Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 21.39%-848萬 | -80.99%2,211.5萬 | -106.72%-264.8萬 | -89.01%464.5萬 | 49.62%3,090.5萬 | -176.89%-1,078.7萬 | 74.13%1.16億 | -2.75%3,939.6萬 | 45.97%4,227.4萬 | 738.27%2,065.5萬 |
| 持續經營淨收入 | -4.89%-2,062.5萬 | -607.39%-5.31億 | -9,182.09%-2.73億 | -179.26%-1.35億 | -668.19%-1.04億 | -89.50%-1,966.3萬 | 35.61%-7,504.2萬 | 84.29%-293.7萬 | 58.36%-4,819.4萬 | -223.43%-1,353.5萬 |
| 持續經營損益 | -117.44%-71.3萬 | -122.22%-138.1萬 | -239.93%-529.2萬 | -10.97%86萬 | -214.44%-103.8萬 | 630.18%408.9萬 | 359.50%621.5萬 | 4,210.87%378.2萬 | 145.18%96.6萬 | 130.04%90.7萬 |
| 折舊和攤銷 | 34.86%1,541.1萬 | -0.91%4,425.9萬 | 10.21%1,135.7萬 | -3.71%1,045.5萬 | -1.58%1,102萬 | -7.14%1,142.7萬 | -12.04%4,466.5萬 | -19.92%1,030.5萬 | -21.23%1,085.8萬 | -7.88%1,119.7萬 |
| 遞延稅費 | 123.85%16萬 | 81.07%-442.3萬 | 60.89%-179.8萬 | 23.52%-150.9萬 | 91.94%-44.5萬 | 94.05%-67.1萬 | 9.99%-2,336.1萬 | -124.38%-459.7萬 | 95.39%-197.3萬 | -1,036.21%-552.2萬 |
| 其他非現金項目 | -78.62%23.2萬 | 93.66%213.8萬 | 753.13%136.5萬 | 6,152.38%127.1萬 | -204.08%-158.3萬 | 295.14%108.5萬 | 186.86%110.4萬 | -37.25%16萬 | -102.15%-2.1萬 | 245.13%152.1萬 |
| 營運資金變化 | 50.33%-494.8萬 | -88.65%839.2萬 | -46.14%1,333.3萬 | -132.20%-908萬 | 589.49%1,410萬 | -152.62%-996.1萬 | 366.63%7,392.7萬 | 397.33%2,475.7萬 | 124.73%2,819.5萬 | 110.29%204.5萬 |
| -應收款項(增)減 | -300.08%-1,570.7萬 | 232.91%2,520.4萬 | 126.88%2,656.5萬 | 492.00%9.8萬 | 108.36%246.7萬 | -241.39%-392.6萬 | -245.12%-1,896.3萬 | -44.22%1,170.9萬 | 98.20%-2.5萬 | -1,066.16%-2,949.7萬 |
| -存貨(增)減 | 610.34%1,621萬 | -110.66%-335.4萬 | 79.52%725.1萬 | -218.85%-1,457.8萬 | -92.51%169.1萬 | 130.74%228.2萬 | 16,551.32%3,147.1萬 | -53.70%403.9萬 | 21.51%1,226.6萬 | 1,411.79%2,258.9萬 |
| -應付款項及應計費用(減)增 | 123.50%151萬 | -135.36%-1,789.2萬 | -546.58%-3,375.7萬 | -27.29%646.8萬 | 29.58%1,582.2萬 | -129.28%-642.5萬 | 224.35%5,060.5萬 | 136.87%755.9萬 | 138.05%889.6萬 | 157.68%1,221萬 |
| -其他流動資產變化 | -66.05%-410.3萬 | -77.92%311.4萬 | 4,027.90%1,139.3萬 | -106.67%-59.7萬 | -34.34%-521.1萬 | -128.20%-247.1萬 | 598.27%1,410.6萬 | 108.40%27.6萬 | 1,038.42%894.8萬 | -35.06%-387.9萬 |
| -其他營運資本變化 | -593.61%-285.8萬 | 140.10%132萬 | 60.22%188.1萬 | 75.08%-47.1萬 | -207.56%-66.9萬 | 118.11%57.9萬 | -229.30%-329.2萬 | 223.58%117.4萬 | -177.13%-189萬 | -78.02%62.2萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 21.39%-848萬 | -80.99%2,211.5萬 | -106.72%-264.8萬 | -89.01%464.5萬 | 49.62%3,090.5萬 | -176.89%-1,078.7萬 | 74.13%1.16億 | -2.75%3,939.6萬 | 45.97%4,227.4萬 | 738.27%2,065.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -182.64%-521.4萬 | 115.13%361.9萬 | 690.34%397.3萬 | 61.57%-455.2萬 | 63.31%-211.1萬 | 211.68%630.9萬 | -21.80%-2,392.2萬 | 89.48%-67.3萬 | -63.87%-1,184.6萬 | -729.54%-575.4萬 |
| 固定資產交易的淨現金流 | 9.21%-522.7萬 | 24.44%-2,528.4萬 | 28.39%-622.4萬 | 42.49%-692.1萬 | -9.49%-638.2萬 | 16.64%-575.7萬 | -20.02%-3,346.1萬 | -34.86%-869.2萬 | -63.08%-1,203.4萬 | 14.78%-582.9萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 投資產品交易的淨現金流 | ---- | --1,493.3萬 | --1,000萬 | --236.3萬 | ---- | ---- | --0 | --0 | --0 | ---- |
| 其他投資活動的淨現金流 | -99.89%1.3萬 | 46.45%1,397萬 | -97.54%19.7萬 | -96.81%6,000 | 2,168.00%170.1萬 | 859.90%1,206.6萬 | 22.20%953.9萬 | 16,606.25%801.9萬 | 25.33%18.8萬 | -99.00%7.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -182.64%-521.4萬 | 115.13%361.9萬 | 690.34%397.3萬 | 61.57%-455.2萬 | 63.31%-211.1萬 | 211.68%630.9萬 | -21.80%-2,392.2萬 | 89.48%-67.3萬 | -63.87%-1,184.6萬 | -729.54%-575.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 315.44%904.4萬 | 51.09%-4,388.6萬 | 77.96%-741.1萬 | 39.31%-1,942.5萬 | -97.45%-1,285.2萬 | 76.13%-419.8萬 | -42.29%-8,972.9萬 | -18.96%-3,362.9萬 | -33.92%-3,200.7萬 | 68.58%-650.9萬 |
| 債務發行/償還的淨現金流 | 333.93%911.4萬 | 51.16%-4,302.4萬 | 78.04%-737.8萬 | 37.75%-1,985.4萬 | -101.80%-1,189.6萬 | 76.68%-389.6萬 | -42.91%-8,809.6萬 | -20.40%-3,359.6萬 | -33.84%-3,189.6萬 | 70.47%-589.5萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | 76.82%-7萬 | 47.21%-86.2萬 | 0.00%-3.3萬 | 486.49%42.9萬 | -55.70%-95.6萬 | 65.49%-30.2萬 | -15.41%-163.3萬 | 90.93%-3.3萬 | -63.24%-11.1萬 | 18.57%-61.4萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 315.44%904.4萬 | 51.09%-4,388.6萬 | 77.96%-741.1萬 | 39.31%-1,942.5萬 | -97.45%-1,285.2萬 | 76.13%-419.8萬 | -42.29%-8,972.9萬 | -18.96%-3,362.9萬 | -33.92%-3,200.7萬 | 68.58%-650.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 0.09%5,435.5萬 | 1.77%5,430.7萬 | -10.34%4,442.5萬 | 4.71%5,620萬 | 48.52%5,685.3萬 | 1.77%5,430.7萬 | -18.54%5,336.4萬 | 13.43%4,954.9萬 | 23.56%5,367.2萬 | -26.09%3,828萬 |
| 當期現金流變化 | 46.40%-465萬 | -771.30%-1,815.2萬 | -219.47%-608.6萬 | -1,124.32%-1,933.2萬 | 89.97%1,594.2萬 | 5.73%-867.6萬 | 117.03%270.4萬 | -12.85%509.4萬 | 27.17%-157.9萬 | 148.40%839.2萬 |
| 利率變動影響 | -116.21%-181.9萬 | 1,133.50%1,820萬 | 4,866.67%1,601.6萬 | 397.05%755.7萬 | -337.07%-1,659.5萬 | 290.82%1,122.2萬 | -147.17%-176.1萬 | -108.76%-33.6萬 | -205.43%-254.4萬 | -22.06%700萬 |
| 期末現金流 | -15.77%4,788.6萬 | 0.09%5,435.5萬 | 0.09%5,435.5萬 | -10.34%4,442.5萬 | 4.71%5,620萬 | 48.52%5,685.3萬 | 1.77%5,430.7萬 | 1.77%5,430.7萬 | 13.43%4,954.9萬 | 23.56%5,367.2萬 |
| 自由現金流 | 17.15%-1,370.7萬 | -103.82%-316.9萬 | -128.90%-887.2萬 | -107.53%-227.6萬 | 65.41%2,452.3萬 | -332.23%-1,654.4萬 | 112.88%8,289.4萬 | -9.87%3,070.4萬 | 40.12%3,024萬 | 438.80%1,482.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |