(Q3)2024/02/29 | (Q2)2023/11/30 | (Q1)2023/08/31 | (FY)2023/05/31 | (Q4)2023/05/31 | (Q3)2023/02/28 | (Q2)2022/11/30 | (Q1)2022/08/31 | (FY)2022/05/31 | (Q4)2022/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -26.45%310.34萬 | -36.52%255.16萬 | -26.11%350.98萬 | -13.69%438.87萬 | -13.69%438.87萬 | 24.28%421.92萬 | 31.43%401.96萬 | 38.16%475.01萬 | 50.03%508.49萬 | 50.03%508.49萬 |
-現金和現金等價物 | -19.48%290.06萬 | -49.61%202.54萬 | -38.13%293.87萬 | -25.29%379.91萬 | -25.29%379.91萬 | 6.11%360.23萬 | 31.43%401.96萬 | 38.16%475.01萬 | 50.03%508.49萬 | 50.03%508.49萬 |
-短期投資 | -67.13%20.28萬 | --52.62萬 | --57.11萬 | --58.96萬 | --58.96萬 | --61.69萬 | ---- | ---- | --0 | --0 |
應收款項 | 58.60%113.77萬 | 19.17%126.23萬 | 399.70%117.89萬 | 491.02%104.83萬 | 491.02%104.83萬 | 403.54%71.73萬 | 233.83%105.93萬 | 10.42%23.59萬 | 2.34%17.74萬 | 2.34%17.74萬 |
-應收賬款 | -75.05%5.23萬 | -70.78%6.7萬 | 233.75%7.01萬 | 952.57%34.3萬 | 952.57%34.3萬 | 544.46%20.96萬 | 83.67%22.92萬 | -79.47%2.1萬 | 17.65%3.26萬 | 17.65%3.26萬 |
-應收利息 | --1.22萬 | --3.25萬 | --6.54萬 | 574.96%4.33萬 | 574.96%4.33萬 | ---- | ---- | ---- | --6,409 | --6,409 |
-應收稅費 | -41.15%25.65萬 | -68.46%18.97萬 | 423.79%18.21萬 | 317.17%56.37萬 | 317.17%56.37萬 | 296.49%43.59萬 | 212.39%60.13萬 | -68.78%3.48萬 | -5.53%13.51萬 | -5.53%13.51萬 |
-其他應收款 | 1,036.69%81.67萬 | 325.53%97.32萬 | 378.07%86.12萬 | 2,914.77%9.84萬 | 2,914.77%9.84萬 | --7.18萬 | --22.87萬 | --18.01萬 | 26.32%3,264 | 26.32%3,264 |
存貨 | 47.64%2.06萬 | 50.95%2.04萬 | -65.33%2.05萬 | -77.76%1.86萬 | -77.76%1.86萬 | 20.15%1.39萬 | 16.87%1.35萬 | 411.29%5.92萬 | 620.25%8.35萬 | 620.25%8.35萬 |
預付費用 | ---- | --29.95萬 | ---- | ---- | ---- | --5.81萬 | ---- | ---- | ---- | ---- |
其他流動資產 | --35.57萬 | ---- | 73.25%10.54萬 | -30.96%5.61萬 | -30.96%5.61萬 | ---- | -53.09%5.15萬 | -17.90%6.08萬 | -29.82%8.12萬 | -29.82%8.12萬 |
流動資產合計 | -7.81%461.73萬 | -19.64%413.38萬 | -5.71%481.46萬 | 1.56%551.16萬 | 1.56%551.16萬 | 39.52%500.85萬 | 47.09%514.39萬 | 36.62%510.61萬 | 47.08%542.69萬 | 47.08%542.69萬 |
非流動資產 | ||||||||||
固定資產淨額 | 195.25%300.87萬 | 203.16%303.58萬 | 170.81%311.54萬 | 322.32%301.02萬 | 322.32%301.02萬 | 34.30%101.91萬 | 43.43%100.14萬 | 61.49%115.04萬 | -1.02%71.28萬 | -1.02%71.28萬 |
-固定資產 | 122.10%347.51萬 | 129.81%346.74萬 | 116.08%351.48萬 | 185.27%332.82萬 | 185.27%332.82萬 | 31.74%156.46萬 | 37.85%150.88萬 | 50.52%162.66萬 | 9.89%116.67萬 | 9.89%116.67萬 |
-累計折舊 | 14.52%-46.63萬 | 14.95%-43.16萬 | 16.14%-39.94萬 | 29.94%-31.8萬 | 29.94%-31.8萬 | -27.20%-54.56萬 | -28.02%-50.74萬 | -29.30%-47.62萬 | -32.90%-45.39萬 | -32.90%-45.39萬 |
投資和預付款 | -66.67%33.71萬 | -66.67%25.29萬 | -36.36%59萬 | -38.57%84.29萬 | -38.57%84.29萬 | -28.10%101.14萬 | -50.83%75.86萬 | -29.50%92.71萬 | 2.20%137.2萬 | 2.20%137.2萬 |
其他非流動資產 | --2.47萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動資產合計 | 66.00%337.06萬 | 86.86%328.87萬 | 78.36%370.54萬 | 84.81%385.31萬 | 84.81%385.31萬 | -6.23%203.05萬 | -21.46%176萬 | 2.47%207.75萬 | 1.07%208.48萬 | 1.07%208.48萬 |
總資產 | 13.48%798.79萬 | 7.51%742.25萬 | 18.60%852萬 | 24.67%936.47萬 | 24.67%936.47萬 | 22.30%703.9萬 | 20.32%690.38萬 | 24.61%718.36萬 | 30.58%751.17萬 | 30.58%751.17萬 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | --42.29萬 | 25.93%34.99萬 | 107.25%60.26萬 | 188.54%62.6萬 | 188.54%62.6萬 | ---- | -2.81%27.79萬 | 4.77%29.08萬 | -1.39%21.7萬 | -1.39%21.7萬 |
-應付賬款 | --42.29萬 | 25.93%34.99萬 | 107.25%60.26萬 | 188.54%62.6萬 | 188.54%62.6萬 | ---- | -2.81%27.79萬 | 4.77%29.08萬 | -1.39%21.7萬 | -1.39%21.7萬 |
短期借款與租賃負債 | -79.95%1.4萬 | 34.78%9.26萬 | 177.11%18.72萬 | 128.19%15.15萬 | 128.19%15.15萬 | 7.23%6.99萬 | 7.23%6.87萬 | 7.23%6.75萬 | 7.23%6.64萬 | 7.23%6.64萬 |
-短期借款 | ---- | --7.95萬 | --7.82萬 | --7.68萬 | --7.68萬 | ---- | ---- | ---- | ---- | ---- |
-短期租賃負債 | -79.95%1.4萬 | -80.94%1.31萬 | 61.39%10.9萬 | 12.47%7.46萬 | 12.47%7.46萬 | 7.23%6.99萬 | 7.23%6.87萬 | 7.23%6.75萬 | 7.23%6.64萬 | 7.23%6.64萬 |
遞延負債 | 197.52%118.48萬 | 49.38%62.79萬 | 84.14%86.33萬 | 889.21%101.93萬 | 889.21%101.93萬 | 563.70%39.82萬 | --42.04萬 | --46.88萬 | --10.3萬 | --10.3萬 |
流動負債總額 | 122.01%162.17萬 | 39.58%107.05萬 | 99.85%165.31萬 | 365.04%179.68萬 | 365.04%179.68萬 | 135.71%73.05萬 | 119.14%76.7萬 | 142.91%82.72萬 | 37.05%38.64萬 | 37.05%38.64萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 251.60%222.34萬 | 243.95%223.23萬 | 243.25%228.39萬 | 236.03%228.98萬 | 236.03%228.98萬 | -9.96%63.24萬 | -9.58%64.9萬 | -9.43%66.54萬 | -9.08%68.14萬 | -9.08%68.14萬 |
-長期借款 | ---- | ---- | ---- | ---- | ---- | 0.00%7.55萬 | 0.00%7.42萬 | 0.00%7.29萬 | 0.00%7.16萬 | 0.00%7.16萬 |
-長期租賃負債 | 299.25%222.34萬 | 288.33%223.23萬 | 285.48%228.39萬 | 275.50%228.98萬 | 275.50%228.98萬 | -11.16%55.69萬 | -10.68%57.48萬 | -10.47%59.25萬 | -10.04%60.98萬 | -10.04%60.98萬 |
其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- |
非流動負債總額 | 251.60%222.34萬 | 243.95%223.23萬 | 243.25%228.39萬 | 236.03%228.98萬 | 236.03%228.98萬 | -9.96%63.24萬 | -9.57%64.9萬 | -9.43%66.54萬 | -9.08%68.14萬 | -9.08%68.14萬 |
總負債 | 182.14%384.51萬 | 133.25%330.28萬 | 163.78%393.7萬 | 282.71%408.66萬 | 282.71%408.66萬 | 34.64%136.29萬 | 32.62%141.6萬 | 38.82%149.25萬 | 3.53%106.78萬 | 3.53%106.78萬 |
所有者權益 | ||||||||||
股本 | 0.72%3,877.84萬 | 0.44%3,867.12萬 | 0.16%3,851.57萬 | 0.21%3,851.57萬 | 0.21%3,851.57萬 | 5.89%3,850.18萬 | 7.47%3,850.18萬 | 7.51%3,845.37萬 | 8.46%3,843.56萬 | 8.46%3,843.56萬 |
-普通股股本 | 0.72%3,877.84萬 | 0.44%3,867.12萬 | 0.16%3,851.57萬 | 0.21%3,851.57萬 | 0.21%3,851.57萬 | 5.89%3,850.18萬 | 7.47%3,850.18萬 | 7.51%3,845.37萬 | 8.46%3,843.56萬 | 8.46%3,843.56萬 |
留存收益 | -4.72%-4,029.06萬 | -4.09%-4,019.68萬 | -3.39%-3,962.5萬 | -3.73%-3,891.43萬 | -3.73%-3,891.43萬 | -3.58%-3,847.49萬 | -5.58%-3,861.84萬 | -5.19%-3,832.42萬 | -4.00%-3,751.34萬 | -4.00%-3,751.34萬 |
資本公積 | 1.41%458.77萬 | 2.50%458.77萬 | 1.98%452.41萬 | 2.25%452.41萬 | 2.25%452.41萬 | 2.25%452.41萬 | 1.16%447.6萬 | 0.27%443.65萬 | 0.00%442.46萬 | 0.00%442.46萬 |
其他權益 | -5.14%106.73萬 | -6.28%105.75萬 | 3.83%116.82萬 | 5.05%115.25萬 | 5.05%115.25萬 | 2.03%112.5萬 | 13.28%112.84萬 | 21.18%112.52萬 | 18.01%109.71萬 | 18.01%109.71萬 |
股東權益總額 | -27.01%414.28萬 | -24.93%411.97萬 | -19.47%458.3萬 | -18.09%527.81萬 | -18.09%527.81萬 | 19.67%567.61萬 | 17.51%548.78萬 | 21.35%569.11萬 | 36.50%644.39萬 | 36.50%644.39萬 |
總權益 | -27.01%414.28萬 | -24.93%411.97萬 | -19.47%458.3萬 | -18.09%527.81萬 | -18.09%527.81萬 | 19.67%567.61萬 | 17.51%548.78萬 | 21.35%569.11萬 | 36.50%644.39萬 | 36.50%644.39萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |
暫無數據