 | 23.70%4,863.6萬 | 225.15%1.14億 | 32.54%3,776.8萬 | -2.74%4,692.4萬 | 23.70%4,863.6萬 | 4.06%3,931.8萬 | -54.97%3,516.7萬 | -60.70%2,849.5萬 | -25.36%4,824.5萬 |
| 當期現金流變化 | 770.56%1,148萬 | 212.35%2,910.5萬 | -371.76%-3,660.4萬 | 1,047.74%7,657.7萬 | 53.64%-915.6萬 | -119.18%-171.2萬 | 507.04%931.8萬 | 134.73%1,346.9萬 | 19.10%667.2萬 | -351.14%-1,975萬 |
| 期末現金流 | 90.14%8,922.1萬 | 59.84%7,774.1萬 | 59.84%7,774.1萬 | 225.15%1.14億 | 32.54%3,776.8萬 | -2.74%4,692.4萬 | 23.70%4,863.6萬 | 23.70%4,863.6萬 | -54.97%3,516.7萬 | -60.70%2,849.5萬 |
| 自由現金流 | 250.97%1.93億 | 213.68%1.42億 | -21.15%6,316.8萬 | 42.28%1億 | 279.08%1.06億 | -177.66%-1.28億 | 212.61%4,516.3萬 | 205.93%8,011.2萬 | -22.65%7,054.2萬 | 82.25%-5,934.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |