Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -515.05%-2.38億 | 18.85%6,504.4萬 | 29.68%6,807.7萬 | 2.59%1.87億 | 11.85%2,288.8萬 | 8.69%5,738.7萬 | -1.85%5,472.6萬 | -2.31%5,249.8萬 | -24.34%1.83億 | -64.83%2,046.3萬 |
| 淨利息收入 | 24.46%5,838.6萬 | 22.25%5,535.5萬 | 20.74%5,226.7萬 | 7.32%1.89億 | 25.72%5,312.7萬 | 11.45%4,691萬 | -1.91%4,527.9萬 | -4.31%4,328.8萬 | -11.92%1.76億 | -13.38%4,225.7萬 |
| -利息收入總計 | 2.14%9,283.6萬 | 5.17%9,147.7萬 | 4.59%8,917.5萬 | 14.15%3.56億 | 11.78%9,335萬 | 13.43%9,088.8萬 | 13.16%8,698.1萬 | 18.76%8,526.4萬 | 32.31%3.12億 | 24.30%8,351.4萬 |
| -其中:貸款利息收入 | 5.40%7,956.1萬 | 9.37%7,861.8萬 | 11.21%7,445.7萬 | 19.03%2.91億 | 17.02%7,674.7萬 | 19.82%7,548.8萬 | 18.63%7,188萬 | 20.93%6,695.4萬 | 40.95%2.45億 | 28.95%6,558.3萬 |
| -其中:存款利息收入 | ---- | 12.47%83萬 | -44.70%248.7萬 | ---- | ---- | ---- | --73.8萬 | --449.7萬 | ---- | ---- |
| -其中:證券利息收入 | -22.37%1,121.2萬 | -16.25%1,202.9萬 | -11.45%1,223.1萬 | -11.24%5,573.4萬 | -12.12%1,311.5萬 | -8.53%1,444.3萬 | -9.09%1,436.3萬 | -15.16%1,381.3萬 | 0.91%6,279.4萬 | -8.13%1,492.4萬 |
| -其中:其他利息收入 | 115.57%206.3萬 | ---- | ---- | 94.89%968萬 | 16.00%348.8萬 | -28.15%95.7萬 | 55.37%73.8萬 | 2,839.22%449.7萬 | 1,523.20%496.7萬 | 3,522.89%300.7萬 |
| -利息費用總計 | -21.67%3,445萬 | -13.38%3,612.2萬 | -12.07%3,690.8萬 | 22.93%1.68億 | -2.51%4,022.3萬 | 15.63%4,397.8萬 | 35.80%4,170.2萬 | 58.04%4,197.6萬 | 273.99%1.37億 | 124.16%4,125.7萬 |
| -其中:存款利息支出 | -16.44%2,572.6萬 | -8.42%2,605.2萬 | -8.54%2,560.1萬 | 33.99%1.15億 | 1.61%2,781.8萬 | 24.62%3,078.7萬 | 50.05%2,844.7萬 | 88.88%2,799萬 | 382.10%8,585.7萬 | 160.23%2,737.6萬 |
| -其中:長期貸款及資本證券利息支出 | -33.86%872.4萬 | -24.03%1,007萬 | -15.96%1,089.1萬 | 4.21%5,283.7萬 | -10.63%1,240.5萬 | -1.05%1,319.1萬 | 12.81%1,325.5萬 | 10.37%1,296萬 | 171.06%5,070.4萬 | 76.04%1,388.1萬 |
| 非利息收入總計 | -2,930.69%-2.97億 | 2.56%968.9萬 | 71.66%1,581萬 | -115.75%-110.5萬 | -38.75%-3,023.9萬 | -2.18%1,047.7萬 | -1.59%944.7萬 | 8.33%921萬 | -83.31%701.8萬 | -332.02%-2,179.4萬 |
| -已賺總保險費總額 | 8.60%37.9萬 | 8.81%34.6萬 | 12.42%33.5萬 | -64.95%130萬 | -49.09%33.5萬 | -66.92%34.9萬 | -68.67%31.8萬 | -69.62%29.8萬 | 14.55%370.9萬 | -12.38%65.8萬 |
| -傭金收入 | -2.51%753.2萬 | -9.91%707.5萬 | 1.11%754.2萬 | 6.53%3,019.5萬 | 0.10%715.7萬 | 8.68%772.6萬 | 8.90%785.3萬 | 8.51%745.9萬 | -3.48%2,834.4萬 | 7.65%715萬 |
| -其他非利息收入 | -940.77%-655.8萬 | 176.05%104.9萬 | 778.36%726.4萬 | -13.70%232.5萬 | -66.83%33.8萬 | -19.09%78萬 | 8.88%38萬 | 128.45%82.7萬 | 18.57%269.4萬 | 26.74%101.9萬 |
| -資產出售收益 | -18,467.69%-2.98億 | 36.05%121.9萬 | 6.87%66.9萬 | -25.95%-3,492.5萬 | -24.32%-3,806.9萬 | 2.53%162.2萬 | -12.59%89.6萬 | 119.65%62.6萬 | -487.01%-2,772.9萬 | -2,660.28%-3,062.1萬 |
| 信貸損失準備金 | 442.15%357.2萬 | -3.93%-246.2萬 | -70.93%-137.6萬 | -119.15%-538.9萬 | 8.08%-117.1萬 | -296.96%-104.4萬 | -248.38%-236.9萬 | -232.64%-80.5萬 | -235.41%-245.9萬 | -1,946.38%-127.4萬 |
| 非利息費用 | 35.25%5,171.5萬 | 4.67%3,818.6萬 | 5.29%3,831.2萬 | 9.52%1.55億 | 14.91%4,365萬 | 9.10%3,823.8萬 | 4.64%3,648.4萬 | 8.93%3,638.8萬 | 2.55%1.41億 | 10.33%3,798.5萬 |
| 設備佔用費 | 3.55%332.1萬 | -2.04%312.7萬 | 4.40%370.2萬 | 0.16%1,337.6萬 | 5.25%343.1萬 | -2.31%320.7萬 | -1.75%319.2萬 | -0.48%354.6萬 | 0.24%1,335.5萬 | -0.58%326萬 |
| 專業費用和合同服務費用 | 6.87%465.2萬 | 6.39%401.3萬 | 3.15%409.1萬 | 37.42%1,729.7萬 | 64.43%520.6萬 | 44.00%435.3萬 | 19.82%377.2萬 | 22.03%396.6萬 | -0.84%1,258.7萬 | -13.94%316.6萬 |
| 銷售和管理費用 | 4.39%2,404.3萬 | 9.36%2,394.7萬 | 9.79%2,370.2萬 | 10.14%9,327.6萬 | 15.95%2,675.7萬 | 7.84%2,303.3萬 | 4.27%2,189.8萬 | 12.13%2,158.8萬 | 2.23%8,468.9萬 | 13.31%2,307.7萬 |
| -管理費用 | 4.39%2,404.3萬 | 9.36%2,394.7萬 | 9.79%2,370.2萬 | 10.14%9,327.6萬 | 15.95%2,675.7萬 | 7.84%2,303.3萬 | 4.27%2,189.8萬 | 12.13%2,158.8萬 | 2.23%8,468.9萬 | 13.31%2,307.7萬 |
| 折舊攤銷與損耗 | -16.35%70.6萬 | -3.32%81.6萬 | -6.42%81.6萬 | -5.79%340.3萬 | -6.64%84.3萬 | -6.53%84.4萬 | -6.53%84.4萬 | -3.43%87.2萬 | -2.43%361.2萬 | -2.38%90.3萬 |
| -折舊攤銷 | -16.35%70.6萬 | -3.32%81.6萬 | -6.42%81.6萬 | -5.79%340.3萬 | -6.64%84.3萬 | -6.53%84.4萬 | -6.53%84.4萬 | -3.43%87.2萬 | -2.43%361.2萬 | -2.38%90.3萬 |
| 其他非利息費用 | 179.27%1,899.3萬 | -7.30%628.3萬 | -6.47%600.1萬 | 1.28%2,740.8萬 | -2.19%741.3萬 | 4.94%680.1萬 | 3.28%677.8萬 | -0.34%641.6萬 | 7.25%2,706.1萬 | 22.62%757.9萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | 0 | 0 | -30.5萬 | 0 | 0 | 0 | ||||
| 減:重組與併購 | --0 | --0 | --30.5萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | -1,681.49%-2.86億 | 53.69%2,439.6萬 | 83.50%2,808.4萬 | -29.87%2,735萬 | -16.69%-2,193.3萬 | 3.52%1,810.5萬 | -21.48%1,587.3萬 | -23.82%1,530.5萬 | -63.06%3,899.9萬 | -178.93%-1,879.6萬 |
| 所得稅 | -85,684.00%-6,433.8萬 | 116.50%375.2萬 | 215.14%414.1萬 | -173.33%-807.9萬 | -272.16%-1,105.1萬 | -105.84%-7.5萬 | 19.35%173.3萬 | -29.47%131.4萬 | -9.51%1,101.8萬 | 142.32%641.9萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | -1,321.07%-2.22億 | 46.00%2,064.4萬 | 71.13%2,394.3萬 | 26.62%3,542.9萬 | 56.84%-1,088.2萬 | 12.19%1,818萬 | -24.64%1,414萬 | -23.24%1,399.1萬 | -70.04%2,798.1萬 | -219.14%-2,521.5萬 |
| 持續經營利潤 | -1,321.07%-2.22億 | 46.00%2,064.4萬 | 71.13%2,394.3萬 | 26.62%3,542.9萬 | 56.84%-1,088.2萬 | 12.19%1,818萬 | -24.64%1,414萬 | -23.24%1,399.1萬 | -70.04%2,798.1萬 | -219.14%-2,521.5萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -1,321.07%-2.22億 | 46.00%2,064.4萬 | 71.13%2,394.3萬 | 26.62%3,542.9萬 | 56.84%-1,088.2萬 | 12.19%1,818萬 | -24.64%1,414萬 | -23.24%1,399.1萬 | -70.04%2,798.1萬 | -219.14%-2,521.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -1,321.07%-2.22億 | 46.00%2,064.4萬 | 71.13%2,394.3萬 | 26.62%3,542.9萬 | 56.84%-1,088.2萬 | 12.19%1,818萬 | -24.64%1,414萬 | -23.24%1,399.1萬 | -70.04%2,798.1萬 | -219.14%-2,521.5萬 |
| 基本每股收益 | -1,216.67%-4.69 | 46.88%0.47 | 71.88%0.55 | 26.56%0.81 | 56.90%-0.25 | 13.51%0.42 | -25.58%0.32 | -23.81%0.32 | -70.09%0.64 | -218.37%-0.58 |
| 稀釋每股收益 | -1,243.90%-4.69 | 46.88%0.47 | 68.75%0.54 | 25.00%0.8 | 56.90%-0.25 | 10.81%0.41 | -25.58%0.32 | -23.81%0.32 | -70.09%0.64 | -220.83%-0.58 |
| 每股派息 | 0.00%0.16 | 0.00%0.16 | 0.00%0.16 | 0.00%0.64 | 0.00%0.16 | 0.00%0.16 | 0.00%0.16 | 0.00%0.16 | 1.59%0.64 | 0.00%0.16 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |