Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -0.04%7,632.3萬 | 6.35%8,072.1萬 | 6.28%7,941.3萬 | 3.60%3.07億 | 6.02%7,960.6萬 | 3.50%7,635.3萬 | 3.67%7,590.2萬 | 1.16%7,472.3萬 | 7.13%2.96億 | 8.56%7,508.4萬 |
| 營業收入 | -0.04%7,632.3萬 | 6.35%8,072.1萬 | 6.28%7,941.3萬 | 3.60%3.07億 | 6.02%7,960.6萬 | 3.50%7,635.3萬 | 3.67%7,590.2萬 | 1.16%7,472.3萬 | 7.13%2.96億 | 8.56%7,508.4萬 |
| 主營業務成本 | -8.99%3,850.7萬 | 6.04%4,248萬 | 12.10%4,317.8萬 | 1.04%1.66億 | 0.76%4,491.5萬 | 1.26%4,231.3萬 | 1.58%4,006萬 | 0.56%3,851.7萬 | 14.72%1.64億 | 16.98%4,457.6萬 |
| 毛利 | 11.09%3,781.6萬 | 6.69%3,824.1萬 | 0.08%3,623.5萬 | 6.79%1.41億 | 13.71%3,469.1萬 | 6.42%3,404萬 | 6.12%3,584.2萬 | 1.81%3,620.6萬 | -1.02%1.32億 | -1.76%3,050.8萬 |
| 營業費用 | 15.92%5,532.5萬 | -9.84%4,656.6萬 | -4.43%5,640.6萬 | -18.61%2.11億 | -17.54%5,219.1萬 | -15.63%4,772.7萬 | -24.48%5,164.9萬 | -16.26%5,901.8萬 | -5.29%2.59億 | -6.65%6,329.3萬 |
| 銷售和管理費用 | 29.21%3,043萬 | -20.72%2,149萬 | -14.04%2,890萬 | -22.71%1.11億 | -17.67%2,692.3萬 | -17.97%2,355.1萬 | -32.35%2,710.8萬 | -20.71%3,362.2萬 | -3.58%1.44億 | -10.46%3,270.1萬 |
| -銷售費用 | 26.62%1,436.1萬 | 3.62%1,320.6萬 | -22.67%1,473.8萬 | -19.21%5,438.7萬 | -34.91%1,124.2萬 | -24.81%1,134.2萬 | -22.27%1,274.5萬 | 2.63%1,905.8萬 | -23.07%6,732.1萬 | -15.23%1,727.1萬 |
| -管理費用 | 31.62%1,606.9萬 | -42.32%828.4萬 | -2.76%1,416.2萬 | -25.79%5,681.7萬 | 1.63%1,568.1萬 | -10.39%1,220.9萬 | -39.32%1,436.3萬 | -38.89%1,456.4萬 | 24.08%7,655.9萬 | -4.46%1,543萬 |
| 研發費用 | -13.47%1,228.1萬 | -10.75%1,239.2萬 | 2.12%1,518.6萬 | -20.21%5,795萬 | -26.05%1,500.2萬 | -19.66%1,419.3萬 | -21.07%1,388.4萬 | -12.94%1,487.1萬 | -4.03%7,262.7萬 | 3.44%2,028.8萬 |
| 折舊攤銷及損耗 | 26.35%1,261.4萬 | 19.02%1,268.4萬 | 17.05%1,232萬 | -1.88%4,143.1萬 | -0.37%1,026.6萬 | -2.03%998.3萬 | -0.73%1,065.7萬 | -4.27%1,052.5萬 | -12.58%4,222.3萬 | -11.66%1,030.4萬 |
| -折舊及攤銷 | 26.35%1,261.4萬 | 19.02%1,268.4萬 | 17.05%1,232萬 | -1.88%4,143.1萬 | -0.37%1,026.6萬 | -2.03%998.3萬 | -0.73%1,065.7萬 | -4.27%1,052.5萬 | -12.58%4,222.3萬 | -11.66%1,030.4萬 |
| 營業利潤 | -27.92%-1,750.9萬 | 47.33%-832.5萬 | 11.58%-2,017.1萬 | 44.99%-6,980.6萬 | 46.62%-1,750萬 | 44.32%-1,368.7萬 | 54.34%-1,580.7萬 | 34.66%-2,281.2萬 | 9.36%-1.27億 | 10.78%-3,278.5萬 |
| 淨非營業利息收入(費用) | -223.44%-449.9萬 | -273.66%-412.8萬 | -247.67%-348.5萬 | -90.16%89.6萬 | -194.41%-245萬 | -152.79%-139.1萬 | 14.06%237.7萬 | 31.99%236萬 | 642.43%910.2萬 | 181.76%259.5萬 |
| 利息收入 | -76.01%113.6萬 | -60.60%165.9萬 | -8.55%383.1萬 | 9.72%1,798.2萬 | 9.64%484.7萬 | 6.21%473.5萬 | 7.84%421.1萬 | 16.20%418.9萬 | --1,638.9萬 | --442.1萬 |
| 利息費用 | -8.02%563.5萬 | 215.54%578.7萬 | 300.00%731.6萬 | 134.47%1,708.6萬 | 299.62%729.7萬 | 236.04%612.6萬 | 0.71%183.4萬 | 0.66%182.9萬 | --728.7萬 | --182.6萬 |
| 其他淨收入(費用) | -46.34%-18萬 | -177,675.00%-2,844.4萬 | 686.36%12.9萬 | -6,575.00%-25.9萬 | -566.67%-9.8萬 | -339.29%-12.3萬 | -366.67%-1.6萬 | -540.00%-2.2萬 | 4,000 | 2.1萬 |
| 特殊收入(費用) | --0 | ---2,876.9萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -減:資本性資產減值 | --0 | --2,876.9萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 其他非經營收入(費用) | -46.34%-18萬 | 2,131.25%32.5萬 | 686.36%12.9萬 | -6,575.00%-25.9萬 | -566.67%-9.8萬 | -339.29%-12.3萬 | -366.67%-1.6萬 | -540.00%-2.2萬 | --4,000 | --2.1萬 |
| 稅前利潤 | -45.96%-2,218.8萬 | -204.16%-4,089.7萬 | -14.91%-2,352.7萬 | 41.28%-6,916.9萬 | 33.55%-2,004.8萬 | 30.82%-1,520.1萬 | 58.66%-1,344.6萬 | 38.18%-2,047.4萬 | 16.86%-1.18億 | 15.55%-3,016.9萬 |
| 所得稅 | 108.63%4.1萬 | 15.71%8.1萬 | 90.27%21.5萬 | -6.46%33.3萬 | 337.06%62.5萬 | -905.08%-47.5萬 | -17.65%7萬 | 63.77%11.3萬 | 108.32%35.6萬 | 142.37%14.3萬 |
| 除稅後利潤 | -50.95%-2,222.9萬 | -203.18%-4,097.8萬 | -15.33%-2,374.2萬 | 41.17%-6,950.2萬 | 31.80%-2,067.3萬 | 33.16%-1,472.6萬 | 58.56%-1,351.6萬 | 37.97%-2,058.7萬 | 14.01%-1.18億 | 15.29%-3,031.2萬 |
| 持續經營利潤 | -50.95%-2,222.9萬 | -203.18%-4,097.8萬 | -15.33%-2,374.2萬 | 41.17%-6,950.2萬 | 31.80%-2,067.3萬 | 33.16%-1,472.6萬 | 58.56%-1,351.6萬 | 37.97%-2,058.7萬 | 14.01%-1.18億 | 15.29%-3,031.2萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -50.95%-2,222.9萬 | -203.18%-4,097.8萬 | -15.33%-2,374.2萬 | 41.17%-6,950.2萬 | 31.80%-2,067.3萬 | 33.16%-1,472.6萬 | 58.56%-1,351.6萬 | 37.97%-2,058.7萬 | 14.01%-1.18億 | 15.29%-3,031.2萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -50.95%-2,222.9萬 | -203.18%-4,097.8萬 | -15.33%-2,374.2萬 | 41.17%-6,950.2萬 | 31.80%-2,067.3萬 | 33.16%-1,472.6萬 | 58.56%-1,351.6萬 | 37.97%-2,058.7萬 | 14.01%-1.18億 | 15.29%-3,031.2萬 |
| 基本每股收益 | -33.33%-0.32 | -156.52%-0.59 | 0.00%-0.35 | 44.98%-1.15 | 37.74%-0.33 | 38.46%-0.24 | 60.34%-0.23 | 41.67%-0.35 | 18.36%-2.09 | 19.70%-0.53 |
| 稀釋每股收益 | -33.33%-0.32 | -156.52%-0.59 | 0.00%-0.35 | 44.98%-1.15 | 37.74%-0.33 | 38.46%-0.24 | 60.34%-0.23 | 41.67%-0.35 | 20.53%-2.09 | 19.70%-0.53 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |