Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Warner Bros Discovery
WBD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -206.27%-3,371 | 164.06%1.21萬 | 95.68%-2,543 | 76.84%-6.39萬 | 261.41%1.07萬 | 101.66%3,172 | 61.11%-1.89萬 | -100.82%-5.89萬 | 66.15%-27.61萬 | 92.35%-6,623 |
| 持續經營淨收入 | -9.94%-37.97萬 | 13.66%-35.77萬 | -428.23%-227.11萬 | 44.77%-153.79萬 | 32.87%-34.82萬 | 40.25%-34.54萬 | 52.91%-41.43萬 | 46.77%-42.99萬 | 19.64%-278.44萬 | 68.97%-51.87萬 |
| 營運資金變化 | 19.09%30.03萬 | 13.70%29.38萬 | 1,217.30%219.25萬 | 14.69%95.98萬 | -23.66%28.29萬 | 31,031.98%25.22萬 | 39.46%25.84萬 | -40.61%16.64萬 | 123.84%83.69萬 | 22.19%37.06萬 |
| -預付費用(增)減 | --0 | 115.32%3,552 | 15,089.97%49.81萬 | 139.30%1.62萬 | 1,214.25%5.23萬 | -1,483.66%-1.62萬 | -9,895.26%-2.32萬 | -18.84%3,279 | -99.46%6,764 | -1.56%3,978 |
| -應付款項及應計費用(減)增 | 21.65%30.03萬 | 3.08%29.02萬 | 1,113.98%169.44萬 | 13.68%94.37萬 | -24.80%27.57萬 | 13,374.56%24.69萬 | 51.79%28.15萬 | -49.46%13.96萬 | 194.04%83.01萬 | 22.51%36.66萬 |
| -其他營運資本變化 | ---- | ---- | ---- | ---- | ---- | --2.15萬 | --0 | --2.36萬 | ---- | ---- |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -206.27%-3,371 | 164.06%1.21萬 | 95.68%-2,543 | 76.84%-6.39萬 | 261.41%1.07萬 | 101.66%3,172 | 61.11%-1.89萬 | -100.82%-5.89萬 | 66.15%-27.61萬 | 92.35%-6,623 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | ||||||||||
| 非持續投資活動現金淨額 | ||||||||||
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -219.88%-1.1萬 | 0 | -104.49%-3,435 | -74.31%6.86萬 | -14.77%-2,844 | -101.75%-3,446 | -104.04%-1,537 | 119.64%7.64萬 | -67.05%26.7萬 | -102.52%-2,478 |
| 債務發行/償還的淨現金流 | --0 | --0 | 3.75%-3,435 | -105.11%-1.17萬 | 92.14%-3,339 | -101.64%-3,246 | -104.21%-1,537 | -109.81%-3,569 | -71.70%22.86萬 | -144.05%-4.25萬 |
| 普通股發行/償還的淨現金流 | --0 | --0 | --0 | 100.00%8萬 | --0 | --0 | --0 | --8萬 | 1,648.25%4萬 | 1,895.01%4萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | 118.50%295 | --495 | ---- | ---- | ---- | -986.11%-1,595 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -219.88%-1.1萬 | --0 | -104.49%-3,435 | -74.31%6.86萬 | -14.77%-2,844 | -101.75%-3,446 | -104.04%-1,537 | 119.64%7.64萬 | -67.05%26.7萬 | -102.52%-2,478 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 577.22%1.61萬 | -82.60%3,965 | 88.74%9,943 | -63.21%5,268 | -85.41%2,097 | -74.57%2,371 | 15.17%2.28萬 | -63.21%5,268 | -26.04%1.43萬 | 483.16%1.44萬 |
| 當期現金流變化 | -5,153.28%-1.44萬 | 159.23%1.21萬 | -134.13%-5,978 | 151.65%4,675 | 186.21%7,846 | -105.43%-274 | -95.20%-2.04萬 | 220.65%1.75萬 | -79.53%-9,052 | -176.76%-9,101 |
| 期末現金流 | -20.70%1,663 | 577.22%1.61萬 | -82.60%3,965 | 88.74%9,943 | 88.74%9,943 | -85.41%2,097 | -74.57%2,371 | 15.17%2.28萬 | -63.21%5,268 | -63.21%5,268 |
| 自由現金流 | -206.27%-3,371 | 164.06%1.21萬 | 95.68%-2,543 | 76.84%-6.39萬 | 261.41%1.07萬 | 101.66%3,172 | 61.11%-1.89萬 | -100.82%-5.89萬 | 66.15%-27.61萬 | 92.35%-6,623 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 未經審計意見 | -- | -- | -- | -- | 無保留意見 | -- |