Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -95.03%1,612 | -94.36%3,240 | -95.87%5,015 | -75.58%9,288 | -75.58%9,288 | -54.62%3.24萬 | -55.30%5.75萬 | -46.23%12.15萬 | -89.06%3.8萬 | -89.06%3.8萬 |
| -現金和現金等價物 | -33.28%1,612 | -81.43%3,240 | -76.65%5,015 | -75.58%9,288 | -75.58%9,288 | -96.62%2,416 | 383.84%1.75萬 | -16.64%2.15萬 | -5.58%3.8萬 | -5.58%3.8萬 |
| -短期投資 | ---- | ---- | ---- | ---- | ---- | --3萬 | -67.98%4萬 | -50.03%10萬 | --0 | --0 |
| 應收款項 | -95.40%555 | -35.06%1,254 | 299.58%2.96萬 | -72.08%901 | -72.08%901 | -3.96%1.21萬 | -84.68%1,931 | -65.71%7,402 | -83.61%3,227 | -83.61%3,227 |
| -應收賬款 | --0 | ---- | 243.10%2.54萬 | -0.25%396 | -0.25%396 | -96.85%396 | -84.68%1,931 | -65.71%7,402 | -97.98%397 | -97.98%397 |
| -應收稅費 | -95.24%555 | --1,254 | --4,181 | -82.16%505 | -82.16%505 | --1.17萬 | ---- | ---- | --2,830 | --2,830 |
| 預付費用 | -7.26%5,349 | -70.35%2,132 | -56.56%3,345 | -48.47%4,543 | -48.47%4,543 | -62.49%5,768 | -35.12%7,191 | -93.18%7,701 | -93.95%8,817 | -93.95%8,817 |
| 其他流動資產 | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動資產合計 | -85.04%7,516 | -90.05%6,627 | -72.22%3.79萬 | -70.58%1.47萬 | -70.58%1.47萬 | -49.43%5.03萬 | -56.27%6.66萬 | -62.11%13.66萬 | -90.24%5.01萬 | -90.24%5.01萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | --0 | ---- | -30.77%3.93萬 | -28.57%4.36萬 | -28.57%4.36萬 | -26.67%4.8萬 | -25.00%5.23萬 | -23.53%5.67萬 | -22.22%6.11萬 | -22.22%6.11萬 |
| -固定資產 | --0 | ---- | -30.77%3.93萬 | -28.57%4.36萬 | -28.57%4.36萬 | -26.67%4.8萬 | -25.00%5.23萬 | -23.53%5.67萬 | -22.22%6.11萬 | -22.22%6.11萬 |
| 非流動資產合計 | --0 | --0 | -30.77%3.93萬 | -28.57%4.36萬 | -28.57%4.36萬 | -26.67%4.8萬 | -25.00%5.23萬 | -23.53%5.67萬 | -22.22%6.11萬 | -22.22%6.11萬 |
| 總資產 | -92.35%7,516 | -94.43%6,627 | -60.06%7.72萬 | -47.50%5.83萬 | -47.50%5.83萬 | -40.40%9.82萬 | -46.44%11.89萬 | -55.52%19.33萬 | -81.21%11.11萬 | -81.21%11.11萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 29.80%47.83萬 | --43.58萬 | --24.8萬 | 96.88%38.33萬 | 96.88%38.33萬 | --36.85萬 | ---- | ---- | --19.47萬 | --19.47萬 |
| -應付賬款 | 27.05%46.5萬 | --42.81萬 | --24.29萬 | 94.23%37.81萬 | 94.23%37.81萬 | --36.6萬 | ---- | ---- | --19.47萬 | --19.47萬 |
| -應付關聯方款項 | --1.33萬 | --7,650 | --5,150 | --5,150 | --5,150 | ---- | ---- | ---- | ---- | ---- |
| -其他應付款 | ---- | ---- | ---- | ---- | ---- | --2,522 | ---- | ---- | ---- | ---- |
| 應計費用 | ---- | ---- | --18.25萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 短期借款與租賃負債 | ---- | ---- | 19.13%1.96萬 | 20.03%1.88萬 | 20.03%1.88萬 | 20.99%1.8萬 | 22.01%1.72萬 | 22.58%1.64萬 | 29.71%1.56萬 | 29.71%1.56萬 |
| -短期租賃負債 | --0 | ---- | 19.13%1.96萬 | 20.03%1.88萬 | 20.03%1.88萬 | 20.99%1.8萬 | 22.01%1.72萬 | 22.58%1.64萬 | 29.71%1.56萬 | 29.71%1.56萬 |
| 流動負債總額 | 23.76%47.83萬 | 59.63%43.58萬 | 88.40%45.01萬 | 91.16%40.2萬 | 91.16%40.2萬 | 117.97%38.65萬 | 112.19%27.3萬 | 150.49%23.89萬 | 324.97%21.03萬 | 324.97%21.03萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | ---- | ---- | -39.49%3萬 | -34.78%3.52萬 | -34.78%3.52萬 | -31.78%4.02萬 | -27.69%4.5萬 | -24.89%4.96萬 | -23.20%5.4萬 | -23.20%5.4萬 |
| -長期租賃負債 | --0 | ---- | -39.49%3萬 | -34.78%3.52萬 | -34.78%3.52萬 | -31.78%4.02萬 | -27.69%4.5萬 | -24.89%4.96萬 | -23.20%5.4萬 | -23.20%5.4萬 |
| 其他非流動負債 | ---- | ---- | ---- | --1 | --1 | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | --0 | --0 | -39.49%3萬 | -34.78%3.52萬 | -34.78%3.52萬 | -30.91%4.02萬 | -27.69%4.5萬 | -24.89%4.96萬 | -23.20%5.4萬 | -23.20%5.4萬 |
| 總負債 | 12.10%47.83萬 | 37.03%43.58萬 | 66.41%48.01萬 | 65.44%43.72萬 | 65.44%43.72萬 | 81.18%42.67萬 | 66.58%31.8萬 | 78.73%28.85萬 | 120.66%26.43萬 | 120.66%26.43萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%749.4萬 | 0.00%749.4萬 | 0.00%749.4萬 | 0.00%749.4萬 | 0.00%749.4萬 | 0.00%749.4萬 | 0.00%749.4萬 | 0.00%749.4萬 | 1.63%749.4萬 | 1.63%749.4萬 |
| -普通股股本 | 0.00%749.4萬 | 0.00%749.4萬 | 0.00%749.4萬 | 0.00%749.4萬 | 0.00%749.4萬 | 0.00%749.4萬 | 0.00%749.4萬 | 0.00%749.4萬 | 1.63%749.4萬 | 1.63%749.4萬 |
| 留存收益 | -1.40%-1,032.64萬 | -2.29%-1,028.47萬 | -3.09%-1,025.85萬 | -2.26%-1,023.45萬 | -2.26%-1,023.45萬 | -2.60%-1,018.41萬 | -2.34%-1,005.47萬 | -3.84%-995.08萬 | -8.04%-1,000.87萬 | -8.04%-1,000.87萬 |
| 資本公積 | 12.78%236.16萬 | 0.00%209.4萬 | 0.00%209.4萬 | 0.00%209.4萬 | 0.00%209.4萬 | 19.08%209.4萬 | 19.08%209.4萬 | 84.52%209.4萬 | 103.12%209.4萬 | 103.12%209.4萬 |
| 其他權益 | ---- | 0.00%26.76萬 | 0.00%26.76萬 | 0.00%26.76萬 | 0.00%26.76萬 | -55.63%26.76萬 | -55.63%26.76萬 | -78.19%26.76萬 | -79.89%26.76萬 | -79.89%26.76萬 |
| 股東權益總額 | -43.33%-47.08萬 | -115.55%-42.91萬 | -323.10%-40.29萬 | -147.40%-37.89萬 | -147.40%-37.89萬 | -364.45%-32.85萬 | -740.23%-19.91萬 | -134.87%-9.52萬 | -132.46%-15.32萬 | -132.46%-15.32萬 |
| 總權益 | -43.33%-47.08萬 | -115.55%-42.91萬 | -323.10%-40.29萬 | -147.40%-37.89萬 | -147.40%-37.89萬 | -364.45%-32.85萬 | -740.23%-19.91萬 | -134.87%-9.52萬 | -132.46%-15.32萬 | -132.46%-15.32萬 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |