Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
京東集團-SW
09618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 14.35%1.22億 | -5.11%7,280.8萬 | 29.72%1.09億 | 8.12%3.39億 | -6.33%7,123萬 | 25.10%1.07億 | 13.11%7,673.1萬 | -0.07%8,396.4萬 | 12.86%3.13億 | 16.04%7,604.3萬 |
| 持續經營淨收入 | -39.19%6,801.3萬 | 24.67%9,519.4萬 | -50.67%4,386.3萬 | 161.29%3.62億 | 164.84%8,475.5萬 | 227.45%1.12億 | 26.01%7,635.5萬 | 657.39%8,892.5萬 | -11.12%1.38億 | 125.33%3,200.2萬 |
| 持續經營損益 | 189.23%3,546.7萬 | -622.93%-1,753.4萬 | 551.12%4,814.4萬 | -122.36%-4,282萬 | -91.21%424.9萬 | -170.22%-3,975萬 | -72.83%335.3萬 | -114.39%-1,067.2萬 | -8.39%1.91億 | -78.77%4,836.5萬 |
| 折舊攤銷及損耗 | -12.65%29萬 | -9.76%30.5萬 | 6.44%31.4萬 | 1.34%128.9萬 | -0.61%32.4萬 | 7.10%33.2萬 | 10.10%33.8萬 | -10.33%29.5萬 | -20.40%127.2萬 | -23.11%32.6萬 |
| 以股票支付的報酬 | 21.95%588.9萬 | 366.67%176萬 | -25.17%142.4萬 | -47.52%536萬 | -141.06%-71.2萬 | 1,113.32%482.9萬 | -184.40%-66萬 | -73.93%190.3萬 | 6,215.57%1,021.3萬 | 28.16%173.4萬 |
| 遞延稅費 | -221.18%-1,449.5萬 | 37.09%1,104萬 | -64.52%222.9萬 | 425.37%3,087.4萬 | 346.88%457.6萬 | 248.21%1,196.2萬 | 6.96%805.3萬 | 163.01%628.3萬 | 85.10%-948.9萬 | 104.48%102.4萬 |
| 其他非現金項目 | 17.63%2,206.7萬 | 15.13%2,168.8萬 | 14.61%2,164.7萬 | 16.47%7,755.8萬 | -2.00%2,107.2萬 | 15.92%1,876萬 | 26.47%1,883.8萬 | 34.81%1,888.8萬 | 46.09%6,659.3萬 | 50.56%2,150.3萬 |
| 營運資金變化 | -7.14%1,276.9萬 | 31.52%389.3萬 | 91.28%-79.6萬 | -65.97%-773.9萬 | -614.41%-1,531.7萬 | 3,984.46%1,375.1萬 | 203.86%296萬 | -1,433.28%-913.3萬 | -4,471.57%-466.3萬 | 43.13%-214.4萬 |
| -應收款項(增)減 | 17.08%403萬 | -103.50%-9.4萬 | 408.15%748.2萬 | -2,879.50%-595.9萬 | -468.28%-965.5萬 | 243.54%344.2萬 | -49.78%268.2萬 | -68.14%-242.8萬 | -111.95%-20萬 | -140.00%-169.9萬 |
| -預付費用(增)減 | 57.54%-30.4萬 | -29.87%178萬 | -212.02%-210.3萬 | 118.94%64.2萬 | 39.11%-50.6萬 | -3,877.78%-71.6萬 | 2,306.96%253.8萬 | 72.22%-67.4萬 | -49.41%-339萬 | 28.85%-83.1萬 |
| -應付款項及應計費用(減)增 | -26.29%1,016萬 | 206.41%406.7萬 | -54.54%-1,175.9萬 | -35.03%-233.2萬 | -1,000.77%-468.4萬 | 209.87%1,378.3萬 | 55.01%-382.2萬 | -522.49%-760.9萬 | 58.97%-172.7萬 | 110.91%52萬 |
| -其他營運資本變動 | 59.50%-111.7萬 | -219.08%-186萬 | 253.87%558.4萬 | -113.76%-9萬 | -252.24%-47.2萬 | -15.59%-275.8萬 | 271.90%156.2萬 | -42.70%157.8萬 | -86.09%65.4萬 | 93.56%-13.4萬 |
| 已付利息(經營活動產生的現金流) | 52.06%-616.2萬 | -33.36%-4,006.9萬 | 48.90%-556.8萬 | -9.69%-7,948萬 | -3.61%-2,568.6萬 | -2.73%-1,285.3萬 | -26.30%-3,004.5萬 | 4.17%-1,089.6萬 | -38.03%-7,246萬 | -11.58%-2,479萬 |
| 已支付退稅 | 15.77%-184.8萬 | -40.96%-346.9萬 | -43.71%-234.1萬 | -0.69%-831.5萬 | -2.73%-203.1萬 | -51.62%-219.4萬 | -24.73%-246.1萬 | 43.06%-162.9萬 | 54.35%-825.8萬 | 38.10%-197.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 14.35%1.22億 | -5.11%7,280.8萬 | 29.72%1.09億 | 8.12%3.39億 | -6.33%7,123萬 | 25.10%1.07億 | 13.11%7,673.1萬 | -0.07%8,396.4萬 | 12.86%3.13億 | 16.04%7,604.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 23.94%-1,588.2萬 | -166.96%-5,460.6萬 | 29.07%-575.2萬 | 48.91%-6,546萬 | 11.93%-1,601.4萬 | -184.81%-2,088.2萬 | 57.37%-2,045.5萬 | 85.16%-810.9萬 | 83.29%-1.28億 | 79.99%-1,818.3萬 |
| 固定資產交易淨額 | -19.61%-6.1萬 | -295.45%-4.3萬 | 161.76%4.2萬 | 56.14%-12.5萬 | 78.46%-2.8萬 | -34.21%-5.1萬 | 131.43%2.2萬 | -44.68%-6.8萬 | 64.68%-28.5萬 | -828.57%-13萬 |
| 投資物業交易淨額 | 23.48%-1,570.7萬 | -229.88%-5,439.7萬 | 22.39%-574.5萬 | 69.91%-5,894.3萬 | -2.26%-1,452.5萬 | -204.99%-2,052.6萬 | 66.37%-1,649萬 | 94.12%-740.2萬 | 72.20%-1.96億 | 79.80%-1,420.4萬 |
| 其他投資活動淨額 | 62.62%-11.4萬 | 95.84%-16.6萬 | 92.33%-4.9萬 | -109.39%-639.2萬 | 62.04%-146.1萬 | 45.92%-30.5萬 | -457.58%-398.7萬 | -100.90%-63.9萬 | 211.49%6,807.6萬 | 72.10%-384.9萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 23.94%-1,588.2萬 | -166.96%-5,460.6萬 | 29.07%-575.2萬 | 48.91%-6,546萬 | 11.93%-1,601.4萬 | -184.81%-2,088.2萬 | 57.37%-2,045.5萬 | 85.16%-810.9萬 | 83.29%-1.28億 | 79.99%-1,818.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -24.53%-6,475.2萬 | 45.62%-5,255.7萬 | -104.04%-1.08億 | -31.70%-2.67億 | 33.47%-6,595.3萬 | -29.01%-5,199.6萬 | -502.69%-9,664.1萬 | -11.07%-5,290.5萬 | -194.66%-2.03億 | 12.45%-9,913.9萬 |
| 債務發行/償還的淨額 | -5,516.53%-1,325.5萬 | 34,321.19%8,076.2萬 | 4,940.43%910萬 | -161.33%-2,897.4萬 | -943.26%-2,831.4萬 | -102.21%-23.6萬 | -100.67%-23.6萬 | -104.47%-18.8萬 | -91.65%4,724.6萬 | -148.85%-271.4萬 |
| 普通股發行/回購的淨額 | --0 | -83.17%-8,099.8萬 | ---6,359.6萬 | -69.70%-4,580.8萬 | 94.12%-158.7萬 | --0 | ---4,422.1萬 | --0 | 81.04%-2,699.4萬 | 60.93%-2,699.4萬 |
| 已支付現金股息 | 0.51%-5,149.7萬 | -0.07%-5,209.6萬 | -1.49%-5,305萬 | -1.93%-2.08億 | -1.64%-5,176.3萬 | -1.49%-5,176萬 | -2.06%-5,205.9萬 | -2.54%-5,226.9萬 | -0.80%-2.04億 | -2.50%-5,092.7萬 |
| 已付利息(籌資活動產生的現金流) | --0 | 81.72%-1.7萬 | 10.49%-40.1萬 | 39.48%-55.5萬 | ---1.4萬 | --0 | -69.09%-9.3萬 | 48.03%-44.8萬 | ---91.7萬 | --0 |
| 其他融資活動的淨現金流額 | ---- | -550.00%-20.8萬 | ---- | 184.67%1,569.3萬 | 184.98%1,572.5萬 | ---- | -3.23%-3.2萬 | ---- | -180.66%-1,853.5萬 | -168,118.18%-1,850.4萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -24.53%-6,475.2萬 | 45.62%-5,255.7萬 | -104.04%-1.08億 | -31.70%-2.67億 | 33.47%-6,595.3萬 | -29.01%-5,199.6萬 | -502.69%-9,664.1萬 | -11.07%-5,290.5萬 | -194.66%-2.03億 | 12.45%-9,913.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -14.65%8,642.3萬 | -12.07%1.23億 | 8.65%1.26億 | -14.03%1.16億 | -15.68%1.33億 | -15.03%1.01億 | 19.42%1.4億 | -14.03%1.16億 | -66.44%1.35億 | -42.29%1.58億 |
| 當期現金流變化 | 22.33%4,135.6萬 | 14.89%-3,435.5萬 | -120.84%-478.3萬 | 131.31%565.4萬 | 73.99%-1,073.7萬 | -10.19%3,380.6萬 | -1,156.40%-4,036.5萬 | 225.84%2,295萬 | 93.42%-1,805.6萬 | 70.22%-4,127.9萬 |
| 利率變動影響 | 109.40%14.8萬 | -235.57%-227.9萬 | 94.28%166.5萬 | 592.37%438.7萬 | 483.00%342.4萬 | -204.79%-157.5萬 | 191.26%168.1萬 | 150.58%85.7萬 | -112.60%-89.1萬 | -42.36%-89.4萬 |
| 期末現金流 | -4.17%1.28億 | -14.65%8,642.3萬 | -12.07%1.23億 | 8.65%1.26億 | 8.65%1.26億 | -15.68%1.33億 | -15.03%1.01億 | 19.42%1.4億 | -14.03%1.16億 | -14.03%1.16億 |
| 自由現金流 | 14.34%1.22億 | -5.17%7,276.5萬 | 29.82%1.09億 | 8.18%3.38億 | -6.21%7,120.2萬 | 25.10%1.07億 | 13.22%7,673.1萬 | -0.09%8,389.6萬 | 13.09%3.13億 | 15.87%7,591.3萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。