Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 4.04%18.65億 | 4.03%18.91億 | 9.41%72.12億 | 11.66%19.76億 | 12.24%17.93億 | 9.28%18.18億 | 8.71%65.92億 | 3.32%17.7億 | 3.66%15.97億 | 7.81%16.63億 |
| 營業收入 | 4.04%18.65億 | 4.03%18.91億 | 9.62%70.03億 | 12.80%17.67億 | 12.24%17.93億 | 9.28%18.18億 | 9.89%63.89億 | 7.08%15.66億 | 3.66%15.97億 | 7.81%16.63億 |
| 主營業務成本 | 6.14%11.32億 | -0.01%11.47億 | 7.53%44.18億 | 12.20%12.09億 | 10.41%10.66億 | 8.68%11.47億 | 6.71%41.08億 | -4.74%10.78億 | -1.59%9.66億 | 9.41%10.56億 |
| 毛利 | 0.96%7.34億 | 10.94%7.44億 | 12.52%27.95億 | 10.81%7.66億 | 15.02%7.27億 | 10.33%6.7億 | 12.19%24.83億 | 19.00%6.92億 | 12.85%6.32億 | 5.14%6.08億 |
| 營業費用 | -6.31%3.82億 | -5.69%3.94億 | -7.12%16.39億 | -17.34%3.84億 | 8.14%4.07億 | 6.87%4.18億 | 15.00%17.65億 | 6.12%4.65億 | 1.32%3.77億 | -0.38%3.91億 |
| 銷售和管理費用 | -10.78%2.85億 | -5.65%2.83億 | -9.60%11.44億 | -36.08%1.58億 | 10.54%3.19億 | -0.95%3億 | 14.24%12.66億 | 0.16%2.47億 | -1.32%2.89億 | -1.91%3.03億 |
| -管理費用 | ---- | -5.65%2.83億 | -9.60%11.44億 | ---- | ---- | --3億 | 14.24%12.66億 | ---- | ---- | ---- |
| 研發費用 | 10.41%9,702.3萬 | 6.06%9,619.3萬 | -2.85%3.84億 | 1.25%1.15億 | 0.23%8,787.8萬 | 2.37%9,069.5萬 | 9.45%3.95億 | 6.91%1.14億 | -6.34%8,767.9萬 | 4.07%8,859.3萬 |
| 折舊攤銷及損耗 | ---- | -44.65%1,530.5萬 | 3.87%1.11億 | ---- | ---- | --2,765.1萬 | 21.67%1.07億 | ---- | ---- | ---- |
| -折舊及攤銷 | ---- | -44.65%1,530.5萬 | 3.87%1.11億 | ---- | ---- | --2,765.1萬 | 21.67%1.07億 | ---- | ---- | ---- |
| 其他營業費用 | ---43萬 | ---- | ---- | ---- | ---- | ---- | 86.32%-304.2萬 | ---- | ---- | ---- |
| 營業利潤 | 10.22%3.52億 | 38.48%3.5億 | 60.76%11.55億 | 68.62%3.82億 | 25.18%3.19億 | 16.59%2.52億 | 5.84%7.19億 | 58.48%2.27億 | 35.66%2.55億 | 16.85%2.16億 |
| 淨非營業利息收入(費用) | 21.02%-1.56億 | 34.86%-1.5億 | -25.32%-7.01億 | 14.86%-1.14億 | -30.93%-1.98億 | -75.55%-2.3億 | -20.92%-5.59億 | 9.85%-1.34億 | -31.44%-1.51億 | -9.67%-1.31億 |
| 利息收入 | ---- | -32.00%955.5萬 | -28.84%4,442.3萬 | ---- | ---- | 21.47%1,405.1萬 | 84.38%6,243萬 | ---- | ---- | --1,156.7萬 |
| 利息費用 | -21.02%1.56億 | -30.16%1.41億 | 16.76%6.03億 | -82.56%1,586.9萬 | 30.93%1.98億 | 58.81%2.03億 | 16.09%5.16億 | -30.51%9,100.6萬 | 31.44%1.51億 | 6.82%1.28億 |
| 其他財務費用 | ---- | -56.89%1,783.6萬 | 35.12%1.43億 | ---- | ---- | 176.32%4,137.3萬 | 103.57%1.06億 | ---- | ---- | --1,497.3萬 |
| 其他淨收入(費用) | 186.32%208.9萬 | -120.99%-932.1萬 | -121.07%-1,009.1萬 | -514.28%-5,705萬 | 48.08%-242萬 | 1,078.68%4,440.1萬 | -60.65%4,789.1萬 | -53.72%1,377.1萬 | -135.28%-466.1萬 | -95.28%376.7萬 |
| 出售證券收益 | ---- | -225.48%-863.5萬 | -153.33%-3,781.4萬 | ---- | ---- | -32.98%-265.3萬 | -175.68%-1,492.7萬 | ---- | ---- | ---199.5萬 |
| 股權收益 | 186.32%208.9萬 | -101.46%-68.6萬 | -41.41%3,680.4萬 | -135.39%-1,015.5萬 | -132.47%-242萬 | 285.03%4,705.4萬 | -38.41%6,281.8萬 | 186.09%2,869.8萬 | -43.58%745.4萬 | -84.69%1,222.1萬 |
| 特殊收入(費用) | ---- | ---- | ---908.1萬 | ---- | ---- | -30.58%-843.4萬 | --0 | ---- | ---1,211.5萬 | ---645.9萬 |
| -減:其他特殊費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,211.5萬 | ---- |
| -減:勾銷 | ---- | ---- | --908.1萬 | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -固定資產出售收益 | ---- | ---- | ---- | ---- | ---- | -30.58%-843.4萬 | ---- | ---- | ---- | ---645.9萬 |
| 稅前利潤 | 65.91%1.98億 | 184.44%1.91億 | 114.47%4.44億 | 98.75%2.11億 | 19.91%1.19億 | -25.03%6,697.8萬 | -38.75%2.07億 | 348.27%1.06億 | 15.14%9,958.7萬 | -38.69%8,934.2萬 |
| 所得稅 | 46.11%5,470.6萬 | 23.49%5,212.8萬 | 433.32%2.31億 | 358.40%1.27億 | 570.99%3,744.1萬 | 216.26%4,221.4萬 | -51.89%4,334.9萬 | 140.12%2,765.2萬 | -79.58%558萬 | -56.67%1,334.8萬 |
| 除稅後利潤 | 74.96%1.43億 | 458.80%1.38億 | 30.02%2.13億 | 7.03%8,378.7萬 | -12.80%8,197.8萬 | -67.41%2,476.4萬 | -33.98%1.64億 | 546.13%7,828.5萬 | 58.87%9,400.7萬 | -33.87%7,599.4萬 |
| 持續經營利潤 | 74.96%1.43億 | 458.80%1.38億 | 30.02%2.13億 | 7.03%8,378.7萬 | -12.80%8,197.8萬 | -67.41%2,476.4萬 | -33.98%1.64億 | 546.13%7,828.5萬 | 58.87%9,400.7萬 | -33.87%7,599.4萬 |
| 歸屬於少數股東的淨利潤 | -45.65%1,646.2萬 | 114.83%2,131.8萬 | -53.95%5,588.6萬 | -31.85%1,481.7萬 | -12.12%3,028.7萬 | -73.77%992.3萬 | 93.03%1.21億 | 42.20%2,174.2萬 | 135.83%3,446.4萬 | 53.90%3,782.6萬 |
| 歸屬於母公司的淨利潤 | 145.62%1.27億 | 688.78%1.17億 | 270.81%1.57億 | 21.98%6,897萬 | -13.19%5,169.1萬 | -61.12%1,484.1萬 | -77.13%4,231.8萬 | 1,881.41%5,654.2萬 | 33.63%5,954.3萬 | -57.75%3,816.8萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 145.62%1.27億 | 688.78%1.17億 | 270.81%1.57億 | 21.98%6,897萬 | -13.19%5,169.1萬 | -61.12%1,484.1萬 | -77.13%4,231.8萬 | 1,881.41%5,654.2萬 | 33.63%5,954.3萬 | -57.75%3,816.8萬 |
| 基本每股收益 | 145.30%0.1866 | 750.00%0.17 | 283.33%0.23 | 21.74%0.1014 | -13.34%0.0761 | -66.67%0.02 | -77.78%0.06 | 1,879.46%0.0833 | 33.73%0.0878 | -54.91%0.06 |
| 稀釋每股收益 | 145.30%0.1866 | 750.00%0.17 | 283.33%0.23 | 21.74%0.1014 | -13.34%0.0761 | -66.67%0.02 | -77.78%0.06 | 1,879.46%0.0833 | 33.73%0.0878 | -54.91%0.06 |
| 每股派息 | 0.1504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 貨幣單位 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- |