Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 1,553.36%7,129.3萬 | 76.40%2,878.7萬 | 205.64%2,750.1萬 | -29.19%3,080.2萬 | -26.78%3,620.4萬 | 46.67%431.2萬 | 119.84%1,631.9萬 | -59.61%-2,603.3萬 | 632.61%4,349.8萬 | 115.98%4,944.5萬 |
| 持續經營淨收入 | 206.15%4,295.3萬 | -1,710.18%-3,236.6萬 | 12.54%1,722.8萬 | 2.83%3,947.1萬 | -49.29%1,192萬 | 377.99%1,403萬 | -121.66%-178.8萬 | 31.17%1,530.9萬 | 12.10%3,838.6萬 | 49.05%2,350.8萬 |
| 持續經營損益 | 1,524.41%485.7萬 | -1,116.89%-228.8萬 | -61.11%7萬 | 44.99%118.6萬 | 46.50%48.2萬 | 193.14%29.9萬 | -13.13%22.5萬 | 40.63%18萬 | -28.12%81.8萬 | 67.86%32.9萬 |
| 折舊和攤銷 | 6.79%402.9萬 | 35.93%500.1萬 | 9.83%387.8萬 | 1.68%1,458.5萬 | -4.68%360.2萬 | 16.09%377.3萬 | 1.77%367.9萬 | -4.57%353.1萬 | -6.35%1,434.4萬 | 0.61%377.9萬 |
| 遞延稅費 | 1,561.45%3,111.9萬 | -307.46%-1,370.7萬 | -1,117.36%-147.3萬 | 38.92%-294.4萬 | -116.59%-133.2萬 | 144.10%187.3萬 | -336,300.00%-336.4萬 | -381.40%-12.1萬 | -198.23%-482萬 | -112.53%-61.5萬 |
| 其他非現金項目 | ---- | ---- | ---- | 51.13%-56.4萬 | ---- | ---- | 1.49%-26.5萬 | -445.00%-6.9萬 | 50.96%-115.4萬 | ---- |
| 營運資金變化 | -2.55%-1,629.1萬 | 111.99%183.8萬 | 102.89%140.7萬 | -58.94%-7,019.3萬 | -55.26%970.5萬 | -64.03%-1,588.6萬 | 6.10%-1,532.6萬 | -22.18%-4,868.6萬 | 61.34%-4,416.4萬 | 352.41%2,169萬 |
| -應收款項(增)減 | 313.28%2,101.4萬 | 14.49%-1,800萬 | 108.30%224.1萬 | 17.10%-6,180.9萬 | 74.05%-390萬 | -18,014.55%-985.3萬 | 45.96%-2,104.9萬 | -30.89%-2,700.7萬 | 5.27%-7,455.9萬 | -310.07%-1,502.9萬 |
| -存貨(增)減 | -81.01%15.4萬 | -144.32%-8.2萬 | -219.86%-52.5萬 | -35.53%173.1萬 | -58.11%29.7萬 | 2.92%81.1萬 | -26.88%18.5萬 | -53.16%43.8萬 | -44.65%268.5萬 | -54.20%70.9萬 |
| -預付費用(增)減 | -36,950.00%-444.6萬 | 171.57%489.6萬 | -220.99%-405.3萬 | -94.48%70.4萬 | 1.86%420.7萬 | -101.51%-1.2萬 | -282.52%-684.1萬 | -17.81%335萬 | 28.33%1,275萬 | 9.99%413萬 |
| -應付款項及應計費用(減)增 | 15.03%-572.9萬 | -60.67%409.9萬 | 72.42%-792.9萬 | -347.95%-1,948.6萬 | -78.99%558.6萬 | 26.53%-674.2萬 | -36.47%1,042.2萬 | -10.76%-2,875.2萬 | 121.76%785.9萬 | 420.70%2,658.9萬 |
| -其他流動負債變化 | --0 | 76.07%-39.3萬 | -99.31%9,000 | ---- | ---- | ---19萬 | ---164.2萬 | 289.29%130.8萬 | ---- | ---- |
| -其他營運資本變化 | -27,384.00%-2,728.4萬 | 214.48%1,131.8萬 | 489.98%1,166.4萬 | 22.05%866.7萬 | -30.62%299.1萬 | 108.57%10萬 | 40.53%359.9萬 | 41.62%197.7萬 | 149.97%710.1萬 | 199.15%431.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 1,553.36%7,129.3萬 | 76.40%2,878.7萬 | 205.64%2,750.1萬 | -29.19%3,080.2萬 | -26.78%3,620.4萬 | 46.67%431.2萬 | 120.44%1,631.9萬 | -59.81%-2,603.3萬 | 632.61%4,349.8萬 | 115.98%4,944.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -1,053.47%-274.6萬 | 91.53%-235萬 | -223.51%-1,447萬 | 283.63%604.7萬 | 1,676.14%2,179.8萬 | 122.62%28.8萬 | -26,283.96%-2,775.5萬 | 1,676.85%1,171.6萬 | -227.64%-329.3萬 | -373.63%-138.3萬 |
| 固定資產交易的淨現金流 | 2.21%-132.6萬 | -10.28%-130.9萬 | 20.98%-171.7萬 | -15.89%-612.5萬 | 1.67%-140.9萬 | 26.30%-135.6萬 | -12.09%-118.7萬 | -128.02%-217.3萬 | -9.72%-528.5萬 | -66.24%-143.3萬 |
| 業務交易的淨現金流 | --0 | --0 | ---728.7萬 | ---275萬 | ---275萬 | --0 | --0 | --0 | --0 | --0 |
| 投資產品交易的淨現金流 | -186.37%-142萬 | 96.08%-104.1萬 | -139.35%-546.6萬 | 649.10%1,492.2萬 | 51,814.00%2,595.7萬 | 189.95%164.4萬 | -2,380.52%-2,656.8萬 | 6,513.81%1,388.9萬 | -73.48%199.2萬 | -91.23%5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -1,053.47%-274.6萬 | 91.53%-235萬 | -223.51%-1,447萬 | 283.63%604.7萬 | 1,676.14%2,179.8萬 | 122.62%28.8萬 | -26,283.96%-2,775.5萬 | 1,676.85%1,171.6萬 | -227.64%-329.3萬 | -373.63%-138.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -353.91%-2,727.1萬 | 40.96%-767.5萬 | -162.85%-878萬 | -155.45%-3,104.8萬 | -3.85%-2,601萬 | -710.57%-600.8萬 | -360.00%-1,300萬 | 102.26%1,397萬 | 68.78%-1,215.4萬 | -56.97%-2,504.5萬 |
| 債務發行/償還的淨現金流 | ---- | --0 | --0 | ---2,500萬 | -25.00%-2,500萬 | -200.00%-500萬 | -300.00%-1,000萬 | 50.00%1,500萬 | --0 | ---2,000萬 |
| 普通股發行/償還的淨現金流 | -2,605.46%-2,727.1萬 | -155.83%-767.5萬 | ---703.6萬 | 55.53%-501.8萬 | 79.98%-101萬 | 74.90%-100.8萬 | ---300萬 | --0 | -10,744.34%-1,128.3萬 | -17,493.10%-504.4萬 |
| 現金股利支付 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他融資活動的淨現金流額 | --0 | --0 | -69.32%-174.4萬 | -18.25%-103萬 | --0 | --0 | --0 | -18.39%-103萬 | 18.67%-87.1萬 | ---1,000 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -353.91%-2,727.1萬 | 40.96%-767.5萬 | -162.85%-878萬 | -155.45%-3,104.8萬 | -3.85%-2,601萬 | -710.57%-600.8萬 | -360.00%-1,300萬 | 102.26%1,397萬 | 68.78%-1,215.4萬 | -56.97%-2,504.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 181.40%8,314.4萬 | 19.26%6,438.2萬 | 10.68%6,013.1萬 | 106.74%5,433萬 | -10.14%2,813.9萬 | 3.09%2,954.7萬 | 234.20%5,398.3萬 | 106.74%5,433萬 | -62.88%2,627.9萬 | 59.49%3,131.3萬 |
| 當期現金流變化 | 3,031.53%4,127.6萬 | 176.78%1,876.2萬 | 1,325.07%425.1萬 | -79.32%580.1萬 | 38.99%3,199.2萬 | -153.11%-140.8萬 | -295.35%-2,443.6萬 | 96.57%-34.7萬 | 163.01%2,805.1萬 | 246.33%2,301.7萬 |
| 期末現金流 | 342.16%1.24億 | 181.40%8,314.4萬 | 19.26%6,438.2萬 | 10.68%6,013.1萬 | 10.68%6,013.1萬 | -10.14%2,813.9萬 | 3.09%2,954.7萬 | 234.20%5,398.3萬 | 106.74%5,433萬 | 106.74%5,433萬 |
| 自由現金流 | 2,301.54%6,995.7萬 | 82.77%2,742.8萬 | 191.24%2,575.8萬 | -35.77%2,446.6萬 | -27.57%3,477.7萬 | 173.78%291.3萬 | 137.60%1,500.7萬 | -63.18%-2,823.1萬 | 384.76%3,809.2萬 | 119.99%4,801.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |