Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | (Q1)2019/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 21.85%1.68億 | -6.89%1.38億 | 161.14%1.48億 | 540.28%5,664.2萬 | -107.67%-1,286.5萬 | -13.63%1.68億 | 92.68%8,396.4萬 | 19.26%5,789.5萬 | -81.26%952.3萬 | -68.14%1,633.3萬 |
| 扣除非現金調整前淨利潤 | -85.63%9,015萬 | 1,382.46%6.27億 | 1,036.61%4,231.6萬 | 102.49%372.3萬 | -368.70%-1.5億 | -8.76%5,565萬 | 344.91%4,079.8萬 | -340.55%-435.7萬 | -95.05%34.5萬 | -58.85%1,886.4萬 |
| 非現金項目調整總額 | 118.78%9,026.7萬 | -775.30%-4.81億 | 17.25%7,117.6萬 | -63.64%6,070.5萬 | 49.92%1.67億 | 36.39%1.11億 | -45.68%1,155.8萬 | 15.62%3,760.1萬 | 80.44%3,430.6萬 | 215.58%2,789.7萬 |
| -折舊與攤銷 | 11.20%8,679.8萬 | 1.96%7,805.4萬 | -3.83%7,655.4萬 | -1.24%7,959.9萬 | 10.47%8,059.7萬 | 16.08%7,295.9萬 | 13.63%1,899.9萬 | 15.41%1,868.3萬 | 19.73%1,826.3萬 | 15.80%1,701.4萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | --1,284萬 | --0 | ---- | ---- | ---- | ---- |
| -處置利潤 | 84.86%-9,912.4萬 | -933.26%-6.55億 | -19.60%-6,337.5萬 | -224.86%-5,299萬 | 27,837.25%4,243.8萬 | 98.16%-15.3萬 | -689.75%-1,664萬 | -9.96%853.7萬 | 300.07%599萬 | 115.46%196萬 |
| -以股票支付的報酬 | ---- | ---- | ---- | -59.78%32.3萬 | -19.70%80.3萬 | -14.31%100萬 | 5.14%26.6萬 | 4.33%26.5萬 | 7.17%26.9萬 | -51.10%20萬 |
| -其他非現金項目 | 6.73%1.03億 | 65.74%9,612.2萬 | 71.73%5,799.7萬 | 11.57%3,377.3萬 | -19.40%3,027.2萬 | 44.85%3,755.6萬 | 39.32%893.3萬 | 53.32%1,011.6萬 | 50.48%978.4萬 | 35.98%872.3萬 |
| 營運資本變動 | -40.96%-1,259.2萬 | -125.95%-893.3萬 | 542.11%3,442.3萬 | 74.29%-778.6萬 | -4,407.82%-3,028.4萬 | -98.64%70.3萬 | 140.77%3,160.8萬 | 44.90%2,465.1萬 | -201.21%-2,512.8萬 | -788.41%-3,042.8萬 |
| -應收款(增)減 | -147.14%-2,353萬 | -36.21%-952.1萬 | 39.48%-699萬 | -2,632.89%-1,155萬 | 103.53%45.6萬 | -146.56%-1,291.8萬 | -3.66%834萬 | -139.21%-427.2萬 | -309.49%-1,679.3萬 | -210.29%-19.3萬 |
| -存貨(增)減 | 35.22%-101.9萬 | 25.52%-157.3萬 | -2.13%-211.2萬 | -154.45%-206.8萬 | 296.58%379.8萬 | -106.02%-193.2萬 | -133.59%-209.3萬 | -272.52%-60.9萬 | -104.38%-69.6萬 | -91.24%146.6萬 |
| -應付款(減)增 | 4,463.87%1,195.7萬 | -100.64%-27.4萬 | 527.41%4,261.4萬 | 119.46%679.2萬 | -337.38%-3,490.3萬 | -149.53%-798萬 | -124.33%-130.6萬 | 6.56%2,953.2萬 | -338.03%-801.7萬 | -38.60%-2,818.9萬 |
| -其他流動資產變動 | --0 | 167.29%243.5萬 | 194.90%91.1萬 | -363.01%-96萬 | -98.45%36.5萬 | 196.46%2,353.3萬 | --2,666.7萬 | --0 | 115.45%37.8萬 | ---351.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | -32.05%456.7萬 | 143.25%672.1萬 | -40.07%276.3萬 | 917.66%461萬 | -80.51%45.3萬 | 72.66%232.4萬 | 109.60%67.7萬 | -36.92%13.5萬 | 152.55%138.4萬 | -50.96%12.8萬 |
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -215.07%-2,492.8萬 | -37.48%-791.2萬 | 19.49%-575.5萬 | 20.29%-714.8萬 | 75.13%-896.8萬 | 10.54%-3,606.3萬 | 73.82%-586.7萬 | 1.10%-881.8萬 | -154.03%-1,480萬 | -108.23%-657.8萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 8.00%1.47億 | -5.79%1.37億 | 167.86%1.45億 | 353.06%5,410.4萬 | -115.96%-2,138萬 | -13.69%1.34億 | 266.60%7,877.4萬 | 23.51%4,921.2萬 | -108.55%-389.3萬 | -79.56%988.3萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -70.53%-2.13億 | 4.65%-1.25億 | -36.67%-1.31億 | -144.06%-9,576.5萬 | 63.61%-3,923.9萬 | 12.37%-1.08億 | 30.42%-3,065.1萬 | 17.27%-2,819.2萬 | -4.35%-2,775.4萬 | -15.83%-2,123.2萬 |
| 業務交易淨額 | -257.30%-1.17億 | 132.29%7,438.5萬 | -207.60%-2.3億 | 20.96%-7,488.4萬 | -229.74%-9,474.5萬 | -110.24%-2,873.3萬 | -90.00%51.1萬 | -193.26%-3,241.2萬 | -156.29%-1,900.6萬 | -89.28%2,217.4萬 |
| 投資物業交易淨額 | --0 | --8,779.7萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | 45,541.15%8,724.7萬 | 97.04%-19.2萬 | 80.46%-648.1萬 | -66.16%-3,317萬 | 80.85%-1,996.3萬 | -238.59%-1.04億 | 97.88%-38.1萬 | -4,158.83%-8,961.9萬 | 5.06%-1,401.7萬 | 21.60%-22.5萬 |
| 投資活動現金淨額 | -752.22%-2.43億 | 110.11%3,719.3萬 | -80.41%-3.68億 | -32.40%-2.04億 | 36.07%-1.54億 | -290.04%-2.41億 | 46.35%-3,052.1萬 | -5,303.43%-1.5億 | -700.12%-6,077.7萬 | -99.62%71.7萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 481.99%2.47億 | -115.68%-6,476.7萬 | 97.23%4.13億 | 28.01%2.09億 | 48.23%1.64億 | 137.11%1.1億 | -225.63%-9,034.4萬 | 167.56%9,409.1萬 | 6,921.71%9,707.3萬 | 104.18%956.1萬 |
| 普通股發行/回購的淨額 | --687.1萬 | --0 | --104.7萬 | --0 | -7.61%-90.5萬 | ---84.1萬 | ---- | ---- | ---- | ---- |
| 租賃融資增減 | -2.01%-243.4萬 | ---238.6萬 | ---- | -176.46%-254.9萬 | -0.22%-92.2萬 | ---92萬 | ---21.7萬 | ---14.7萬 | ---29.6萬 | ---136.3萬 |
| 已支付現金股息 | -20.34%-3,136.6萬 | -25.00%-2,606.5萬 | -0.06%-2,085.2萬 | 50.00%-2,083.9萬 | 20.03%-4,167.8萬 | -0.07%-5,211.4萬 | ---- | ---- | -0.07%-5,211.4萬 | ---- |
| 已付利息(籌資活動產生的現金流) | -4.90%-9,836.8萬 | -75.90%-9,377.1萬 | -51.01%-5,331萬 | -25.33%-3,530.3萬 | 23.73%-2,816.7萬 | -29.15%-3,693.2萬 | -27.83%-889.7萬 | -23.70%-902.3萬 | -50.32%-1,010萬 | -2.43%-780.9萬 |
| 其他籌資費用淨額 | -40.93%1,046.4萬 | 116.85%1,771.6萬 | -710.21%-1.05億 | -10.63%-1,297.8萬 | -107.29%-1,173.1萬 | 14,591.51%1.61億 | 5,162.65%1.57億 | -1.65%440.8萬 | -13.83%-243.6萬 | -2.69%180.6萬 |
| 融資活動現金淨額 | 178.32%1.33億 | -172.08%-1.69億 | 70.44%2.35億 | 71.77%1.38億 | -55.54%8,021.9萬 | 147.86%1.8億 | -8.17%5,679.5萬 | 162.88%8,932.9萬 | 151.52%3,212.7萬 | 100.94%219.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 3.62%9,107.7萬 | 8.03%8,789.8萬 | -11.14%8,136.5萬 | -51.29%9,156.9萬 | 64.93%1.88億 | -45.09%1.14億 | -3.58%8,362.6萬 | -49.71%9,368.2萬 | -39.55%1.26億 | -45.09%1.14億 |
| 現金變動 | 740.41%3,745.7萬 | -63.08%445.7萬 | 201.22%1,207.1萬 | 87.46%-1,192.5萬 | -229.19%-9,510.8萬 | 177.42%7,361.8萬 | 297.16%1.05億 | 88.24%-1,168.2萬 | -33.24%-3,254.3萬 | 473.51%1,279.5萬 |
| 匯率變動影響 | 109.86%12.6萬 | 76.92%-127.8萬 | -421.79%-553.8萬 | 229.79%172.1萬 | -437.40%-132.6萬 | -73.48%39.3萬 | -183.04%-67.1萬 | 870.62%162.6萬 | -108.39%-14.1萬 | 47.11%-42.1萬 |
| 期末現金 | 41.27%1.29億 | 3.62%9,107.7萬 | 8.03%8,789.8萬 | -11.14%8,136.5萬 | -51.29%9,156.9萬 | 64.93%1.88億 | 64.93%1.88億 | -3.58%8,362.6萬 | -49.71%9,368.2萬 | -39.55%1.26億 |
| 自由現金流 | -2,366.75%-6,588.7萬 | -121.17%-267.1萬 | 130.03%1,261.5萬 | 31.03%-4,200.8萬 | -339.02%-6,090.4萬 | -18.81%2,548.1萬 | 312.46%4,813.2萬 | 275.72%2,087.9萬 | -270.30%-3,204.1萬 | -138.72%-1,148.9萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |