Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 70.91%1.77億 | 27.40%1.34億 | 9.44%1.15億 | -27.23%1.07億 | -27.23%1.07億 | -14.41%1.04億 | -13.36%1.06億 | -6.45%1.05億 | 21.39%1.47億 | 21.39%1.47億 |
| -現金和現金等價物 | 359.76%1.24億 | 213.35%8,281.8萬 | 119.60%6,431.7萬 | 4.50%5,677.6萬 | 4.50%5,677.6萬 | -13.60%2,705.5萬 | -7.79%2,643萬 | 81.32%2,928.8萬 | 106.74%5,433萬 | 106.74%5,433萬 |
| -短期投資 | -30.87%5,307.3萬 | -34.70%5,167.4萬 | -33.22%5,049.6萬 | -45.74%5,053.5萬 | -45.74%5,053.5萬 | -14.70%7,677.6萬 | -15.08%7,913.4萬 | -21.22%7,561.8萬 | -2.17%9,313.1萬 | -2.17%9,313.1萬 |
| 應收款項 | -18.94%3.29億 | -18.81%3.24億 | -4.94%3.87億 | -0.31%3.82億 | -0.31%3.82億 | 10.17%4.06億 | 4.70%3.99億 | 15.49%4.07億 | 11.68%3.84億 | 11.68%3.84億 |
| -應收賬款 | -29.02%2.89億 | -26.74%2.92億 | -17.01%3.38億 | -4.05%3.31億 | -4.05%3.31億 | 10.52%4.06億 | 4.95%3.99億 | 16.07%4.07億 | 2.40%3.45億 | 2.40%3.45億 |
| -應收票據 | --2,540.6萬 | --3,162.8萬 | --4,912.1萬 | 33.08%5,142.9萬 | 33.08%5,142.9萬 | ---- | ---- | ---- | --3,864.5萬 | --3,864.5萬 |
| -應收稅費 | --1,556.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 存貨 | 0.92%1,720.2萬 | -2.81%1,735.6萬 | -4.26%1,727.3萬 | -9.36%1,674.9萬 | -9.36%1,674.9萬 | -11.16%1,704.6萬 | -10.61%1,785.7萬 | -10.81%1,804.2萬 | -12.69%1,847.9萬 | -12.69%1,847.9萬 |
| 預付費用 | --1,351.5萬 | --1,609.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 受限制現金 | 14.81%3,004.5萬 | 17.68%2,958.4萬 | 17.90%2,911.6萬 | --2,846萬 | --2,846萬 | --2,616.9萬 | --2,513.9萬 | --2,469.5萬 | --0 | --0 |
| 其他流動資產 | -47.43%1,292.1萬 | -57.60%1,092.6萬 | 4.36%2,674.9萬 | -2.03%2,179.6萬 | -2.03%2,179.6萬 | 2.91%2,457.7萬 | -1.93%2,576.8萬 | 1.76%2,563.1萬 | -1.49%2,224.7萬 | -1.49%2,224.7萬 |
| 流動資產合計 | 0.44%5.81億 | -7.14%5.32億 | -0.94%5.75億 | -2.63%5.57億 | -2.63%5.57億 | 8.39%5.78億 | 4.39%5.73億 | 13.79%5.8億 | 12.40%5.72億 | 12.40%5.72億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -5.30%2,692.7萬 | -5.45%2,821.5萬 | 0.40%2,930.7萬 | -2.00%2,819.8萬 | -2.00%2,819.8萬 | -2.44%2,843.5萬 | 10.80%2,984萬 | 24.74%2,919萬 | 25.24%2,877.4萬 | 25.24%2,877.4萬 |
| -固定資產 | 6.62%5,844.7萬 | 7.25%5,776萬 | 8.26%5,710.3萬 | 9.88%5,582.1萬 | 9.88%5,582.1萬 | 8.05%5,481.7萬 | 13.34%5,385.4萬 | 17.77%5,274.5萬 | -7.92%5,080.3萬 | -7.92%5,080.3萬 |
| -累計折舊 | -19.48%-3,152萬 | -23.03%-2,954.5萬 | -18.00%-2,779.6萬 | -25.39%-2,762.3萬 | -25.39%-2,762.3萬 | -22.22%-2,638.2萬 | -16.66%-2,401.4萬 | -10.15%-2,355.5萬 | 31.58%-2,202.9萬 | 31.58%-2,202.9萬 |
| 商譽及其他無形資產 | 2.37%8,767.3萬 | 2.31%8,830.5萬 | 3.54%9,006萬 | -3.06%8,497.1萬 | -3.06%8,497.1萬 | -3.04%8,564.2萬 | -3.09%8,631.4萬 | -3.64%8,698.5萬 | -4.17%8,765.6萬 | -4.17%8,765.6萬 |
| -商譽 | 6.00%8,005.9萬 | 5.98%8,004.2萬 | 5.98%8,004.2萬 | 0.00%7,552.9萬 | 0.00%7,552.9萬 | 0.00%7,552.9萬 | 0.00%7,552.9萬 | 0.00%7,552.9萬 | 0.00%7,552.9萬 | 0.00%7,552.9萬 |
| -其他無形資產 | -24.71%761.4萬 | -23.38%826.3萬 | -12.55%1,001.8萬 | -22.14%944.2萬 | -22.14%944.2萬 | -20.99%1,011.3萬 | -20.34%1,078.5萬 | -22.30%1,145.6萬 | -23.95%1,212.7萬 | -23.95%1,212.7萬 |
| 長期應收票據 | 23.76%2,835.1萬 | 116.01%4,508.4萬 | 55.44%3,619.7萬 | 65.33%4,105.4萬 | 65.33%4,105.4萬 | -20.38%2,290.8萬 | -32.10%2,087.1萬 | -27.96%2,328.7萬 | -23.85%2,483.2萬 | -23.85%2,483.2萬 |
| 非流動遞延資產 | -9.32%7,720萬 | 23.19%1.05億 | 8.33%8,634.1萬 | 15.48%8,780.9萬 | 15.48%8,780.9萬 | 22.85%8,513.3萬 | 30.26%8,496萬 | 27.96%7,970.3萬 | 18.19%7,603.8萬 | 18.19%7,603.8萬 |
| 其他非流動資產 | -37.29%351.5萬 | -19.29%363.6萬 | 41.59%609萬 | 146.86%408.8萬 | 146.86%408.8萬 | 208.99%560.5萬 | 536.30%450.5萬 | 465.92%430.1萬 | 103.94%165.6萬 | 103.94%165.6萬 |
| 非流動資產合計 | -1.78%2.24億 | 19.17%2.7億 | 10.98%2.48億 | 12.41%2.46億 | 12.41%2.46億 | 4.77%2.28億 | 6.50%2.26億 | 6.90%2.23億 | 3.18%2.19億 | 3.18%2.19億 |
| 總資產 | -0.19%8.04億 | 0.31%8.02億 | 2.37%8.23億 | 1.53%8.03億 | 1.53%8.03億 | 7.34%8.06億 | 4.98%8億 | 11.78%8.04億 | 9.69%7.91億 | 9.69%7.91億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 0.71%8,171.5萬 | 3.64%7,928.6萬 | 4.37%8,837.8萬 | -0.98%8,953.8萬 | -0.98%8,953.8萬 | 12.92%8,113.6萬 | 14.20%7,649.9萬 | 31.58%8,467.5萬 | 32.40%9,042.5萬 | 32.40%9,042.5萬 |
| -應付賬款 | 6.63%8,171.5萬 | 7.86%7,789.8萬 | 8.03%7,877.4萬 | -2.50%8,114.7萬 | -2.50%8,114.7萬 | 8.57%7,663.6萬 | 10.05%7,222萬 | 13.31%7,291.6萬 | 21.86%8,322.4萬 | 21.86%8,322.4萬 |
| -應付稅費 | --0 | -67.56%138.8萬 | -18.33%960.4萬 | 16.53%839.1萬 | 16.53%839.1萬 | 255.17%450萬 | 213.71%427.9萬 | --1,175.9萬 | --720.1萬 | --720.1萬 |
| 應計費用 | -4.34%8,552.4萬 | -1.74%9,982.5萬 | 30.07%1.08億 | 1.51%1.02億 | 1.51%1.02億 | 28.55%8,940.7萬 | 25.05%1.02億 | 35.72%8,340.7萬 | 6.27%1億 | 6.27%1億 |
| 短期借款與租賃負債 | -69.43%764.2萬 | -72.32%830.3萬 | ---- | ---- | ---- | -44.44%2,500萬 | -25.00%3,000萬 | 14.29%4,000萬 | 0.00%2,500萬 | 0.00%2,500萬 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | -44.44%2,500萬 | -25.00%3,000萬 | 14.29%4,000萬 | 0.00%2,500萬 | 0.00%2,500萬 |
| -短期租賃負債 | --764.2萬 | --830.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 遞延負債 | 1,082.06%1,963.4萬 | 1,589.71%2,348.7萬 | 45.48%188.1萬 | -0.13%149.9萬 | -0.13%149.9萬 | 21.33%166.1萬 | -3.14%139萬 | -4.72%129.3萬 | -7.23%150.1萬 | -7.23%150.1萬 |
| 其他流動負債 | --112.9萬 | --303.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債總額 | -0.79%1.96億 | 2.12%2.14億 | -5.08%1.99億 | -11.24%1.93億 | -11.24%1.93億 | 5.02%1.97億 | 10.45%2.09億 | 29.11%2.09億 | 14.77%2.17億 | 14.77%2.17億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -31.14%621.7萬 | -33.90%704.8萬 | -24.95%794.8萬 | -28.50%803.3萬 | -28.50%803.3萬 | -22.46%902.9萬 | -7.77%1,066.2萬 | 23.34%1,059萬 | 38.76%1,123.5萬 | 38.76%1,123.5萬 |
| -長期租賃負債 | -31.14%621.7萬 | -33.90%704.8萬 | -24.95%794.8萬 | -28.50%803.3萬 | -28.50%803.3萬 | -22.46%902.9萬 | -7.77%1,066.2萬 | 23.34%1,059萬 | 38.76%1,123.5萬 | 38.76%1,123.5萬 |
| 遞延負債 | 13.76%5,564.8萬 | 11.90%5,169.9萬 | 5.64%4,676.6萬 | 21.43%5,001.1萬 | 21.43%5,001.1萬 | 33.33%4,891.5萬 | 24.29%4,620.1萬 | 29.21%4,427.1萬 | 21.98%4,118.6萬 | 21.98%4,118.6萬 |
| 長期應計費用 | -20.13%4,913.8萬 | -16.95%5,083.3萬 | -15.19%5,325.9萬 | -15.93%5,186.9萬 | -15.93%5,186.9萬 | -11.81%6,152萬 | -11.19%6,120.9萬 | -6.41%6,279.6萬 | -5.87%6,169.7萬 | -5.87%6,169.7萬 |
| 其他非流動負債 | 288.24%165萬 | 127.90%165萬 | -9.88%204.3萬 | -87.12%38.5萬 | -87.12%38.5萬 | -86.39%42.5萬 | -81.21%72.4萬 | -64.84%226.7萬 | -51.31%299萬 | -51.31%299萬 |
| 非流動負債總額 | -6.04%1.13億 | -6.37%1.11億 | -8.26%1.1億 | -5.82%1.1億 | -5.82%1.1億 | -1.09%1.2億 | -2.23%1.19億 | 3.03%1.2億 | 3.14%1.17億 | 3.14%1.17億 |
| 總負債 | -2.77%3.08億 | -0.95%3.25億 | -6.24%3.09億 | -9.34%3.03億 | -9.34%3.03億 | 2.62%3.17億 | 5.50%3.28億 | 18.21%3.29億 | 10.40%3.34億 | 10.40%3.34億 |
| 所有者權益 | ||||||||||
| 股本 | 0.39%76.8萬 | 0.39%76.8萬 | 0.39%76.8萬 | 0.26%76.5萬 | 0.26%76.5萬 | 0.26%76.5萬 | 0.26%76.5萬 | 0.26%76.5萬 | 0.13%76.3萬 | 0.13%76.3萬 |
| -普通股股本 | 0.39%76.8萬 | 0.39%76.8萬 | 0.39%76.8萬 | 0.26%76.5萬 | 0.26%76.5萬 | 0.26%76.5萬 | 0.26%76.5萬 | 0.26%76.5萬 | 0.13%76.3萬 | 0.13%76.3萬 |
| 留存收益 | 18.71%2.52億 | 5.48%2.09億 | 20.69%2.42億 | 21.38%2.25億 | 21.38%2.25億 | 24.86%2.13億 | 12.97%1.99億 | 19.85%2億 | 26.20%1.85億 | 26.20%1.85億 |
| 資本公積 | 2.97%3.26億 | 2.88%3.23億 | 2.77%3.21億 | 2.55%3.18億 | 2.55%3.18億 | 2.66%3.16億 | 2.71%3.14億 | 2.80%3.12億 | 2.69%3.1億 | 2.69%3.1億 |
| 減:庫存股 | 103.14%8,218.7萬 | 39.23%5,494.8萬 | 29.75%4,732.3萬 | 9.78%4,144萬 | 9.78%4,144萬 | 23.71%4,045.8萬 | 37.56%3,946.6萬 | 27.11%3,647.3萬 | 35.24%3,774.9萬 | 35.24%3,774.9萬 |
| 不影響留存收益的損益 | -39.12%-72.9萬 | 44.90%-144.2萬 | 16.48%-181.4萬 | -25.65%-231.7萬 | -25.65%-231.7萬 | 89.03%-52.4萬 | 16.39%-261.7萬 | 4.32%-217.2萬 | 46.97%-184.4萬 | 46.97%-184.4萬 |
| 股東權益總額 | 1.48%4.96億 | 1.19%4.77億 | 8.35%5.14億 | 9.49%5億 | 9.49%5億 | 10.64%4.89億 | 4.62%4.71億 | 7.72%4.75億 | 9.17%4.57億 | 9.17%4.57億 |
| 總權益 | 1.48%4.96億 | 1.19%4.77億 | 8.35%5.14億 | 9.49%5億 | 9.49%5億 | 10.64%4.89億 | 4.62%4.71億 | 7.72%4.75億 | 9.17%4.57億 | 9.17%4.57億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |