Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -6.28%2,059.1萬 | -11.46%2,045萬 | -11.17%2,177.4萬 | -16.14%9,413.5萬 | -12.78%2,455.6萬 | -13.38%2,197萬 | -19.69%2,309.7萬 | -18.23%2,451.2萬 | -0.96%1.12億 | -0.96%2,815.3萬 |
| 營業收入 | -6.28%2,059.1萬 | -11.46%2,045萬 | -11.17%2,177.4萬 | -16.14%9,413.5萬 | -12.78%2,455.6萬 | -13.38%2,197萬 | -19.69%2,309.7萬 | -18.23%2,451.2萬 | -0.96%1.12億 | -0.96%2,815.3萬 |
| 主營業務成本 | -6.90%857萬 | -9.74%891.7萬 | -1.54%959萬 | -14.75%3,936.9萬 | -10.85%1,054.5萬 | -13.45%920.5萬 | -18.26%987.9萬 | -16.24%974萬 | -12.07%4,617.9萬 | -6.08%1,182.8萬 |
| 毛利 | -5.83%1,202.1萬 | -12.75%1,153.3萬 | -17.52%1,218.4萬 | -17.11%5,476.6萬 | -14.17%1,401.1萬 | -13.32%1,276.5萬 | -20.72%1,321.8萬 | -19.48%1,477.2萬 | 8.64%6,607.1萬 | 3.11%1,632.5萬 |
| 營業費用 | -18.56%1,177.6萬 | -19.19%1,215.2萬 | -15.22%1,363.7萬 | -4.99%6,097.7萬 | -4.05%1,539.4萬 | -7.66%1,446萬 | -5.28%1,503.8萬 | -3.08%1,608.5萬 | -5.60%6,417.7萬 | -1.52%1,604.3萬 |
| 銷售和管理費用 | -16.76%878.9萬 | -20.58%880.1萬 | -14.42%1,015.6萬 | -6.65%4,370.5萬 | -10.82%1,019.8萬 | -8.49%1,055.9萬 | -3.90%1,108.1萬 | -3.61%1,186.7萬 | -5.49%4,681.7萬 | -3.18%1,143.5萬 |
| -銷售費用 | -16.40%461.3萬 | -15.87%453.9萬 | -15.80%497.1萬 | -7.68%2,221.2萬 | -12.59%539.5萬 | -3.73%551.8萬 | -12.67%539.5萬 | -1.24%590.4萬 | -3.92%2,406萬 | 3.77%617.2萬 |
| -管理費用 | -17.16%417.6萬 | -25.04%426.2萬 | -13.05%518.5萬 | -5.55%2,149.3萬 | -8.74%480.3萬 | -13.19%504.1萬 | 6.22%568.6萬 | -5.86%596.3萬 | -7.09%2,275.7萬 | -10.23%526.3萬 |
| 研發費用 | -16.95%213.2萬 | -16.64%218.9萬 | -19.55%232.1萬 | -11.54%1,040.6萬 | -26.10%232.8萬 | -6.99%256.7萬 | -11.19%262.6萬 | -0.41%288.5萬 | -4.58%1,176.4萬 | 10.57%315萬 |
| 折舊攤銷及損耗 | -35.91%85.5萬 | -12.70%116.2萬 | -12.98%116萬 | -4.89%525.5萬 | -9.37%125.7萬 | -1.98%133.4萬 | -4.18%133.1萬 | -3.96%133.3萬 | -9.75%552.5萬 | -14.91%138.7萬 |
| -折舊及攤銷 | -35.91%85.5萬 | -12.70%116.2萬 | -12.98%116萬 | -4.89%525.5萬 | -9.37%125.7萬 | -1.98%133.4萬 | -4.18%133.1萬 | -3.96%133.3萬 | -9.75%552.5萬 | -14.91%138.7萬 |
| 其他營業費用 | ---- | ---- | ---- | 2,169.01%161.1萬 | ---- | ---- | ---- | --96.6萬 | --7.1萬 | ---- |
| 營業利潤 | 114.45%24.5萬 | 65.99%-61.9萬 | -10.66%-145.3萬 | -427.93%-621.1萬 | -590.43%-138.3萬 | -81.67%-169.5萬 | -328.64%-182萬 | -175.07%-131.3萬 | 126.43%189.4萬 | 161.71%28.2萬 |
| 淨非營業利息收入(費用) | -12.85%-96.6萬 | -5.61%-79.1萬 | -6.79%-80.2萬 | 10.64%-320.9萬 | -7.43%-85.3萬 | 2.95%-85.6萬 | 20.40%-74.9萬 | 22.90%-75.1萬 | -40.93%-359.1萬 | 11.78%-79.4萬 |
| 利息費用 | 12.85%96.6萬 | 5.61%79.1萬 | 6.79%80.2萬 | -10.64%320.9萬 | 7.43%85.3萬 | -2.95%85.6萬 | -20.40%74.9萬 | -22.90%75.1萬 | 40.93%359.1萬 | -11.78%79.4萬 |
| 其他淨收入(費用) | 78.71%-41.3萬 | -18.71%-84.4萬 | -1,905.74%-4,853.9萬 | -161.35%-224.5萬 | 578.17%282.6萬 | -254.83%-194萬 | 63.59%-71.1萬 | -660.19%-242萬 | -260.56%-85.9萬 | -227.10%-59.1萬 |
| 出售證券收益 | ---- | ---- | ---- | -152.06%-159.3萬 | --0 | ---- | 82.23%-28.1萬 | ---131.2萬 | ---63.2萬 | ---25.9萬 |
| 特殊收入(費用) | 73.18%-4.8萬 | 19.68%-20萬 | -4,891.20%-4,821.5萬 | ---- | ---- | ---17.9萬 | ---24.9萬 | ---96.6萬 | ---- | ---- |
| -減:重組與併購 | -73.18%4.8萬 | -92.42%3萬 | --9.3萬 | ---- | ---- | --17.9萬 | --39.6萬 | --0 | ---- | ---- |
| -減:資本性資產減值 | --0 | --0 | --4,795.1萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -減:其他特殊費用 | ---- | 215.65%17萬 | -82.30%17.1萬 | ---- | ---- | ---- | ---14.7萬 | --96.6萬 | ---- | ---- |
| 其他非經營收入(費用) | 79.27%-36.5萬 | -255.80%-64.4萬 | -128.17%-32.4萬 | -187.22%-65.2萬 | 531.33%143.2萬 | -4,013.33%-176.1萬 | 51.34%-18.1萬 | -132.87%-14.2萬 | -175.17%-22.7萬 | -171.40%-33.2萬 |
| 稅前利潤 | 74.75%-113.4萬 | 31.28%-225.4萬 | -1,032.78%-5,079.4萬 | -356.38%-1,166.5萬 | 153.49%59萬 | -699.11%-449.1萬 | -56.34%-328萬 | -471.50%-448.4萬 | 72.15%-255.6萬 | -23.65%-110.3萬 |
| 所得稅 | -68.81%9.7萬 | 107.93%2.8萬 | -316.19%-45.4萬 | -13.85%74萬 | -20.00%57.2萬 | -54.06%31.1萬 | 68.43%-35.3萬 | -64.10%21萬 | 154.90%85.9萬 | -7.62%71.5萬 |
| 除稅後利潤 | 74.36%-123.1萬 | 22.04%-228.2萬 | -972.43%-5,034萬 | -263.25%-1,240.5萬 | 100.99%1.8萬 | -287.57%-480.2萬 | -198.67%-292.7萬 | -854.66%-469.4萬 | 64.11%-341.5萬 | -9.12%-181.8萬 |
| 持續經營利潤 | 74.36%-123.1萬 | 22.04%-228.2萬 | -972.43%-5,034萬 | -263.25%-1,240.5萬 | 100.99%1.8萬 | -287.57%-480.2萬 | -198.67%-292.7萬 | -854.66%-469.4萬 | 64.11%-341.5萬 | -9.12%-181.8萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 74.36%-123.1萬 | 22.04%-228.2萬 | -972.43%-5,034萬 | -263.25%-1,240.5萬 | 100.99%1.8萬 | -287.57%-480.2萬 | -198.67%-292.7萬 | -854.66%-469.4萬 | 64.11%-341.5萬 | -9.12%-181.8萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 74.36%-123.1萬 | 22.04%-228.2萬 | -972.43%-5,034萬 | -263.25%-1,240.5萬 | 100.99%1.8萬 | -287.57%-480.2萬 | -198.67%-292.7萬 | -854.66%-469.4萬 | 64.11%-341.5萬 | -9.12%-181.8萬 |
| 基本每股收益 | 72.73%-0.03 | 28.57%-0.05 | -936.36%-1.14 | -250.00%-0.28 | 0 | -266.67%-0.11 | -250.00%-0.07 | -1,200.00%-0.11 | 65.22%-0.08 | 0.00%-0.04 |
| 稀釋每股收益 | 72.73%-0.03 | 28.57%-0.05 | -936.36%-1.14 | -250.00%-0.28 | 0 | -266.67%-0.11 | -250.00%-0.07 | -1,200.00%-0.11 | 65.22%-0.08 | 0.00%-0.04 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |