Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -76.36%9,154萬 | -68.42%9,733.8萬 | 4.33%3.42億 | 23.38%3.92億 | 23.38%3.92億 | 11.38%3.87億 | -10.35%3.08億 | -8.16%3.28億 | -12.59%3.18億 | -12.59%3.18億 |
| -現金和現金等價物 | -87.72%4,030.5萬 | -74.88%5,071.2萬 | 69.82%3.42億 | 134.90%2.5億 | 134.90%2.5億 | 245.71%3.28億 | 74.52%2.02億 | 50.86%2.01億 | -8.63%1.06億 | -8.63%1.06億 |
| -短期投資 | -13.06%5,123.5萬 | -56.16%4,662.6萬 | --0 | -32.68%1.42億 | -32.68%1.42億 | -76.68%5,892.9萬 | -53.38%1.06億 | -43.43%1.26億 | -14.45%2.11億 | -14.45%2.11億 |
| 應收款項 | 16.38%6,010.9萬 | 24.55%6,837.8萬 | 18.88%6,404.6萬 | -5.16%5,718.2萬 | -5.16%5,718.2萬 | 12.07%5,164.8萬 | 4.81%5,489.8萬 | -12.91%5,387.4萬 | 25.68%6,029萬 | 25.68%6,029萬 |
| -應收賬款 | 16.38%6,010.9萬 | 24.55%6,837.8萬 | 18.88%6,404.6萬 | -5.16%5,718.2萬 | -5.16%5,718.2萬 | 12.07%5,164.8萬 | 4.81%5,489.8萬 | -12.91%5,387.4萬 | 25.68%6,029萬 | 25.68%6,029萬 |
| 其他流動資產 | -25.96%1,370.4萬 | 15.08%1,486萬 | 7.91%1,670.2萬 | 7.08%1,646.8萬 | 7.08%1,646.8萬 | 26.17%1,851萬 | -12.41%1,291.3萬 | -1.59%1,547.7萬 | -5.85%1,537.9萬 | -5.85%1,537.9萬 |
| 流動資產合計 | -63.85%1.65億 | -51.98%1.81億 | 6.44%4.23億 | 18.37%4.66億 | 18.37%4.66億 | 11.99%4.57億 | -8.49%3.76億 | -8.60%3.97億 | -8.04%3.93億 | -8.04%3.93億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 1.88%3,986.5萬 | 23.03%4,574.4萬 | 18.60%4,352.5萬 | 4.57%4,145.2萬 | 4.57%4,145.2萬 | -5.42%3,913萬 | -11.15%3,718.2萬 | -13.85%3,670萬 | -6.92%3,963.9萬 | -6.92%3,963.9萬 |
| -固定資產 | 18.24%8,934.9萬 | 30.47%9,194.7萬 | 28.60%8,640.8萬 | 20.65%8,083.4萬 | 20.65%8,083.4萬 | 14.41%7,556.8萬 | 10.17%7,047.5萬 | 8.84%6,719.3萬 | 11.58%6,699.6萬 | 11.58%6,699.6萬 |
| -累計折舊 | -35.80%-4,948.4萬 | -38.78%-4,620.3萬 | -40.63%-4,288.3萬 | -43.96%-3,938.2萬 | -43.96%-3,938.2萬 | -47.66%-3,643.8萬 | -50.49%-3,329.3萬 | -59.37%-3,049.3萬 | -56.71%-2,735.7萬 | -56.71%-2,735.7萬 |
| 商譽及其他無形資產 | 20.68%3.75億 | 40.79%3.84億 | 63.42%4.2億 | 30.97%3.46億 | 30.97%3.46億 | 20.49%3.11億 | 3.03%2.73億 | -5.00%2.57億 | -5.08%2.64億 | -5.08%2.64億 |
| -商譽 | 21.84%2.86億 | 38.68%2.86億 | 64.37%3.13億 | 36.25%2.6億 | 36.25%2.6億 | 26.03%2.34億 | 10.92%2.06億 | 2.51%1.91億 | 2.51%1.91億 | 2.51%1.91億 |
| -其他無形資產 | 17.12%8,955.4萬 | 47.31%9,834.6萬 | 60.68%1.06億 | 17.26%8,605.2萬 | 17.26%8,605.2萬 | 6.20%7,646.3萬 | -15.53%6,676.3萬 | -21.55%6,621.7萬 | -20.40%7,338.4萬 | -20.40%7,338.4萬 |
| 其他非流動資產 | 19.70%677萬 | 0.11%541.9萬 | 25.28%552.1萬 | 26.87%601.6萬 | 26.87%601.6萬 | 10.56%565.6萬 | 6.49%541.3萬 | -8.00%440.7萬 | 27.00%474.2萬 | 27.00%474.2萬 |
| 非流動資產合計 | 18.60%4.22億 | 38.00%4.36億 | 57.34%4.69億 | 27.52%3.93億 | 27.52%3.93億 | 16.81%3.56億 | 1.19%3.16億 | -6.23%2.98億 | -4.95%3.08億 | -4.95%3.08億 |
| 總資產 | -27.79%5.87億 | -10.92%6.16億 | 28.26%8.92億 | 22.39%8.59億 | 22.39%8.59億 | 14.05%8.13億 | -4.31%6.92億 | -7.60%6.95億 | -6.71%7.02億 | -6.71%7.02億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -65.38%494.3萬 | -15.65%894萬 | 57.03%894.6萬 | 72.16%1,143.3萬 | 72.16%1,143.3萬 | 125.67%1,427.8萬 | 32.92%1,059.9萬 | -38.36%569.7萬 | 50.11%664.1萬 | 50.11%664.1萬 |
| -應付賬款 | -65.38%494.3萬 | -15.65%894萬 | 57.03%894.6萬 | 72.16%1,143.3萬 | 72.16%1,143.3萬 | 125.67%1,427.8萬 | 32.92%1,059.9萬 | -38.36%569.7萬 | 50.11%664.1萬 | 50.11%664.1萬 |
| 應計費用 | -4.35%1,311.4萬 | 19.38%1,145.1萬 | 33.39%1,515.8萬 | 26.57%1,468.5萬 | 26.57%1,468.5萬 | 33.11%1,371萬 | 35.33%959.2萬 | -27.77%1,136.4萬 | 54.47%1,160.2萬 | 54.47%1,160.2萬 |
| 短期借款與租賃負債 | -97.65%548.2萬 | -97.63%550.5萬 | 6,930.86%2.35億 | 6,892.14%2.35億 | 6,892.14%2.35億 | 6,771.02%2.34億 | 6,593.43%2.32億 | -1.38%334.7萬 | -2.21%335.8萬 | -2.21%335.8萬 |
| -短期借款 | -99.29%162.7萬 | -99.29%162.7萬 | --2.32億 | --2.31億 | --2.31億 | --2.3億 | --2.29億 | ---- | ---- | ---- |
| -短期租賃負債 | 15.80%385.5萬 | 16.28%387.8萬 | 12.34%376萬 | 7.62%361.4萬 | 7.62%361.4萬 | -2.15%332.9萬 | -3.84%333.5萬 | -1.38%334.7萬 | -2.21%335.8萬 | -2.21%335.8萬 |
| 遞延負債 | 12.69%5,882.4萬 | 18.91%6,701.1萬 | 12.51%7,149.7萬 | -4.43%5,328.1萬 | -4.43%5,328.1萬 | -1.63%5,220.2萬 | -5.33%5,635.5萬 | -3.57%6,355萬 | 1.44%5,575.3萬 | 1.44%5,575.3萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | --89.4萬 | ---- | ---- | ---- |
| 流動負債總額 | -72.85%8,789.3萬 | -68.93%9,882.3萬 | 268.26%3.4億 | 265.98%3.26億 | 265.98%3.26億 | 284.29%3.24億 | 266.56%3.18億 | -10.04%9,220.8萬 | 7.91%8,903.4萬 | 7.91%8,903.4萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 27.61%1.67億 | 911.39%1.67億 | -31.97%1.67億 | -31.84%1.67億 | -31.84%1.67億 | -46.89%1.31億 | -93.28%1,654萬 | 0.48%2.46億 | 0.48%2.46億 | 0.48%2.46億 |
| -長期借款 | 32.20%1.52億 | --1.51億 | -33.76%1.51億 | -33.70%1.51億 | -33.70%1.51億 | -49.66%1.15億 | ---- | 0.67%2.28億 | 0.67%2.28億 | 0.67%2.28億 |
| -長期租賃負債 | -5.29%1,512.5萬 | -3.97%1,588.3萬 | -7.95%1,575.1萬 | -7.84%1,629.1萬 | -7.84%1,629.1萬 | -12.42%1,596.9萬 | -11.93%1,654萬 | -1.93%1,711.2萬 | -1.89%1,767.6萬 | -1.89%1,767.6萬 |
| 遞延負債 | 49.22%38.5萬 | 545.10%32.9萬 | 402.47%40.7萬 | 223.38%24.9萬 | 223.38%24.9萬 | -17.31%25.8萬 | -45.74%5.1萬 | -57.14%8.1萬 | -26.67%7.7萬 | -26.67%7.7萬 |
| 其他非流動負債 | -91.46%29萬 | 2,033.01%219.7萬 | 8,673.86%772.1萬 | 108.11%15.4萬 | 108.11%15.4萬 | 4,550.68%339.5萬 | -17.60%10.3萬 | -28.46%8.8萬 | -38.84%7.4萬 | -38.84%7.4萬 |
| 非流動負債總額 | 24.64%1.67億 | 917.19%1.7億 | -28.70%1.75億 | -31.72%1.68億 | -31.72%1.68億 | -45.49%1.34億 | -93.22%1,669.4萬 | 0.42%2.46億 | 0.45%2.46億 | 0.45%2.46億 |
| 總負債 | -44.28%2.55億 | -19.74%2.69億 | 52.33%5.15億 | 47.43%4.94億 | 47.43%4.94億 | 38.57%4.58億 | 0.51%3.35億 | -2.67%3.38億 | 2.33%3.35億 | 2.33%3.35億 |
| 所有者權益 | ||||||||||
| 股本 | 5.45%16.04億 | 5.85%15.97億 | 6.15%15.87億 | 4.63%15.53億 | 4.63%15.53億 | 3.52%15.21億 | 3.68%15.08億 | 4.00%14.95億 | 4.17%14.84億 | 4.17%14.84億 |
| -普通股股本 | 5.45%16.04億 | 5.85%15.97億 | 6.15%15.87億 | 4.63%15.53億 | 4.63%15.53億 | 3.52%15.21億 | 3.68%15.08億 | 4.00%14.95億 | 4.17%14.84億 | 4.17%14.84億 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -9.23%-12.74億 | -8.70%-12.51億 | -6.39%-12.1億 | -6.22%-11.87億 | -6.22%-11.87億 | -7.28%-11.66億 | -8.12%-11.51億 | -10.23%-11.38億 | -11.83%-11.17億 | -11.83%-11.17億 |
| 不影響留存收益的損益 | 1,468.18%150.5萬 | 1,477.78%223.2萬 | 212.90%14萬 | -2,630.30%-83.5萬 | -2,630.30%-83.5萬 | 35.29%-11萬 | 20.59%-16.2萬 | 57.97%-12.4萬 | 105.09%3.3萬 | 105.09%3.3萬 |
| 股東權益總額 | -6.51%3.32億 | -2.65%3.48億 | 5.49%3.77億 | -0.47%3.65億 | -0.47%3.65億 | -7.15%3.55億 | -8.43%3.57億 | -11.83%3.57億 | -13.67%3.67億 | -13.67%3.67億 |
| 總權益 | -6.51%3.32億 | -2.65%3.48億 | 5.49%3.77億 | -0.47%3.65億 | -0.47%3.65億 | -7.15%3.55億 | -8.43%3.57億 | -11.83%3.57億 | -13.67%3.67億 | -13.67%3.67億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |