Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 624.63%979.7萬 | 137.23%1,267.3萬 | -13.62%489.1萬 | -73.97%162.8萬 | -73.97%162.8萬 | -79.84%135.2萬 | -70.25%534.2萬 | -73.57%566.2萬 | -73.58%625.4萬 | -73.58%625.4萬 |
| -現金和現金等價物 | 624.63%979.7萬 | 137.23%1,267.3萬 | -13.62%489.1萬 | -73.97%162.8萬 | -73.97%162.8萬 | -79.84%135.2萬 | -70.25%534.2萬 | -73.57%566.2萬 | -73.58%625.4萬 | -73.58%625.4萬 |
| 應收款項 | 139.04%1,293.9萬 | -20.80%362.5萬 | -22.28%323.4萬 | -49.62%218.4萬 | -49.62%218.4萬 | 14.83%541.3萬 | 5.10%457.7萬 | -18.95%416.1萬 | -14.75%433.5萬 | -14.75%433.5萬 |
| -應收賬款 | 139.04%1,293.9萬 | -20.80%362.5萬 | -22.28%323.4萬 | -49.62%218.4萬 | -49.62%218.4萬 | 14.83%541.3萬 | 5.10%457.7萬 | -18.95%416.1萬 | -14.75%433.5萬 | -14.75%433.5萬 |
| 存貨 | -8.03%719.6萬 | -24.97%673.7萬 | -35.15%638.7萬 | -25.33%694萬 | -25.33%694萬 | -25.07%782.4萬 | -17.43%897.9萬 | -11.90%984.9萬 | -31.16%929.4萬 | -31.16%929.4萬 |
| 預付費用 | -87.17%74萬 | -87.71%81.6萬 | -16.02%443.9萬 | -14.85%507.3萬 | -14.85%507.3萬 | -3.03%576.9萬 | 11.54%664.2萬 | 111.02%528.6萬 | 129.42%595.8萬 | 129.42%595.8萬 |
| 其他流動資產 | -65.74%55.3萬 | 128.75%242.7萬 | 66.67%124.5萬 | 15.44%75.5萬 | 15.44%75.5萬 | 48.21%161.4萬 | 29.23%106.1萬 | 56.28%74.7萬 | -47.34%65.4萬 | -47.34%65.4萬 |
| 流動資產合計 | 42.11%3,122.5萬 | -1.21%2,627.8萬 | -21.43%2,019.6萬 | -37.42%1,658萬 | -37.42%1,658萬 | -23.97%2,197.2萬 | -33.43%2,660.1萬 | -36.87%2,570.5萬 | -42.53%2,649.5萬 | -42.53%2,649.5萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 1.20%1.32億 | -2.35%1.29億 | -6.22%1.27億 | -7.47%1.28億 | -7.47%1.28億 | -9.23%1.31億 | -9.51%1.32億 | -8.87%1.36億 | -9.06%1.39億 | -9.06%1.39億 |
| -固定資產 | 4.66%3.17億 | 3.57%3.1億 | 2.97%3.06億 | 3.08%3.04億 | 3.08%3.04億 | 2.69%3.03億 | 3.18%2.99億 | 3.40%2.97億 | 3.69%2.95億 | 3.69%2.95億 |
| -累計折舊 | -7.30%-1.84億 | -8.23%-1.81億 | -10.71%-1.79億 | -12.44%-1.76億 | -12.44%-1.76億 | -14.12%-1.72億 | -15.98%-1.68億 | -16.62%-1.61億 | -18.44%-1.56億 | -18.44%-1.56億 |
| 投資和預付款 | --0 | --0 | --0 | -83.91%85.2萬 | -83.91%85.2萬 | -53.00%226.5萬 | -22.64%395.7萬 | 6.74%552.7萬 | 2.40%529.4萬 | 2.40%529.4萬 |
| 非流動遞延資產 | ---- | ---- | ---- | --0 | --0 | -97.94%23.9萬 | --26.9萬 | --1,556.9萬 | 123.84%1,326.7萬 | 123.84%1,326.7萬 |
| 其他非流動資產 | 706.10%66.1萬 | 53.57%17.2萬 | -8.45%13萬 | -68.82%5.3萬 | -68.82%5.3萬 | -56.84%8.2萬 | -68.00%11.2萬 | -54.19%14.2萬 | -49.85%17萬 | -49.85%17萬 |
| 非流動資產合計 | -0.27%1.33億 | -5.34%1.29億 | -18.82%1.27億 | -17.90%1.29億 | -17.90%1.29億 | -16.99%1.33億 | -9.91%1.36億 | 1.64%1.57億 | -3.98%1.57億 | -3.98%1.57億 |
| 總資產 | 5.72%1.64億 | -4.66%1.55億 | -19.19%1.48億 | -20.71%1.46億 | -20.71%1.46億 | -18.05%1.55億 | -14.83%1.63億 | -6.39%1.83億 | -12.43%1.84億 | -12.43%1.84億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 25.78%1,680.1萬 | 25.24%1,433.3萬 | 5.06%1,179.6萬 | 27.23%1,234.3萬 | 27.23%1,234.3萬 | 11.51%1,335.7萬 | -25.90%1,144.4萬 | 8.09%1,122.8萬 | -47.50%970.1萬 | -47.50%970.1萬 |
| -應付賬款 | 11.98%1,385.7萬 | 29.04%1,327萬 | 17.10%1,063.5萬 | 47.86%1,125.8萬 | 47.86%1,125.8萬 | 20.84%1,237.4萬 | -21.58%1,028.4萬 | 5.41%908.2萬 | -42.88%761.4萬 | -42.88%761.4萬 |
| -應付稅費 | 297.48%63.2萬 | -56.58%18.8萬 | -72.91%39.6萬 | -83.74%19.5萬 | -83.74%19.5萬 | -84.33%15.9萬 | -61.68%43.3萬 | 43.61%146.2萬 | -69.61%119.9萬 | -69.61%119.9萬 |
| -其他應付款 | 180.58%231.2萬 | 20.36%87.5萬 | 11.84%76.5萬 | 0.23%89萬 | 0.23%89萬 | 13.97%82.4萬 | -39.37%72.7萬 | -9.28%68.4萬 | -26.25%88.8萬 | -26.25%88.8萬 |
| 應計費用 | 0.79%139.8萬 | 77.20%126.7萬 | 123.22%163.4萬 | -9.33%135.1萬 | -9.33%135.1萬 | 79.90%138.7萬 | -32.16%71.5萬 | -47.79%73.2萬 | -16.62%149萬 | -16.62%149萬 |
| 其他流動負債 | -99.23%8,000 | --17.7萬 | --54.7萬 | --75.2萬 | --75.2萬 | -52.87%104.1萬 | ---- | ---- | ---- | ---- |
| 流動負債總額 | 15.86%1,839.7萬 | 29.75%1,591.6萬 | 16.07%1,404.3萬 | 27.89%1,448.4萬 | 27.89%1,448.4萬 | 5.15%1,587.9萬 | -35.83%1,226.7萬 | -27.26%1,209.9萬 | -54.12%1,132.5萬 | -54.12%1,132.5萬 |
| 非流動負債 | ||||||||||
| 長期撥備 | 16.97%1,249.4萬 | 6.71%1,196.4萬 | -9.71%1,095萬 | -9.55%1,066.9萬 | -9.55%1,066.9萬 | -13.51%1,068.1萬 | -10.60%1,121.2萬 | 3.93%1,212.8萬 | 13.79%1,179.5萬 | 13.79%1,179.5萬 |
| 長期借款與租賃負債 | --13.2萬 | --581.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -長期借款 | ---- | --574.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -長期租賃負債 | --13.2萬 | --7.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 遞延負債 | 2.29%1,526.4萬 | -14.00%1,451.9萬 | 3.88%1,446.6萬 | -1.94%1,404.1萬 | -1.94%1,404.1萬 | 4.58%1,492.2萬 | 261.21%1,688.3萬 | 80.41%1,392.6萬 | -5.49%1,431.9萬 | -5.49%1,431.9萬 |
| 員工福利 | 3.66%209.8萬 | -3.96%184.4萬 | -11.12%163.8萬 | 5.51%156.9萬 | 5.51%156.9萬 | 29.99%202.4萬 | 10.15%192萬 | -15.65%184.3萬 | -23.11%148.7萬 | -23.11%148.7萬 |
| 其他非流動負債 | 4.73%350.1萬 | 7.65%365.9萬 | 3.22%372.2萬 | -1.08%339.6萬 | -1.08%339.6萬 | 52.02%334.3萬 | 48.88%339.9萬 | 59.28%360.6萬 | 25.52%343.3萬 | 25.52%343.3萬 |
| 非流動負債總額 | 45.86%1.2億 | 43.89%1.2億 | 40.06%1.09億 | 12.89%1.04億 | 12.89%1.04億 | 9.56%8,225.8萬 | 27.87%8,344.2萬 | 15.19%7,784.4萬 | 25.21%9,222.1萬 | 25.21%9,222.1萬 |
| 總負債 | 41.00%1.38億 | 42.08%1.36億 | 36.83%1.23億 | 14.53%1.19億 | 14.53%1.19億 | 8.83%9,813.7萬 | 13.44%9,570.9萬 | 6.81%8,994.3萬 | 5.30%1.04億 | 5.30%1.04億 |
| 所有者權益 | ||||||||||
| 股本 | 72.34%16.2萬 | 47.31%13.7萬 | 35.96%12.1萬 | 7.87%9.6萬 | 7.87%9.6萬 | 5.62%9.4萬 | 4.49%9.3萬 | 0.00%8.9萬 | 0.00%8.9萬 | 0.00%8.9萬 |
| -普通股股本 | 72.34%16.2萬 | 47.31%13.7萬 | 35.96%12.1萬 | 7.87%9.6萬 | 7.87%9.6萬 | 5.62%9.4萬 | 4.49%9.3萬 | 0.00%8.9萬 | 0.00%8.9萬 | 0.00%8.9萬 |
| 留存收益 | -108.73%-1.06億 | -151.79%-1.01億 | -624.91%-8,939.6萬 | -229.90%-8,107.7萬 | -229.90%-8,107.7萬 | -862.33%-5,056.1萬 | -2,019.79%-4,006.6萬 | -284.86%-1,233.2萬 | -418.92%-2,457.6萬 | -418.92%-2,457.6萬 |
| 資本公積 | 20.52%1.38億 | 11.32%1.27億 | 7.89%1.21億 | 2.99%1.15億 | 2.99%1.15億 | 2.77%1.15億 | 2.21%1.14億 | 0.71%1.12億 | 0.85%1.12億 | 0.85%1.12億 |
| 減:庫存股 | 0.00%588.4萬 | 0.00%588.4萬 | 0.00%588.4萬 | 0.00%588.4萬 | 0.00%588.4萬 | 0.00%588.4萬 | 0.00%588.4萬 | 0.00%588.4萬 | 0.00%588.4萬 | 0.00%588.4萬 |
| 不影響留存收益的損益 | 0.00%-117.1萬 | 0.00%-117.1萬 | 0.00%-117.1萬 | 0.00%-117.1萬 | 0.00%-117.1萬 | 0.00%-117.1萬 | 0.00%-117.1萬 | 0.00%-117.1萬 | 0.00%-117.1萬 | 0.00%-117.1萬 |
| 股東權益總額 | -54.70%2,596.2萬 | -71.41%1,915.8萬 | -73.50%2,458.4萬 | -66.08%2,728.3萬 | -66.08%2,728.3萬 | -42.41%5,730.9萬 | -37.19%6,702.1萬 | -16.41%9,277.5萬 | -28.04%8,042.8萬 | -28.04%8,042.8萬 |
| 總權益 | -54.70%2,596.2萬 | -71.41%1,915.8萬 | -73.50%2,458.4萬 | -66.08%2,728.3萬 | -66.08%2,728.3萬 | -42.41%5,730.9萬 | -37.19%6,702.1萬 | -16.41%9,277.5萬 | -28.04%8,042.8萬 | -28.04%8,042.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |