Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -13.67%3,129.5萬 | -13.67%3,129.5萬 | 121.74%3,625.2萬 | 121.74%3,625.2萬 | -55.69%1,634.9萬 | -55.69%1,634.9萬 | 22.50%3,689.7萬 | 22.50%3,689.7萬 | -3.38%3,012.1萬 | -3.38%3,012.1萬 |
| -現金和現金等價物 | -79.39%747.3萬 | -79.39%747.3萬 | 121.74%3,625.2萬 | 121.74%3,625.2萬 | -55.69%1,634.9萬 | -55.69%1,634.9萬 | 22.50%3,689.7萬 | 22.50%3,689.7萬 | -3.38%3,012.1萬 | -3.38%3,012.1萬 |
| -短期投資 | --2,382.2萬 | --2,382.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應收款項 | -25.31%337.9萬 | -25.31%337.9萬 | 3.15%452.4萬 | 3.15%452.4萬 | 6.12%438.6萬 | 6.12%438.6萬 | -23.08%413.3萬 | -23.08%413.3萬 | 2.87%537.3萬 | 2.87%537.3萬 |
| -應收賬款 | -21.70%255.9萬 | -21.70%255.9萬 | 2.32%326.8萬 | 2.32%326.8萬 | -18.10%319.4萬 | -18.10%319.4萬 | -23.62%390萬 | -23.62%390萬 | 9.83%510.6萬 | 9.83%510.6萬 |
| -其他應收款 | -35.19%82.7萬 | -35.19%82.7萬 | 7.05%127.6萬 | 7.05%127.6萬 | 142.77%119.2萬 | 142.77%119.2萬 | 19.76%49.1萬 | 19.76%49.1萬 | -28.57%41萬 | -28.57%41萬 |
| -應收賬款調整額 | 65.00%-7,000 | 65.00%-7,000 | ---2萬 | ---2萬 | ---- | ---- | -80.42%-25.8萬 | -80.42%-25.8萬 | ---14.3萬 | ---14.3萬 |
| 存貨 | 34.86%906.4萬 | 34.86%906.4萬 | -23.21%672.1萬 | -23.21%672.1萬 | -14.20%875.3萬 | -14.20%875.3萬 | -15.92%1,020.2萬 | -15.92%1,020.2萬 | 67.32%1,213.4萬 | 67.32%1,213.4萬 |
| 其他流動資產 | -16.16%423.8萬 | -16.16%423.8萬 | -26.49%505.5萬 | -26.49%505.5萬 | --687.7萬 | --687.7萬 | ---- | ---- | ---- | ---- |
| 流動資產合計 | -8.71%4,797.6萬 | -8.71%4,797.6萬 | 44.51%5,255.2萬 | 44.51%5,255.2萬 | -29.02%3,636.5萬 | -29.02%3,636.5萬 | 7.57%5,123.2萬 | 7.57%5,123.2萬 | 3.08%4,762.8萬 | 3.08%4,762.8萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -21.59%665.5萬 | -21.59%665.5萬 | 17.48%848.7萬 | 17.48%848.7萬 | 6.61%722.4萬 | 6.61%722.4萬 | 12.04%677.6萬 | 12.04%677.6萬 | 72.31%604.8萬 | 72.31%604.8萬 |
| -固定資產 | -0.44%1,548.7萬 | -0.44%1,548.7萬 | 22.60%1,555.5萬 | 22.60%1,555.5萬 | 15.50%1,268.8萬 | 15.50%1,268.8萬 | 10.65%1,098.5萬 | 10.65%1,098.5萬 | 49.02%992.8萬 | 49.02%992.8萬 |
| -累計折舊 | -24.96%-883.2萬 | -24.96%-883.2萬 | -29.36%-706.8萬 | -29.36%-706.8萬 | -29.82%-546.4萬 | -29.82%-546.4萬 | -8.48%-420.9萬 | -8.48%-420.9萬 | -23.10%-388萬 | -23.10%-388萬 |
| 商譽及其他無形資產 | ---- | ---- | 13.83%624.8萬 | 13.83%624.8萬 | 233.48%548.9萬 | 233.48%548.9萬 | 343.67%164.6萬 | 343.67%164.6萬 | --37.1萬 | --37.1萬 |
| -其他無形資產 | ---- | ---- | 13.83%624.8萬 | 13.83%624.8萬 | 233.48%548.9萬 | 233.48%548.9萬 | 343.67%164.6萬 | 343.67%164.6萬 | --37.1萬 | --37.1萬 |
| 非流動資產合計 | -54.84%665.5萬 | -54.84%665.5萬 | 15.90%1,473.5萬 | 15.90%1,473.5萬 | 50.95%1,271.3萬 | 50.95%1,271.3萬 | 31.20%842.2萬 | 31.20%842.2萬 | 82.88%641.9萬 | 82.88%641.9萬 |
| 總資產 | -18.81%5,463.1萬 | -18.81%5,463.1萬 | 37.10%6,728.7萬 | 37.10%6,728.7萬 | -17.73%4,907.8萬 | -17.73%4,907.8萬 | 10.37%5,965.4萬 | 10.37%5,965.4萬 | 8.71%5,404.7萬 | 8.71%5,404.7萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | 11.99%43.9萬 | 11.99%43.9萬 | --39.2萬 | --39.2萬 | ---- | ---- | -90.12%3.3萬 | -90.12%3.3萬 | 6.71%33.4萬 | 6.71%33.4萬 |
| -短期資本租賃負債 | 11.99%43.9萬 | 11.99%43.9萬 | --39.2萬 | --39.2萬 | ---- | ---- | -90.12%3.3萬 | -90.12%3.3萬 | 6.71%33.4萬 | 6.71%33.4萬 |
| 應付款項 | -21.42%293.1萬 | -21.42%293.1萬 | -22.34%373萬 | -22.34%373萬 | 31.05%480.3萬 | 31.05%480.3萬 | 9.34%366.5萬 | 9.34%366.5萬 | 41.55%335.2萬 | 41.55%335.2萬 |
| -應付帳款 | -22.25%238.3萬 | -22.25%238.3萬 | -18.70%306.5萬 | -18.70%306.5萬 | 10.33%377萬 | 10.33%377萬 | 24.03%341.7萬 | 24.03%341.7萬 | 54.86%275.5萬 | 54.86%275.5萬 |
| -其他應付款 | -17.59%54.8萬 | -17.59%54.8萬 | -35.62%66.5萬 | -35.62%66.5萬 | 316.53%103.3萬 | 316.53%103.3萬 | -58.46%24.8萬 | -58.46%24.8萬 | 1.36%59.7萬 | 1.36%59.7萬 |
| 養老金及其他退休福利計劃 | -34.26%73.1萬 | -34.26%73.1萬 | -12.16%111.2萬 | -12.16%111.2萬 | 14.36%126.6萬 | 14.36%126.6萬 | 18.02%110.7萬 | 18.02%110.7萬 | 42.77%93.8萬 | 42.77%93.8萬 |
| 流動負債總額 | -21.65%410.1萬 | -21.65%410.1萬 | -13.76%523.4萬 | -13.76%523.4萬 | 26.31%606.9萬 | 26.31%606.9萬 | 3.91%480.5萬 | 3.91%480.5萬 | 38.53%462.4萬 | 38.53%462.4萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -57.54%35.2萬 | -57.54%35.2萬 | --82.9萬 | --82.9萬 | ---- | ---- | -98.46%1,000 | -98.46%1,000 | -84.81%6.5萬 | -84.81%6.5萬 |
| -長期租賃負債 | -57.54%35.2萬 | -57.54%35.2萬 | --82.9萬 | --82.9萬 | ---- | ---- | -98.46%1,000 | -98.46%1,000 | -84.81%6.5萬 | -84.81%6.5萬 |
| 員工福利 | -29.75%8.5萬 | -29.75%8.5萬 | 27.37%12.1萬 | 27.37%12.1萬 | 106.52%9.5萬 | 106.52%9.5萬 | 155.56%4.6萬 | 155.56%4.6萬 | -10.00%1.8萬 | -10.00%1.8萬 |
| 非流動負債總額 | -54.00%43.7萬 | -54.00%43.7萬 | 900.00%95萬 | 900.00%95萬 | 102.13%9.5萬 | 102.13%9.5萬 | -43.37%4.7萬 | -43.37%4.7萬 | -81.47%8.3萬 | -81.47%8.3萬 |
| 負債總額 | -26.62%453.8萬 | -26.62%453.8萬 | 0.32%618.4萬 | 0.32%618.4萬 | 27.04%616.4萬 | 27.04%616.4萬 | 3.08%485.2萬 | 3.08%485.2萬 | 24.33%470.7萬 | 24.33%470.7萬 |
| 所有者權益 | ||||||||||
| 股本 | 6.88%1.28億 | 6.88%1.28億 | 41.44%1.19億 | 41.44%1.19億 | 0.01%8,443.8萬 | 0.01%8,443.8萬 | 0.31%8,442.8萬 | 0.31%8,442.8萬 | 0.18%8,416.4萬 | 0.18%8,416.4萬 |
| -普通股股本 | 6.88%1.28億 | 6.88%1.28億 | 41.44%1.19億 | 41.44%1.19億 | 0.01%8,443.8萬 | 0.01%8,443.8萬 | 0.31%8,442.8萬 | 0.31%8,442.8萬 | 0.18%8,416.4萬 | 0.18%8,416.4萬 |
| 留存收益 | -30.00%-8,711.3萬 | -30.00%-8,711.3萬 | -36.34%-6,700.9萬 | -36.34%-6,700.9萬 | -40.04%-4,914.7萬 | -40.04%-4,914.7萬 | 8.03%-3,509.5萬 | 8.03%-3,509.5萬 | 4.40%-3,815.8萬 | 4.40%-3,815.8萬 |
| 不影響留存收益的損益 | 10.12%956.1萬 | 10.12%956.1萬 | 13.89%868.2萬 | 13.89%868.2萬 | 39.39%762.3萬 | 39.39%762.3萬 | 64.04%546.9萬 | 64.04%546.9萬 | 82.19%333.4萬 | 82.19%333.4萬 |
| 股東權益總額 | -18.02%5,009.3萬 | -18.02%5,009.3萬 | 42.38%6,110.3萬 | 42.38%6,110.3萬 | -21.69%4,291.4萬 | -21.69%4,291.4萬 | 11.07%5,480.2萬 | 11.07%5,480.2萬 | 7.43%4,934萬 | 7.43%4,934萬 |
| 總權益 | -18.02%5,009.3萬 | -18.02%5,009.3萬 | 42.38%6,110.3萬 | 42.38%6,110.3萬 | -21.69%4,291.4萬 | -21.69%4,291.4萬 | 11.07%5,480.2萬 | 11.07%5,480.2萬 | 7.43%4,934萬 | 7.43%4,934萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |