Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 8.37%1,551.9萬 | 5.41%1,424.1萬 | 7.30%1,245.7萬 | -0.63%5,269.2萬 | 7.14%1,325.1萬 | -1.45%1,432.1萬 | 3.92%1,351萬 | -11.56%1,161萬 | 18.56%5,302.8萬 | 11.43%1,236.8萬 |
| 營業收入 | 8.37%1,551.9萬 | 5.41%1,424.1萬 | 7.30%1,245.7萬 | -0.63%5,269.2萬 | 7.14%1,325.1萬 | -1.45%1,432.1萬 | 3.92%1,351萬 | -11.56%1,161萬 | 18.56%5,302.8萬 | 11.43%1,236.8萬 |
| 主營業務成本 | 19.72%412.3萬 | 12.40%391.7萬 | 12.27%368.7萬 | 8.34%1,372.6萬 | 12.89%351.3萬 | -3.99%344.4萬 | 9.56%348.5萬 | 17.75%328.4萬 | 16.35%1,266.9萬 | 18.37%311.2萬 |
| 毛利 | 4.77%1,139.6萬 | 2.98%1,032.4萬 | 5.33%877萬 | -3.45%3,896.6萬 | 5.21%973.8萬 | -0.62%1,087.7萬 | 2.10%1,002.5萬 | -19.47%832.6萬 | 19.27%4,035.9萬 | 9.28%925.6萬 |
| 營業費用 | 22.94%847.4萬 | 6.59%770.4萬 | 6.46%751.5萬 | 5.45%2,960.2萬 | 10.90%842.2萬 | -3.02%689.3萬 | 6.15%722.8萬 | 7.57%705.9萬 | 7.89%2,807.3萬 | 4.86%759.4萬 |
| 銷售和管理費用 | 24.22%491.9萬 | 3.66%438.7萬 | 1.50%418.7萬 | 1.48%1,688.2萬 | -2.91%456.5萬 | 0.94%396萬 | 3.12%423.2萬 | 5.58%412.5萬 | 3.14%1,663.6萬 | 3.32%470.2萬 |
| -管理費用 | 24.22%491.9萬 | 3.66%438.7萬 | 1.50%418.7萬 | 1.48%1,688.2萬 | -2.91%456.5萬 | 0.94%396萬 | 3.12%423.2萬 | 5.58%412.5萬 | 3.14%1,663.6萬 | 3.32%470.2萬 |
| 折舊攤銷及損耗 | 21.21%355.5萬 | 10.71%331.7萬 | 13.43%332.8萬 | 11.22%1,272萬 | 33.37%385.7萬 | -7.91%293.3萬 | 10.76%299.6萬 | 10.51%293.4萬 | 15.64%1,143.7萬 | 7.47%289.2萬 |
| -折舊及攤銷 | 21.21%355.5萬 | 10.71%331.7萬 | 13.43%332.8萬 | 11.22%1,272萬 | 33.37%385.7萬 | -7.91%293.3萬 | 10.76%299.6萬 | 10.51%293.4萬 | 15.64%1,143.7萬 | 7.47%289.2萬 |
| 營業利潤 | -26.66%292.2萬 | -6.33%262萬 | -0.95%125.5萬 | -23.78%936.4萬 | -20.82%131.6萬 | 3.83%398.4萬 | -7.08%279.7萬 | -66.45%126.7萬 | 57.13%1,228.6萬 | 35.34%166.2萬 |
| 淨非營業利息收入(費用) | -14.32%-144.5萬 | -3.14%-128萬 | -3.84%-137.9萬 | -6.67%-515.2萬 | -16.52%-131.9萬 | -0.64%-126.4萬 | 2.97%-124.1萬 | -14.19%-132.8萬 | -2.90%-483萬 | 15.46%-113.2萬 |
| 利息收入 | -81.25%4.5萬 | -18.80%21.6萬 | -58.40%9.9萬 | 1,719.23%94.6萬 | 392.68%20.2萬 | 5,900.00%24萬 | 13,200.00%26.6萬 | 4,660.00%23.8萬 | -20.00%5.2萬 | --4.1萬 |
| 利息費用 | -0.93%149萬 | -0.73%149.6萬 | -5.62%147.8萬 | 24.91%609.8萬 | 29.67%152.1萬 | 19.37%150.4萬 | 17.64%150.7萬 | 34.08%156.6萬 | 2.58%488.2萬 | -16.45%117.3萬 |
| 其他淨收入(費用) | -30.49%88萬 | 15.16%88.9萬 | -10.38%89.8萬 | 7.42%365萬 | -39.06%61萬 | 34.54%126.6萬 | 4.47%77.2萬 | 39.75%100.2萬 | 2.50%339.8萬 | -5.92%100.1萬 |
| 特殊收入(費用) | 18.91%28.3萬 | 16.88%27.7萬 | 34.78%27.9萬 | -44.16%58.3萬 | -137.22%-9.9萬 | -9.51%23.8萬 | 9.72%23.7萬 | -30.77%20.7萬 | 44.40%104.4萬 | -63.21%26.6萬 |
| -減:其他特殊費用 | -18.91%-28.3萬 | -16.88%-27.7萬 | -34.78%-27.9萬 | 9.07%-89.2萬 | -3.45%-21萬 | 9.51%-23.8萬 | -9.72%-23.7萬 | 30.77%-20.7萬 | -35.68%-98.1萬 | ---20.3萬 |
| -固定資產出售收益 | ---- | ---- | ---- | -590.48%-30.9萬 | ---- | ---- | ---- | ---- | --6.3萬 | ---- |
| 其他非經營收入(費用) | -41.93%59.7萬 | 14.39%61.2萬 | -22.14%61.9萬 | 30.29%306.7萬 | -3.54%70.9萬 | 51.62%102.8萬 | 2.29%53.5萬 | 90.19%79.5萬 | -9.18%235.4萬 | 115.54%73.5萬 |
| 稅前利潤 | -40.87%235.7萬 | -4.25%222.9萬 | -17.75%77.4萬 | -27.57%786.2萬 | -60.35%60.7萬 | 13.17%398.6萬 | -5.75%232.8萬 | -71.75%94.1萬 | 68.54%1,085.4萬 | 60.65%153.1萬 |
| 所得稅 | -39.68%64萬 | 3.18%61.7萬 | -26.80%18.3萬 | -27.82%207.3萬 | -57.73%16.4萬 | 19.48%106.1萬 | -18.19%59.8萬 | -71.10%25萬 | 207.49%287.2萬 | 200.78%38.8萬 |
| 除稅後利潤 | -41.30%171.7萬 | -6.82%161.2萬 | -14.47%59.1萬 | -27.47%578.9萬 | -61.24%44.3萬 | 11.05%292.5萬 | -0.52%173萬 | -71.98%69.1萬 | 44.97%798.2萬 | 38.71%114.3萬 |
| 持續經營利潤 | -41.30%171.7萬 | -6.82%161.2萬 | -14.47%59.1萬 | -27.47%578.9萬 | -61.24%44.3萬 | 11.05%292.5萬 | -0.52%173萬 | -71.98%69.1萬 | 44.97%798.2萬 | 38.71%114.3萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -41.30%171.7萬 | -6.82%161.2萬 | -14.47%59.1萬 | -27.47%578.9萬 | -61.24%44.3萬 | 11.05%292.5萬 | -0.52%173萬 | -71.98%69.1萬 | 44.97%798.2萬 | 38.71%114.3萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -41.30%171.7萬 | -6.82%161.2萬 | -14.47%59.1萬 | -27.47%578.9萬 | -61.24%44.3萬 | 11.05%292.5萬 | -0.52%173萬 | -71.98%69.1萬 | 44.97%798.2萬 | 38.71%114.3萬 |
| 基本每股收益 | -50.00%0.06 | -14.29%0.06 | -33.33%0.02 | -27.27%0.24 | -60.00%0.02 | 9.09%0.12 | 0.00%0.07 | -70.00%0.03 | 37.50%0.33 | 25.00%0.05 |
| 稀釋每股收益 | -50.00%0.06 | -14.29%0.06 | -33.33%0.02 | -27.27%0.24 | -60.00%0.02 | 9.09%0.12 | 0.00%0.07 | -70.00%0.03 | 37.50%0.33 | 25.00%0.05 |
| 每股派息 | 1.00%0.076 | 1.00%0.076 | 1.00%0.076 | 1.01%0.3015 | 1.00%0.0757 | 1.01%0.0752 | 1.01%0.0752 | 1.01%0.0752 | 1.02%0.2985 | 1.01%0.075 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |